沪深市场个股详情

天亿马 (301178)

添加自选
  • 55.20
  • -0.81-1.45%
已收盘 04/17 15:00 (北京)
36.90亿总市值492.86市盈率TTM

天亿马 (301178) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
营业总收入
113.29%4.77亿
46.62%2.28亿
63.24%1.46亿
21.95%4,842.29万
-45.46%2.24亿
-11.53%1.55亿
-18.95%8,921.44万
-19.30%3,970.85万
-6.65%4.1亿
-24.45%1.76亿
营业收入
113.29%4.77亿
46.62%2.28亿
63.24%1.46亿
21.95%4,842.29万
-45.46%2.24亿
-11.53%1.55亿
-18.95%8,921.44万
-19.30%3,970.85万
-6.65%4.1亿
-24.45%1.76亿
其他业务收入
-91.36%12.83万
----
-93.84%3.9万
----
-43.70%148.4万
----
-60.13%63.26万
----
--263.57万
----
利息收入
----
----
----
-73.93%57.59万
----
----
----
--220.94万
----
----
营业总收入特殊项目
----
----
----
73.93%-57.59万
----
----
----
---220.94万
----
----
营业总成本
68.90%4.43亿
20.21%2.21亿
31.95%1.41亿
4.81%5,381.23万
-31.27%2.62亿
1.67%1.84亿
-2.38%1.07亿
-2.54%5,134.16万
-2.33%3.82亿
-22.32%1.81亿
营业成本
81.25%3.52亿
23.33%1.61亿
40.97%1.01亿
7.58%3,543.45万
-40.63%1.94亿
-11.19%1.3亿
-19.67%7,197.5万
-23.15%3,293.72万
-3.89%3.27亿
-25.38%1.47亿
营业税金及附加
-0.45%118.76万
19.70%82.11万
22.34%47.69万
398.67%22.99万
61.04%119.3万
81.13%68.59万
28.31%38.98万
-57.61%4.61万
-43.16%74.08万
5.28%37.87万
销售费用
-5.20%2,237.97万
-22.59%1,460.5万
-15.92%1,017.98万
-20.26%495.37万
20.86%2,360.67万
55.48%1,886.7万
59.52%1,210.67万
52.90%621.22万
4.92%1,953.29万
-11.19%1,213.43万
管理费用
25.06%3,906.5万
-5.56%2,523.39万
-8.22%1,604.16万
-11.86%781.59万
25.87%3,123.7万
78.55%2,672.07万
86.09%1,747.85万
139.09%886.8万
41.69%2,481.63万
31.18%1,496.51万
财务费用
319.85%1,130.9万
278.72%820.21万
249.95%490.42万
196.75%180.59万
37.89%-514.4万
28.13%-458.95万
25.45%-327.04万
27.81%-186.65万
-75.97%-828.19万
-109.35%-638.62万
-利息费用
878.43%1,293.41万
938.39%948.1万
971.52%586.56万
665.42%202.35万
-43.72%132.19万
-47.31%91.31万
-49.89%54.74万
294.01%26.44万
3,253.78%234.87万
4,277.53%173.29万
-利息收入
68.11%-212.46万
69.36%-172.11万
69.81%-116.38万
73.93%-57.59万
35.90%-666.12万
31.11%-561.69万
29.60%-385.55万
19.96%-220.94万
-114.81%-1,039.26万
-149.87%-815.33万
研发费用
-0.19%1,727.83万
-3.23%1,162.14万
-1.52%842.41万
-30.56%357.25万
-3.21%1,731.13万
-8.76%1,200.89万
16.32%855.41万
13.56%514.46万
0.33%1,788.61万
-5.77%1,316.24万
信用减值损失
-55.57%-3,338.74万
15.70%-106.57万
44.26%280.81万
321.51%551.89万
20.07%-2,146.17万
76.75%-126.43万
166.77%194.65万
169.96%130.93万
-61.99%-2,685万
-54.85%-543.88万
资产减值损失
123.09%84.23万
-243.45%-24.45万
-34.80%-43.43万
62.22%-22.16万
-443.10%-364.83万
80.98%-7.12万
-121.01%-32.22万
-2,820.59%-58.64万
-240.32%-67.17万
