沪深市场个股详情

天元宠物 (301335)

添加自选
  • 30.94
  • +0.47+1.54%
已收盘 01/23 15:00 (北京)
39.26亿总市值82.07市盈率TTM

天元宠物 (301335) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
14.18%23.23亿
14.59%14.35亿
13.07%5.69亿
35.69%27.64亿
33.10%20.35亿
24.72%12.53亿
17.90%5.04亿
7.96%20.37亿
1.29%15.29亿
16.26%10.04亿
营业收入
14.18%23.23亿
14.59%14.35亿
13.07%5.69亿
35.69%27.64亿
33.10%20.35亿
24.72%12.53亿
17.90%5.04亿
7.96%20.37亿
1.29%15.29亿
16.26%10.04亿
其他业务收入
----
-44.56%658.31万
----
331.76%5,785.61万
----
57.08%1,187.46万
----
-49.04%1,340.01万
----
-44.69%755.97万
营业总成本
15.13%22.67亿
15.16%14亿
14.03%5.57亿
38.99%27.01亿
34.72%19.69亿
26.27%12.16亿
18.20%4.88亿
13.10%19.44亿
5.97%14.62亿
20.45%9.63亿
营业成本
11.03%18.8亿
10.23%11.56亿
9.44%4.59亿
38.64%23.22亿
34.45%16.93亿
25.15%10.49亿
17.99%4.19亿
11.03%16.75亿
1.93%12.6亿
19.03%8.38亿
营业税金及附加
23.02%948.6万
38.37%708.04万
24.04%330.93万
9.21%1,101.7万
-1.52%771.09万
-13.32%511.71万
-2.47%266.8万
21.02%1,008.82万
16.98%782.96万
33.03%590.37万
销售费用
43.49%2.54亿
48.46%1.59亿
47.60%6,333.49万
66.85%2.49亿
49.57%1.77亿
51.64%1.07亿
49.34%4,291.11万
9.67%1.49亿
19.43%1.18亿
20.04%7,044万
管理费用
35.07%8,179.47万
37.63%5,482.45万
28.23%2,331.25万
13.54%8,350.09万
17.80%6,055.53万
24.63%3,983.57万
21.93%1,818万
14.28%7,354.22万
7.17%5,140.65万
6.29%3,196.34万
财务费用
103.34%1,910.53万
1,026.13%825.02万
267.65%148.26万
-58.27%493.25万
30.61%939.59万
-80.25%73.26万
-115.86%-88.43万
166.50%1,181.89万
130.27%719.39万
150.53%370.98万
-利息费用
----
63.90%1,046.48万
----
-30.89%1,443.17万
----
-42.12%638.48万
----
93.51%2,088.35万
----
96.70%1,103.08万
-利息收入
----
8.65%-393.53万
----
58.41%-629.37万
----
57.93%-430.77万
----
-620.21%-1,513.34万
----
-20,197.15%-1,024.02万
研发费用
6.45%2,278.97万
5.31%1,507.46万
5.71%663.88万
28.55%3,080.08万
21.25%2,140.83万
13.34%1,431.4万
6.01%628万
26.55%2,395.95万
27.40%1,765.59万
35.73%1,262.88万
信用减值损失
5.13%-1,063.83万
33.70%-568.84万
98.38%-4.8万
-230.40%-684.41万
-121.61%-1,121.3万
-43.66%-857.92万
-124.23%-295.52万
-342.32%-207.14万
-1,016.15%-505.98万
-1,043.03%-597.17万
资产减值损失
-253.48%-1,650.21万
-1,532.37%-1,648.62万
-368.65%-128.61万
-283.57%-3,123.35万
-2,728.51%-466.85万
-255.35%-101万
-68.66%47.87万
10.01%-814.29万
97.04%-16.51万
109.65%65.01万
非经营性净收益
-391.79%-727.95万
-486.06%-754.16万
74.06%397.72万
-454.88%-1,571.33万
604.40%249.47万
