沪深市场个股详情

天键股份 (301383)

添加自选
  • 37.99
  • +1.47+4.03%
已收盘 01/12 15:00 (北京)
62.03亿总市值179.20市盈率TTM

天键股份 (301383) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
-11.05%14.92亿
-6.32%8.95亿
5.22%4.36亿
26.85%22.27亿
30.20%16.77亿
31.84%9.55亿
52.21%4.14亿
55.98%17.56亿
61.43%12.88亿
47.00%7.24亿
营业收入
-11.05%14.92亿
-6.32%8.95亿
5.22%4.36亿
26.85%22.27亿
30.20%16.77亿
31.84%9.55亿
52.21%4.14亿
55.98%17.56亿
61.43%12.88亿
47.00%7.24亿
其他业务收入
----
198.60%938.67万
----
652.36%6,989.75万
----
28.31%314.35万
----
89.74%929.05万
----
6.65%245万
营业总成本
-1.19%15.02亿
3.38%8.95亿
12.43%4.41亿
27.73%20.31亿
32.43%15.2亿
32.20%8.66亿
54.83%3.93亿
52.40%15.9亿
56.15%11.48亿
41.97%6.55亿
营业成本
-4.93%12.97亿
-1.14%7.73亿
10.79%3.86亿
29.29%18.09亿
32.93%13.65亿
33.87%7.82亿
58.71%3.48亿
53.08%13.99亿
58.27%10.27亿
44.00%5.84亿
营业税金及附加
-13.25%664.82万
6.10%474.43万
30.02%296.31万
15.76%1,022.76万
24.63%766.4万
32.75%447.14万
61.81%227.9万
90.00%883.55万
79.31%614.96万
30.23%336.82万
销售费用
14.76%1,409.9万
18.02%896.57万
31.13%399.48万
45.36%1,891.45万
47.12%1,228.61万
46.28%759.64万
25.60%304.65万
18.03%1,301.19万
-5.08%835.13万
-9.59%519.3万
管理费用
8.91%7,685.66万
8.34%4,851.82万
-3.52%2,013.9万
38.68%1.01亿
42.88%7,056.77万
53.17%4,478.34万
68.48%2,087.28万
44.30%7,316.29万
25.23%4,938.9万
17.79%2,923.79万
财务费用
45.01%-808.39万
54.13%-995.35万
23.83%-540.92万
-105.54%-3,699.39万
25.25%-1,470.14万
-59.28%-2,169.88万
-268.79%-710.19万
22.06%-1,799.82万
30.17%-1,966.76万
-7.05%-1,362.27万
-利息费用
--28.11万
--24.49万
390.09%9.1万
-59.96%31.38万
----
----
-95.98%1.86万
-50.94%78.38万
63.43%159.62万
118.67%136.67万
-利息收入
-55.04%-1,267.83万
-26.70%-837.59万
-355.23%-377.45万
-47.42%-987.42万
-72.35%-817.75万
-495.87%-661.09万
-837.37%-82.91万
-1,598.26%-669.79万
-1,784.57%-474.47万
-452.36%-110.95万
研发费用
44.95%1.15亿
43.19%6,988.67万
34.32%3,376.72万
12.69%1.28亿
3.19%7,921.21万
4.53%4,880.74万
84.33%2,514.01万
32.34%1.14亿
22.30%7,676.53万
32.31%4,669.17万
信用减值损失
23.51%-562.32万
273.42%218.03万
-9.67%492.01万
100.09%1.01万
48.50%-735.16万
86.13%-125.72万
218.52%544.7万
-375.20%-1,170.98万
-409.11%-1,427.58万
-674.69%-906.6万
资产减值损失
-36.43%-899.67万
-11.44%-753.68万
-665.69%-183.69万
23.21%-2,223.82万
46.04%-659.44万
-3.01%-676.29万
93.93%-23.99万
-180.94%-2,895.86万
-20.24%-1,222.13万
4.42%-656.5万
非经营性净收益
-71.19%977.93万
-82.95%341.91万
-72.13%719.38万
258.40%3,277.38万
360.50%3,394.36万
381.11%2,005.25万
963.35%2,581.01万
-80.34%-2,069.06万
63.51%-1,303万
-36.08%-713.33万
公允价值变动净收益
--6.49万
--6.49万
--16.62万
-91.23%69.6万
----
----
----
161.00%793.89万
125.27%854.22万
138.51%779.58万
投资净收益
1.41%729.62万
27.58%517.84万
26.36%235.52万
350.74%1,027.6万
215.56%719.48万
166.04%405.88万
130.69%186.38万
83.34%-409.83万
8.05%-622.59万
-249.53%-614.57万
资产处置收益
-459.41%-26.64万
-173.39%-8.53万