-203.20%-37.42万
营业总成本特殊项目
----
----
----
-398.67%-22.99万
----
----
----
---4.61万
----
----
非经营性净收益
-12.83%-2,704.01万
-21.71%-87.45万
5.87%209.32万
503.30%533.93万
6.98%-2,396.49万
82.89%-71.85万
218.96%197.71万
176.46%88.5万
-345.07%-2,576.27万
-181.66%-419.99万
公允价值变动净收益
----
----
----
----
-200.00%-1.71万
-121.07%-1.3万
-100.96%-8,383.56
-64.11%12.96万
--1.71万
-99.11%6.16万
投资净收益
745.79%546.78万
-164.65%-32.65万
-225.25%-32.65万
----
-59.20%64.65万
-63.85%50.51万
-40.10%26.07万
----
-84.02%158.43万
29.47%139.73万
资产处置收益
-104.64%-1.96万
-104.42%-3,417.65
----
----
--42.31万
--7.73万
--6.11万
----
----
----
其他收益
-38.70%5.68万
1,509.09%76.57万
16.59%4.59万
29.27%4.2万
-41.26%9.26万
-69.13%4.76万
-58.21%3.94万
-65.11%3.25万
-60.25%15.77万
-48.43%15.41万
营业利润
110.88%681.82万
119.22%565.27万
138.84%623.11万
99.53%-5.01万
-2,581.95%-6,269.27万
-205.50%-2,940.62万
-1,019.76%-1,604.21万
-131.89%-1,074.81万
-94.07%252.59万
-313.03%-962.54万
加:营业外收入
-64.91%11.03万
-98.60%2,155.42
185,530.17%2,153.31
-92.05%1,152.06
99.95%31.43万
17.40%15.4万
-99.98%1.16
3,180.47%1.45万
-93.02%15.72万
-93.52%13.12万
减:营业外支出
-51.06%108.76万
-52.91%104.46万
-51.45%103.51万
-51.09%103.46万
1,100.38%222.21万
1,236.98%221.85万
394,185.70%213.18万
--211.56万
14.40%18.51万
7.35%16.59万
利润总额
109.04%584.09万
114.65%461.03万
128.60%519.82万
91.57%-108.35万
-2,686.07%-6,460.05万
-225.78%-3,147.07万
-1,173.56%-1,817.39万
-177.25%-1,284.91万
-94.41%249.8万
-251.24%-966.02万
减:所得税费用
68.14%-353.9万
81.71%-122.08万
79.89%-81.16万
67.90%-88.77万
-487.83%-1,110.87万
-76.90%-667.48万
-160.28%-403.63万
-116.17%-276.54万
-136.71%-188.98万
-1,059.43%-377.31万
净利润
117.54%937.99万
123.52%583.1万
142.51%600.98万
98.06%-19.58万
-1,319.10%-5,349.18万
-321.19%-2,479.58万
-11,527.85%-1,413.76万
-200.53%-1,008.37万
-88.91%438.78万
-198.21%-588.71万
持续经营净利润
117.54%937.99万
123.52%583.1万
142.51%600.98万
98.06%-19.58万
-1,319.10%-5,349.18万
-321.19%-2,479.58万
-11,527.85%-1,413.76万
-200.53%-1,008.37万
-88.91%438.78万
-360.26%-588.71万
终止经营净利润
----
----
----
----
--0
----
----
----
----
----
减:少数股东损益
147.99%189.03万
145.17%164.1万
97.95%-4.93万
37.18%-76.33万
-96.83%-393.9万
-189.59%-363.29万
-1,563.29%-240.86万
-175,223.81%-121.5万
-113,183.85%-200.12万
-84,030.57%-125.45万
归属于母公司所有者的净利润
115.11%748.96万
119.80%419万
151.66%605.91万
106.40%56.75万
-875.60%-4,955.28万
-356.83%-2,116.3万
-4,468.00%-1,172.9万
-164.38%-886.87万
-83.85%638.9万
-177.27%-463.26万
每股收益
基本每股收益
114.86%0.11
119.58%0.0624
151.19%0.0903
107.69%0.01