149.34%195.35万
20.89%228.5万
139.25%442.78万
96.81%-49.46万
32.40%-395.93万
公允价值变动净收益
227.30%392.94万
-17.87%458.56万
-50.83%129.57万
-14.64%437.98万
23.61%-308.67万
174.39%558.34万
240.74%263.52万
37,760.75%513.09万
62.75%-404.07万
-28.78%-750.52万
投资净收益
-34.34%1,047.28万
69.67%573.41万
199.32%304.28万
1,397.21%1,098.27万
519.62%1,594.91万
-2.71%337.95万
126.71%101.66万
93.59%-84.66万
140.66%257.4万
447.85%347.37万
-其中:对联营合营企业的投资收益
----
----
----
-514.66%-53.39万
----
----
----
---8.69万
----
----
资产处置收益
-2,811.65%-38.28万
-41.32%1.95万
----
-78.21%1.41万
--1.41万
198.63%3.32万
99.70%2.22万
149.53%6.48万
----
--1.11万
其他收益
6.21%584.15万
68.61%429.37万
-10.55%97.28万
-32.11%698.76万
-11.25%549.98万
-52.69%254.65万
143.00%108.75万
2.11%1,029.32万
-19.71%619.7万
-23.87%538.27万
营业利润
-28.16%4,870.88万
-28.77%2,748.92万
-5.74%1,642.95万
-52.24%4,662.3万
2.18%6,780.41万
3.08%3,859.11万
10.40%1,742.99万
-37.80%9,762.57万
-41.92%6,636.03万
-36.05%3,743.88万
加:营业外收入
-37.62%1.74万
-43.20%1.48万
----
313.15%2.79万
312.93%2.79万
518.48%2.6万
--1,523.08
-96.53%6,757.66
-96.42%6,751.4
-97.60%4,208.2
减:营业外支出
-16.52%6.73万
159.19%7.76万
-76.62%4,074.34
14.17%28.97万
61.09%8.06万
-33.13%3万
--1.74万
142.61%25.38万
-4.58%5万
5.44%4.48万
利润总额
-28.18%4,865.89万
-28.92%2,742.64万
-5.68%1,642.54万
-52.39%4,636.12万
2.16%6,775.14万
3.18%3,858.71万
10.30%1,741.4万
-37.99%9,737.87万
-42.03%6,631.7万
-36.26%3,739.83万
减:所得税费用
-97.35%42.05万
-158.06%-446.11万
-51.57%199.16万
-52.94%979.68万
11.15%1,589.3万
10.11%768.37万
83.21%411.22万
-25.10%2,081.92万
-27.06%1,429.92万
-37.57%697.83万
净利润
-6.98%4,823.84万
3.18%3,188.75万
8.51%1,443.38万
-52.24%3,656.43万
-0.31%5,185.84万
1.59%3,090.34万
-1.79%1,330.18万
-40.76%7,655.95万
-45.12%5,201.78万
-35.95%3,042万
持续经营净利润
-6.98%4,823.84万
3.18%3,188.75万
8.51%1,443.38万
-52.24%3,656.43万
-0.31%5,185.84万
1.59%3,090.34万
-1.79%1,330.18万
-40.76%7,655.95万
-45.12%5,201.78万
-35.95%3,042万
减:少数股东损益
-209.14%-808.86万
-1,912.93%-557.2万
-227.77%-218.47万
-4,426.51%-939.62万
-1,255.45%-261.65万
-89.62%-27.68万
-1,423.52%-66.65万
-134.91%-20.76万
-13.13%-19.3万
26.59%-14.6万
归属于母公司所有者的净利润
3.40%5,632.7万
20.14%3,745.94万
18.97%1,661.85万
-40.13%4,596.05万
4.34%5,447.49万
2.01%3,118.02万
2.80%1,396.84万
-40.33%7,676.71万
-45.02%5,221.08万
-35.91%3,056.6万
每股收益
基本每股收益
9.09%0.48
24.00%0.31