-645.68%-4.55万
-21,041.64%-10.99万
81.98%-4.76万
-47.09%-3.12万
30.19%8,337.51
-99.83%524.62
-501.43%-26.44万
-139.61%-2.12万
其他收益
-57.53%1,730.45万
-84.95%361.76万
-91.27%163.47万
173.54%4,413.98万
256.92%4,074.24万
250.06%2,404.5万
517.76%1,873.08万
-58.20%1,613.68万
-35.77%1,141.51万
-57.42%686.88万
营业利润
-100.09%-17.72万
-97.34%290.25万
-96.67%157.88万
57.85%2.29亿
50.04%1.91亿
75.31%1.09亿
126.11%4,736.89万
104.82%1.45亿
366.48%1.28亿
137.84%6,226.43万
加:营业外收入
15.97%207.53万
3.77%147.91万
102.14%77.78万
-20.52%257.05万
30.52%178.95万
55.06%142.54万
-11.48%38.48万
15.47%323.41万
-44.10%137.1万
-54.54%91.93万
减:营业外支出
123.31%381.86万
102.37%192.84万
200.87%90.47万
-44.39%349.73万
-69.70%171万
-77.89%95.29万
-25.18%30.07万
187.42%628.93万
125.40%564.31万
122.89%430.97万
利润总额
-101.00%-192.05万
-97.76%245.33万
-96.94%145.19万
60.59%2.28亿
55.30%1.91亿
86.20%1.1亿
126.16%4,745.3万
98.78%1.42亿
351.69%1.23亿
124.13%5,887.39万
减:所得税费用
-66.89%751.55万
-120.18%-280.02万
-130.94%-202.76万
185.97%1,536.54万
73.93%2,269.67万
210.02%1,387.75万
303.33%655.35万
48.46%537.31万
8,647.53%1,304.94万
480.32%447.63万
净利润
-105.59%-943.6万
-94.51%525.35万
-91.49%347.95万
55.66%2.13亿
53.10%1.69亿
76.01%9,574.76万
111.29%4,089.95万
101.47%1.37亿
306.09%1.1亿
98.21%5,439.76万
持续经营净利润
-105.59%-943.6万
-94.51%525.35万
-91.49%347.95万
55.66%2.13亿
53.10%1.69亿
76.01%9,574.76万
111.29%4,089.95万
101.47%1.37亿
306.09%1.1亿
98.21%5,439.76万
减:少数股东损益
-100.00%17.15
-100.00%10.23
-100.00%-11.02
73.04%101.4万
91.54%99.58万
42.40%74.19万
114.58%55.23万
-40.88%58.6万
-20.72%51.99万
33.61%52.1万
归属于母公司所有者的净利润
-105.63%-943.6万
-94.47%525.34万
-91.38%347.95万
55.59%2.12亿
52.92%1.68亿
76.34%9,500.57万
111.24%4,034.72万
103.58%1.36亿
314.19%1.1亿
99.14%5,387.66万
每股收益
基本每股收益
-105.83%-0.06
-94.83%0.03
-92.00%0.02
35.42%1.3
-8.85%1.03
31.82%0.58
13.64%0.25
24.68%0.96
276.67%1.13
41.94%0.44
稀释每股收益
-105.83%-0.06
-94.83%0.03
-92.00%0.02
35.42%1.3
-8.85%1.03
31.82%0.58
13.64%0.25
24.68%0.96
276.67%1.13
41.94%0.44
其他综合收益
-61.50%183.99万
847.41%194.76万
105.53%3.07万
826.73%303.27万
1,891.01%477.88万
-138.37%-26.06万
-188.34%-55.61万
-50.83%32.72万
163.30%24万
2,955.98%67.92万
归属于母公司所有者的其他综合收益总额
-57.06%183.97万
1,343.68%194.63万
106.98%3.11万
927.27%279.77万
1,780.00%428.46万
-126.01%-15.65万
-204.92%-44.57万
-50.57%27.23万
157.73%22.79万
2,696.46%60.18万
归属于少数股东的其他综合收益总额
-99.96%221.15
101.22%1,270.74
99.65%-387.06
328.01%23.5万
3,979.47%49.42万
-234.45%-10.41万
-136.43%-11.04万
-52.08%5.49万
-22.13%1.21万
12,902.76%7.74万
综合收益总额
-104.38%-759.61万
-92.46%720.1万
-91.30%351.02万
57.50%2.16亿
57.09%1.74亿
73.37%9,548.7万
110.51%4,034.34万
99.99%1.37亿
312.75%1.1亿
100.86%5,507.67万
归属于母公司所有者的综合收益总额
-104.42%-759.64万
-92.41%719.97万
-91.20%351.06万
57.33%2.15亿
56.50%1.72亿
74.10%9,484.92万
110.52%3,990.14万