-840.00%-0.74
-351.42%-0.3187
-4,402.44%-0.1764
-160.00%-0.13
-83.33%0.1
-177.67%-0.0706
稀释每股收益
114.86%0.11
119.42%0.0621
151.02%0.0902
107.69%0.01
-840.00%-0.74
-352.97%-0.3198
-4,412.20%-0.1768
-160.00%-0.13
-83.33%0.1
-177.67%-0.0706
其他综合收益
-235.68%-9.5万
-185.46%-4.77万
-341.27%-5.19万
-869.23%-1.19万
108.71%7万
-572.21%-1.67万
241.40%2.15万
102.07%1,545.71
-2,222.37%-80.45万
-104.45%-2,484.04
归属于母公司所有者的其他综合收益总额
-235.68%-9.5万
-185.46%-4.77万
-341.27%-5.19万
-869.23%-1.19万
108.71%7万
-572.21%-1.67万
241.40%2.15万
102.07%1,545.71
-2,222.37%-80.45万
-104.45%-2,484.04
归属于少数股东的其他综合收益总额
----
----
----
----
--0
----
----
----
----
----
综合收益总额
117.38%928.49万
123.31%578.34万
142.21%595.79万
97.94%-20.77万
-1,590.87%-5,342.18万
-321.30%-2,481.25万
-13,110.61%-1,411.61万
-193.94%-1,008.22万
-90.95%358.33万
-197.35%-588.95万
归属于母公司所有者的综合收益总额
114.94%739.46万
119.56%414.23万
151.31%600.72万
106.27%55.56万
-986.08%-4,948.28万
-356.95%-2,117.97万
-4,721.88%-1,170.75万
-158.57%-886.72万
-85.90%558.45万
-176.60%-463.51万
归属于少数股东的综合收益总额
147.99%189.03万
145.17%164.1万
97.95%-4.93万
37.18%-76.33万
-96.83%-393.9万
-189.59%-363.29万
-1,563.29%-240.86万
-175,223.81%-121.5万
-113,183.85%-200.12万
-84,030.57%-125.45万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
--
会计师事务所
中审亚太会计师事务所(特殊普通合伙)
--
--
--
中审亚太会计师事务所(特殊普通合伙)
--
--
--
中审亚太会计师事务所(特殊普通合伙)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
营业总收入 113.29%4.77亿46.62%2.28亿63.24%1.46亿21.95%4,842.29万-45.46%2.24亿-11.53%1.55亿-18.95%8,921.44万-19.30%3,970.85万-6.65%4.1亿-24.45%1.76亿
营业收入 113.29%4.77亿46.62%2.28亿63.24%1.46亿21.95%4,842.29万-45.46%2.24亿-11.53%1.55亿-18.95%8,921.44万-19.30%3,970.85万-6.65%4.1亿-24.45%1.76亿
其他业务收入 -91.36%12.83万-----93.84%3.9万-----43.70%148.4万-----60.13%63.26万------263.57万----
利息收入 -------------73.93%57.59万--------------220.94万--------
营业总收入特殊项目 ------------73.93%-57.59万---------------220.94万--------
营业总成本 68.90%4.43亿20.21%2.21亿31.95%1.41亿4.81%5,381.23万-31.27%2.62亿1.67%1.84亿-2.38%1.07亿-2.54%5,134.16万-2.33%3.82亿-22.32%1.81亿
营业成本 81.25%3.52亿23.33%1.61亿40.97%1.01亿7.58%3,543.45万-40.63%1.94亿-11.19%1.3亿-19.67%7,197.5万-23.15%3,293.72万-3.89%3.27亿-25.38%1.47亿
营业税金及附加 -0.45%118.76万19.70%82.11万22.34%47.69万398.67%22.99万61.04%119.3万81.13%68.59万28.31%38.98万-57.61%4.61万-43.16%74.08万5.28%37.87万
销售费用 -5.20%2,237.97万-22.59%1,460.5万-15.92%1,017.98万-20.26%495.37万20.86%2,360.67万55.48%1,886.7万59.52%1,210.67万52.90%621.22万4.92%1,953.29万-11.19%1,213.43万