27.27%0.14
-39.34%0.37
7.32%0.44
4.17%0.25
0.00%0.11
-53.79%0.61
-59.00%0.41
-52.00%0.24
稀释每股收益
9.09%0.48
20.00%0.3
27.27%0.14
-39.34%0.37
7.32%0.44
4.17%0.25
0.00%0.11
-53.79%0.61
-59.00%0.41
-52.00%0.24
其他综合收益
-310.29%-77.11万
-273.97%-125.5万
-247.46%-66.57万
2,446.61%19.09万
-43.44%36.67万
976.65%72.14万
-50.54%45.15万
-101.25%-8,136.45
968.18%64.83万
-92.68%6.7万
归属于母公司所有者的其他综合收益总额
-383.11%-83.1万
-303.89%-124.84万
-279.10%-65.11万
984.49%19.23万
-52.74%29.35万
1,081.51%61.23万
-59.23%36.35万
-103.42%-2.17万
597.93%62.11万
-94.12%5.18万
归属于少数股东的其他综合收益总额
-18.19%5.99万
-106.03%-6,578.88
-116.68%-1.47万
-109.95%-1,353.54
168.87%7.32万
618.58%10.91万
316.39%8.79万
-19.47%1.36万
196.18%2.72万
-56.10%1.52万
综合收益总额
-9.11%4,746.73万
-3.14%3,063.25万
0.11%1,376.8万
-51.99%3,675.53万
-0.84%5,222.51万
3.73%3,162.47万
-4.87%1,375.33万
-41.06%7,655.14万
-44.47%5,266.61万
-37.03%3,048.7万
归属于母公司所有者的综合收益总额
1.33%5,549.6万
13.90%3,621.11万
11.41%1,596.75万
-39.86%4,615.28万
3.67%5,476.84万
3.84%3,179.25万
-1.02%1,433.19万
-40.64%7,674.54万
-44.41%5,283.19万
-36.97%3,061.78万
归属于少数股东的综合收益总额
-215.68%-802.87万
-3,225.54%-557.85万
-280.12%-219.94万
-4,744.63%-939.75万
-1,433.79%-254.33万
-28.24%-16.77万
-2,456.55%-57.86万
-131.72%-19.4万
16.64%-16.58万
20.39%-13.08万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 14.18%23.23亿14.59%14.35亿13.07%5.69亿35.69%27.64亿33.10%20.35亿24.72%12.53亿17.90%5.04亿7.96%20.37亿1.29%15.29亿16.26%10.04亿
营业收入 14.18%23.23亿14.59%14.35亿13.07%5.69亿35.69%27.64亿33.10%20.35亿24.72%12.53亿17.90%5.04亿7.96%20.37亿1.29%15.29亿16.26%10.04亿
其他业务收入 -----44.56%658.31万----331.76%5,785.61万----57.08%1,187.46万-----49.04%1,340.01万-----44.69%755.97万
营业总成本 15.13%22.67亿15.16%14亿14.03%5.57亿38.99%27.01亿34.72%19.69亿26.27%12.16亿18.20%4.88亿13.10%19.44亿5.97%14.62亿20.45%9.63亿
营业成本 11.03%18.8亿10.23%11.56亿9.44%4.59亿38.64%23.22亿34.45%16.93亿25.15%10.49亿17.99%4.19亿11.03%16.75亿1.93%12.6亿19.03%8.38亿
营业税金及附加 23.02%948.6万38.37%708.04万24.04%330.93万9.21%1,101.7万-1.52%771.09万-13.32%511.71万-2.47%266.8万21.02%1,008.82万16.98%782.96万33.03%590.37万
销售费用 43.49%2.54亿48.46%1.59亿47.60%6,333.49万66.85%2.49亿49.57%1.77亿51.64%1.07亿49.34%4,291.11万9.67%1.49亿19.43%1.18亿20.04%7,044万
管理费用 35.07%8,179.47万37.63%5,482.45万28.23%2,331.25万13.54%8,350.09万17.80%6,055.53万24.63%3,983.57万21.93%1,818万14.28%7,354.22万7.17%5,140.65万6.29%3,196.34万