102.32%1.36亿
321.33%1.1亿
101.54%5,447.84万
归属于少数股东的综合收益总额
-99.98%238.3
-99.80%1,280.97
-100.09%-398.08
94.89%124.9万
180.07%149万
6.58%63.78万
109.73%44.2万
-42.04%64.09万
-20.75%53.2万
53.70%59.84万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 -11.05%14.92亿-6.32%8.95亿5.22%4.36亿26.85%22.27亿30.20%16.77亿31.84%9.55亿52.21%4.14亿55.98%17.56亿61.43%12.88亿47.00%7.24亿
营业收入 -11.05%14.92亿-6.32%8.95亿5.22%4.36亿26.85%22.27亿30.20%16.77亿31.84%9.55亿52.21%4.14亿55.98%17.56亿61.43%12.88亿47.00%7.24亿
其他业务收入 ----198.60%938.67万----652.36%6,989.75万----28.31%314.35万----89.74%929.05万----6.65%245万
营业总成本 -1.19%15.02亿3.38%8.95亿12.43%4.41亿27.73%20.31亿32.43%15.2亿32.20%8.66亿54.83%3.93亿52.40%15.9亿56.15%11.48亿41.97%6.55亿
营业成本 -4.93%12.97亿-1.14%7.73亿10.79%3.86亿29.29%18.09亿32.93%13.65亿33.87%7.82亿58.71%3.48亿53.08%13.99亿58.27%10.27亿44.00%5.84亿
营业税金及附加 -13.25%664.82万6.10%474.43万30.02%296.31万15.76%1,022.76万24.63%766.4万32.75%447.14万61.81%227.9万90.00%883.55万79.31%614.96万30.23%336.82万
销售费用 14.76%1,409.9万18.02%896.57万31.13%399.48万45.36%1,891.45万47.12%1,228.61万46.28%759.64万25.60%304.65万18.03%1,301.19万-5.08%835.13万-9.59%519.3万
管理费用 8.91%7,685.66万8.34%4,851.82万-3.52%2,013.9万38.68%1.01亿42.88%7,056.77万53.17%4,478.34万68.48%2,087.28万44.30%7,316.29万25.23%4,938.9万17.79%2,923.79万
财务费用 45.01%-808.39万54.13%-995.35万23.83%-540.92万-105.54%-3,699.39万25.25%-1,470.14万-59.28%-2,169.88万-268.79%-710.19万22.06%-1,799.82万30.17%-1,966.76万-7.05%-1,362.27万
-利息费用 --28.11万--24.49万390.09%9.1万-59.96%31.38万---------95.98%1.86万-50.94%78.38万63.43%159.62万118.67%136.67万
-利息收入 -55.04%-1,267.83万-26.70%-837.59万-355.23%-377.45万-47.42%-987.42万-72.35%-817.75万-495.87%-661.09万-837.37%-82.91万-1,598.26%-669.79万-1,784.57%-474.47万-452.36%-110.95万
研发费用 44.95%1.15亿43.19%6,988.67万34.32%3,376.72万12.69%1.28亿3.19%7,921.21万4.53%4,880.74万84.33%2,514.01万32.34%1.14亿22.30%7,676.53万32.31%4,669.17万
信用减值损失 23.51%-562.32万273.42%218.03万-9.67%492.01万100.09%1.01万48.50%-735.16万86.13%-125.72万218.52%544.7万-375.20%-1,170.98万-409.11%-1,427.58万-674.69%-906.6万
资产减值损失 -36.43%-899.67万-11.44%-753.68万-665.69%-183.69万23.21%-2,223.82万46.04%-659.44万-3.01%-676.29万93.93%-23.99万-180.94%-2,895.86万-20.24%-1,222.13万4.42%-656.5万
非经营性净收益 -71.19%977.93万-82.95%341.91万-72.13%719.38万258.40%3,277.38万360.50%3,394.36万381.11%2,005.25万963.35%2,581.01万-80.34%-2,069.06万63.51%-1,303万-36.08%-713.33万
公允价值变动净收益 --6.49万--6.49万--16.62万-91.23%69.6万------------161.00%793.89万125.27%854.22万138.51%779.58万
投资净收益 1.41%729.62万27.58%517.84万26.36%235.52万350.74%1,027.6万215.56%719.48万166.04%405.88万130.69%186.38万83.34%-409.83万8.05%-622.59万-249.53%-614.57万
资产处置收益 -459.41%-26.64万-173.39%-8.53万-645.68%-4.55万-21,041.64%-10.99万81.98%-4.76万-47.09%-3.12万30.19%8,337.51-99.83%524.62-501.43%-26.44万-139.61%-2.12万