管理费用 25.06%3,906.5万-5.56%2,523.39万-8.22%1,604.16万-11.86%781.59万25.87%3,123.7万78.55%2,672.07万86.09%1,747.85万139.09%886.8万41.69%2,481.63万31.18%1,496.51万
财务费用 319.85%1,130.9万278.72%820.21万249.95%490.42万196.75%180.59万37.89%-514.4万28.13%-458.95万25.45%-327.04万27.81%-186.65万-75.97%-828.19万-109.35%-638.62万
-利息费用 878.43%1,293.41万938.39%948.1万971.52%586.56万665.42%202.35万-43.72%132.19万-47.31%91.31万-49.89%54.74万294.01%26.44万3,253.78%234.87万4,277.53%173.29万
-利息收入 68.11%-212.46万69.36%-172.11万69.81%-116.38万73.93%-57.59万35.90%-666.12万31.11%-561.69万29.60%-385.55万19.96%-220.94万-114.81%-1,039.26万-149.87%-815.33万
研发费用 -0.19%1,727.83万-3.23%1,162.14万-1.52%842.41万-30.56%357.25万-3.21%1,731.13万-8.76%1,200.89万16.32%855.41万13.56%514.46万0.33%1,788.61万-5.77%1,316.24万
信用减值损失 -55.57%-3,338.74万15.70%-106.57万44.26%280.81万321.51%551.89万20.07%-2,146.17万76.75%-126.43万166.77%194.65万169.96%130.93万-61.99%-2,685万-54.85%-543.88万
资产减值损失 123.09%84.23万-243.45%-24.45万-34.80%-43.43万62.22%-22.16万-443.10%-364.83万80.98%-7.12万-121.01%-32.22万-2,820.59%-58.64万-240.32%-67.17万-203.20%-37.42万
营业总成本特殊项目 -------------398.67%-22.99万---------------4.61万--------
非经营性净收益 -12.83%-2,704.01万-21.71%-87.45万5.87%209.32万503.30%533.93万6.98%-2,396.49万82.89%-71.85万218.96%197.71万176.46%88.5万-345.07%-2,576.27万-181.66%-419.99万
公允价值变动净收益 -----------------200.00%-1.71万-121.07%-1.3万-100.96%-8,383.56-64.11%12.96万--1.71万-99.11%6.16万
投资净收益 745.79%546.78万-164.65%-32.65万-225.25%-32.65万-----59.20%64.65万-63.85%50.51万-40.10%26.07万-----84.02%158.43万29.47%139.73万
资产处置收益 -104.64%-1.96万-104.42%-3,417.65----------42.31万--7.73万--6.11万------------
其他收益 -38.70%5.68万1,509.09%76.57万16.59%4.59万29.27%4.2万-41.26%9.26万-69.13%4.76万-58.21%3.94万-65.11%3.25万-60.25%15.77万-48.43%15.41万
营业利润 110.88%681.82万119.22%565.27万138.84%623.11万99.53%-5.01万-2,581.95%-6,269.27万-205.50%-2,940.62万-1,019.76%-1,604.21万-131.89%-1,074.81万-94.07%252.59万-313.03%-962.54万
加:营业外收入 -64.91%11.03万-98.60%2,155.42185,530.17%2,153.31-92.05%1,152.0699.95%31.43万17.40%15.4万-99.98%1.163,180.47%1.45万-93.02%15.72万-93.52%13.12万
减:营业外支出 -51.06%108.76万-52.91%104.46万-51.45%103.51万-51.09%103.46万1,100.38%222.21万1,236.98%221.85万394,185.70%213.18万--211.56万14.40%18.51万7.35%16.59万
利润总额 109.04%584.09万114.65%461.03万128.60%519.82万91.57%-108.35万-2,686.07%-6,460.05万-225.78%-3,147.07万-1,173.56%-1,817.39万-177.25%-1,284.91万-94.41%249.8万-251.24%-966.02万