财务费用 103.34%1,910.53万1,026.13%825.02万267.65%148.26万-58.27%493.25万30.61%939.59万-80.25%73.26万-115.86%-88.43万166.50%1,181.89万130.27%719.39万150.53%370.98万
-利息费用 ----63.90%1,046.48万-----30.89%1,443.17万-----42.12%638.48万----93.51%2,088.35万----96.70%1,103.08万
-利息收入 ----8.65%-393.53万----58.41%-629.37万----57.93%-430.77万-----620.21%-1,513.34万-----20,197.15%-1,024.02万
研发费用 6.45%2,278.97万5.31%1,507.46万5.71%663.88万28.55%3,080.08万21.25%2,140.83万13.34%1,431.4万6.01%628万26.55%2,395.95万27.40%1,765.59万35.73%1,262.88万
信用减值损失 5.13%-1,063.83万33.70%-568.84万98.38%-4.8万-230.40%-684.41万-121.61%-1,121.3万-43.66%-857.92万-124.23%-295.52万-342.32%-207.14万-1,016.15%-505.98万-1,043.03%-597.17万
资产减值损失 -253.48%-1,650.21万-1,532.37%-1,648.62万-368.65%-128.61万-283.57%-3,123.35万-2,728.51%-466.85万-255.35%-101万-68.66%47.87万10.01%-814.29万97.04%-16.51万109.65%65.01万
非经营性净收益 -391.79%-727.95万-486.06%-754.16万74.06%397.72万-454.88%-1,571.33万604.40%249.47万149.34%195.35万20.89%228.5万139.25%442.78万96.81%-49.46万32.40%-395.93万
公允价值变动净收益 227.30%392.94万-17.87%458.56万-50.83%129.57万-14.64%437.98万23.61%-308.67万174.39%558.34万240.74%263.52万37,760.75%513.09万62.75%-404.07万-28.78%-750.52万
投资净收益 -34.34%1,047.28万69.67%573.41万199.32%304.28万1,397.21%1,098.27万519.62%1,594.91万-2.71%337.95万126.71%101.66万93.59%-84.66万140.66%257.4万447.85%347.37万
-其中:对联营合营企业的投资收益 -------------514.66%-53.39万---------------8.69万--------
资产处置收益 -2,811.65%-38.28万-41.32%1.95万-----78.21%1.41万--1.41万198.63%3.32万99.70%2.22万149.53%6.48万------1.11万
其他收益 6.21%584.15万68.61%429.37万-10.55%97.28万-32.11%698.76万-11.25%549.98万-52.69%254.65万143.00%108.75万2.11%1,029.32万-19.71%619.7万-23.87%538.27万
营业利润 -28.16%4,870.88万-28.77%2,748.92万-5.74%1,642.95万-52.24%4,662.3万2.18%6,780.41万3.08%3,859.11万10.40%1,742.99万-37.80%9,762.57万-41.92%6,636.03万-36.05%3,743.88万
加:营业外收入 -37.62%1.74万-43.20%1.48万----313.15%2.79万312.93%2.79万518.48%2.6万--1,523.08-96.53%6,757.66-96.42%6,751.4-97.60%4,208.2
减:营业外支出 -16.52%6.73万159.19%7.76万-76.62%4,074.3414.17%28.97万61.09%8.06万-33.13%3万--1.74万142.61%25.38万-4.58%5万5.44%4.48万
利润总额 -28.18%4,865.89万-28.92%2,742.64万-5.68%1,642.54万-52.39%4,636.12万2.16%6,775.14万3.18%3,858.71万10.30%1,741.4万-37.99%9,737.87万-42.03%6,631.7万-36.26%3,739.83万