其他收益 -57.53%1,730.45万-84.95%361.76万-91.27%163.47万173.54%4,413.98万256.92%4,074.24万250.06%2,404.5万517.76%1,873.08万-58.20%1,613.68万-35.77%1,141.51万-57.42%686.88万
营业利润 -100.09%-17.72万-97.34%290.25万-96.67%157.88万57.85%2.29亿50.04%1.91亿75.31%1.09亿126.11%4,736.89万104.82%1.45亿366.48%1.28亿137.84%6,226.43万
加:营业外收入 15.97%207.53万3.77%147.91万102.14%77.78万-20.52%257.05万30.52%178.95万55.06%142.54万-11.48%38.48万15.47%323.41万-44.10%137.1万-54.54%91.93万
减:营业外支出 123.31%381.86万102.37%192.84万200.87%90.47万-44.39%349.73万-69.70%171万-77.89%95.29万-25.18%30.07万187.42%628.93万125.40%564.31万122.89%430.97万
利润总额 -101.00%-192.05万-97.76%245.33万-96.94%145.19万60.59%2.28亿55.30%1.91亿86.20%1.1亿126.16%4,745.3万98.78%1.42亿351.69%1.23亿124.13%5,887.39万
减:所得税费用 -66.89%751.55万-120.18%-280.02万-130.94%-202.76万185.97%1,536.54万73.93%2,269.67万210.02%1,387.75万303.33%655.35万48.46%537.31万8,647.53%1,304.94万480.32%447.63万
净利润 -105.59%-943.6万-94.51%525.35万-91.49%347.95万55.66%2.13亿53.10%1.69亿76.01%9,574.76万111.29%4,089.95万101.47%1.37亿306.09%1.1亿98.21%5,439.76万
持续经营净利润 -105.59%-943.6万-94.51%525.35万-91.49%347.95万55.66%2.13亿53.10%1.69亿76.01%9,574.76万111.29%4,089.95万101.47%1.37亿306.09%1.1亿98.21%5,439.76万
减:少数股东损益 -100.00%17.15-100.00%10.23-100.00%-11.0273.04%101.4万91.54%99.58万42.40%74.19万114.58%55.23万-40.88%58.6万-20.72%51.99万33.61%52.1万
归属于母公司所有者的净利润 -105.63%-943.6万-94.47%525.34万-91.38%347.95万55.59%2.12亿52.92%1.68亿76.34%9,500.57万111.24%4,034.72万103.58%1.36亿314.19%1.1亿99.14%5,387.66万
每股收益
基本每股收益 -105.83%-0.06-94.83%0.03-92.00%0.0235.42%1.3-8.85%1.0331.82%0.5813.64%0.2524.68%0.96276.67%1.1341.94%0.44
稀释每股收益 -105.83%-0.06-94.83%0.03-92.00%0.0235.42%1.3-8.85%1.0331.82%0.5813.64%0.2524.68%0.96276.67%1.1341.94%0.44
其他综合收益 -61.50%183.99万847.41%194.76万105.53%3.07万826.73%303.27万1,891.01%477.88万-138.37%-26.06万-188.34%-55.61万-50.83%32.72万163.30%24万2,955.98%67.92万
归属于母公司所有者的其他综合收益总额 -57.06%183.97万1,343.68%194.63万106.98%3.11万927.27%279.77万1,780.00%428.46万-126.01%-15.65万-204.92%-44.57万-50.57%27.23万157.73%22.79万2,696.46%60.18万
归属于少数股东的其他综合收益总额 -99.96%221.15101.22%1,270.7499.65%-387.06328.01%23.5万3,979.47%49.42万-234.45%-10.41万-136.43%-11.04万-52.08%5.49万-22.13%1.21万12,902.76%7.74万
综合收益总额 -104.38%-759.61万-92.46%720.1万-91.30%351.02万57.50%2.16亿57.09%1.74亿73.37%9,548.7万110.51%4,034.34万99.99%1.37亿312.75%1.1亿100.86%5,507.67万
归属于母公司所有者的综合收益总额 -104.42%-759.64万-92.41%719.97万-91.20%351.06万57.33%2.15亿56.50%1.72亿74.10%9,484.92万110.52%3,990.14万102.32%1.36亿321.33%1.1亿101.54%5,447.84万
归属于少数股东的综合收益总额 -99.98%238.3-99.80%1,280.97-100.09%-398.0894.89%124.9万180.07%149万6.58%63.78万109.73%44.2万-42.04%64.09万-20.75%53.2万53.70%59.84万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开