减:所得税费用 68.14%-353.9万81.71%-122.08万79.89%-81.16万67.90%-88.77万-487.83%-1,110.87万-76.90%-667.48万-160.28%-403.63万-116.17%-276.54万-136.71%-188.98万-1,059.43%-377.31万
净利润 117.54%937.99万123.52%583.1万142.51%600.98万98.06%-19.58万-1,319.10%-5,349.18万-321.19%-2,479.58万-11,527.85%-1,413.76万-200.53%-1,008.37万-88.91%438.78万-198.21%-588.71万
持续经营净利润 117.54%937.99万123.52%583.1万142.51%600.98万98.06%-19.58万-1,319.10%-5,349.18万-321.19%-2,479.58万-11,527.85%-1,413.76万-200.53%-1,008.37万-88.91%438.78万-360.26%-588.71万
终止经营净利润 ------------------0--------------------
减:少数股东损益 147.99%189.03万145.17%164.1万97.95%-4.93万37.18%-76.33万-96.83%-393.9万-189.59%-363.29万-1,563.29%-240.86万-175,223.81%-121.5万-113,183.85%-200.12万-84,030.57%-125.45万
归属于母公司所有者的净利润 115.11%748.96万119.80%419万151.66%605.91万106.40%56.75万-875.60%-4,955.28万-356.83%-2,116.3万-4,468.00%-1,172.9万-164.38%-886.87万-83.85%638.9万-177.27%-463.26万
每股收益
基本每股收益 114.86%0.11119.58%0.0624151.19%0.0903107.69%0.01-840.00%-0.74-351.42%-0.3187-4,402.44%-0.1764-160.00%-0.13-83.33%0.1-177.67%-0.0706
稀释每股收益 114.86%0.11119.42%0.0621151.02%0.0902107.69%0.01-840.00%-0.74-352.97%-0.3198-4,412.20%-0.1768-160.00%-0.13-83.33%0.1-177.67%-0.0706
其他综合收益 -235.68%-9.5万-185.46%-4.77万-341.27%-5.19万-869.23%-1.19万108.71%7万-572.21%-1.67万241.40%2.15万102.07%1,545.71-2,222.37%-80.45万-104.45%-2,484.04
归属于母公司所有者的其他综合收益总额 -235.68%-9.5万-185.46%-4.77万-341.27%-5.19万-869.23%-1.19万108.71%7万-572.21%-1.67万241.40%2.15万102.07%1,545.71-2,222.37%-80.45万-104.45%-2,484.04
归属于少数股东的其他综合收益总额 ------------------0--------------------
综合收益总额 117.38%928.49万123.31%578.34万142.21%595.79万97.94%-20.77万-1,590.87%-5,342.18万-321.30%-2,481.25万-13,110.61%-1,411.61万-193.94%-1,008.22万-90.95%358.33万-197.35%-588.95万
归属于母公司所有者的综合收益总额 114.94%739.46万119.56%414.23万151.31%600.72万106.27%55.56万-986.08%-4,948.28万-356.95%-2,117.97万-4,721.88%-1,170.75万-158.57%-886.72万-85.90%558.45万-176.60%-463.51万
归属于少数股东的综合收益总额 147.99%189.03万145.17%164.1万97.95%-4.93万37.18%-76.33万-96.83%-393.9万-189.59%-363.29万-1,563.29%-240.86万-175,223.81%-121.5万-113,183.85%-200.12万-84,030.57%-125.45万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 无保留意见------无保留意见------无保留意见--
会计师事务所 中审亚太会计师事务所(特殊普通合伙)------中审亚太会计师事务所(特殊普通合伙)------中审亚太会计师事务所(特殊普通合伙)--

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
黎巴嫩与以色列将停火10天!伊朗外长根据黎巴嫩停火协议,宣布在停火剩余期间完全开放霍尔木兹海峡通道,所有商业船只放开!美股三大期指持续冲高,国际油价重挫。美伊下轮谈判最快可能于20日恢复,特朗普表示与伊朗没有太多的分歧。此前他表示美伊战争“即将结束”,预计4月底前可达成协议。特朗 展开