减:所得税费用 -97.35%42.05万-158.06%-446.11万-51.57%199.16万-52.94%979.68万11.15%1,589.3万10.11%768.37万83.21%411.22万-25.10%2,081.92万-27.06%1,429.92万-37.57%697.83万
净利润 -6.98%4,823.84万3.18%3,188.75万8.51%1,443.38万-52.24%3,656.43万-0.31%5,185.84万1.59%3,090.34万-1.79%1,330.18万-40.76%7,655.95万-45.12%5,201.78万-35.95%3,042万
持续经营净利润 -6.98%4,823.84万3.18%3,188.75万8.51%1,443.38万-52.24%3,656.43万-0.31%5,185.84万1.59%3,090.34万-1.79%1,330.18万-40.76%7,655.95万-45.12%5,201.78万-35.95%3,042万
减:少数股东损益 -209.14%-808.86万-1,912.93%-557.2万-227.77%-218.47万-4,426.51%-939.62万-1,255.45%-261.65万-89.62%-27.68万-1,423.52%-66.65万-134.91%-20.76万-13.13%-19.3万26.59%-14.6万
归属于母公司所有者的净利润 3.40%5,632.7万20.14%3,745.94万18.97%1,661.85万-40.13%4,596.05万4.34%5,447.49万2.01%3,118.02万2.80%1,396.84万-40.33%7,676.71万-45.02%5,221.08万-35.91%3,056.6万
每股收益
基本每股收益 9.09%0.4824.00%0.3127.27%0.14-39.34%0.377.32%0.444.17%0.250.00%0.11-53.79%0.61-59.00%0.41-52.00%0.24
稀释每股收益 9.09%0.4820.00%0.327.27%0.14-39.34%0.377.32%0.444.17%0.250.00%0.11-53.79%0.61-59.00%0.41-52.00%0.24
其他综合收益 -310.29%-77.11万-273.97%-125.5万-247.46%-66.57万2,446.61%19.09万-43.44%36.67万976.65%72.14万-50.54%45.15万-101.25%-8,136.45968.18%64.83万-92.68%6.7万
归属于母公司所有者的其他综合收益总额 -383.11%-83.1万-303.89%-124.84万-279.10%-65.11万984.49%19.23万-52.74%29.35万1,081.51%61.23万-59.23%36.35万-103.42%-2.17万597.93%62.11万-94.12%5.18万
归属于少数股东的其他综合收益总额 -18.19%5.99万-106.03%-6,578.88-116.68%-1.47万-109.95%-1,353.54168.87%7.32万618.58%10.91万316.39%8.79万-19.47%1.36万196.18%2.72万-56.10%1.52万
综合收益总额 -9.11%4,746.73万-3.14%3,063.25万0.11%1,376.8万-51.99%3,675.53万-0.84%5,222.51万3.73%3,162.47万-4.87%1,375.33万-41.06%7,655.14万-44.47%5,266.61万-37.03%3,048.7万
归属于母公司所有者的综合收益总额 1.33%5,549.6万13.90%3,621.11万11.41%1,596.75万-39.86%4,615.28万3.67%5,476.84万3.84%3,179.25万-1.02%1,433.19万-40.64%7,674.54万-44.41%5,283.19万-36.97%3,061.78万
归属于少数股东的综合收益总额 -215.68%-802.87万-3,225.54%-557.85万-280.12%-219.94万-4,744.63%-939.75万-1,433.79%-254.33万-28.24%-16.77万-2,456.55%-57.86万-131.72%-19.4万16.64%-16.58万20.39%-13.08万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
美欧关税博弈扰动市场!TACO会重现吗?
美欧格陵兰岛争端引发全球市场震荡之际,特朗普一则贴文瞬间扭转市场走势。美东时间1月21日,特朗普公开发文称“已就格陵兰岛问题形成了协议框架,将不会执行原定于2月1日生效的关税”;消息公布后,美股三大股指应声走高,现货金银跳水,比特币站上9万美元,以太坊突破3000美元整数位。此次 展开