沪深市场个股详情

智迪科技 (301503)

添加自选
  • 35.74
  • -0.25-0.69%
交易中 05/14 10:09 (北京)
28.59亿总市值34.27市盈率TTM

智迪科技 (301503) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
28.65%3.92亿
17.94%15.62亿
14.29%10.99亿
23.95%6.72亿
32.90%3.05亿
49.01%13.24亿
51.20%9.61亿
32.42%5.42亿
22.73%2.29亿
-5.99%8.89亿
营业收入
28.65%3.92亿
17.94%15.62亿
14.29%10.99亿
23.95%6.72亿
32.90%3.05亿
49.01%13.24亿
51.20%9.61亿
32.42%5.42亿
22.73%2.29亿
-5.99%8.89亿
其他业务收入
----
64.93%2,787.41万
----
-2.87%894.67万
----
-47.14%1,690.07万
----
-55.76%921.1万
----
185.76%3,197.44万
营业总成本
38.16%3.88亿
22.89%14.39亿
16.07%10.14亿
26.44%6.19亿
35.94%2.81亿
44.83%11.71亿
50.43%8.74亿
32.45%4.89亿
16.97%2.07亿
-6.05%8.09亿
营业成本
33.30%3.37亿
21.13%12.87亿
15.01%9.07亿
26.37%5.52亿
38.54%2.53亿
47.72%10.62亿
51.71%7.89亿
28.98%4.37亿
18.98%1.82亿
-8.69%7.19亿
营业税金及附加
-19.38%149.6万
21.61%624.32万
41.56%476万
84.00%344.73万
75.13%185.57万
43.16%513.38万
31.33%336.25万
15.88%187.36万
44.98%105.96万
-15.08%358.59万
销售费用
32.49%520.08万
11.33%1,908.76万
17.90%1,387.4万
22.78%918.3万
21.38%392.54万
44.01%1,714.5万
39.62%1,176.79万
43.55%747.9万
43.81%323.39万
1.59%1,190.56万
管理费用
17.21%1,283.86万
-0.46%4,428.73万
1.27%3,192.37万
6.23%2,115.38万
9.68%1,095.31万
36.99%4,449万
33.01%3,152.35万
38.42%1,991.24万
50.85%998.68万
10.31%3,247.61万
财务费用
575.07%1,352.09万
164.61%1,086.9万
187.08%420.43万
75.56%-114.06万
-41.97%-284.61万
-463.78%-1,682.16万
-32.96%-482.83万
49.14%-466.62万
-136.95%-200.48万
72.81%-298.37万
-利息费用
----
----
----
--0
----
-97.89%3.57万
-97.63%3.57万
-95.55%3.55万
-95.81%2.36万
-72.57%169.18万
-利息收入
46.35%-148.91万
18.43%-1,007.79万
11.13%-867.37万
7.67%-609万
16.27%-277.57万
-95.60%-1,235.52万
-243.58%-976.04万
-496.98%-659.58万
-631.60%-331.49万
-1,393.02%-631.65万
研发费用
27.04%1,831.08万
22.10%7,167.24万
20.98%5,253.6万
22.06%3,430.2万
19.76%1,441.38万
32.27%5,870.05万
44.55%4,342.64万
48.90%2,810.25万
43.53%1,203.56万
15.02%4,437.97万
信用减值损失
-50.26%319.92万
65.75%-559.76万
68.51%-328.18万
152.40%245.49万
17,239.20%643.21万
-462.56%-1,634.56万
-585.87%-1,042.24万
-114.57%-468.46万
-94.65%3.71万
-290.86%-290.56万
资产减值损失
-171.68%-140.54万
34.17%-645.45万
58.72%-197.31万
25.40%-223.3万
69.07%-51.73万
-58.88%-980.5万
-100.92%-478.03万
-47.98%-299.32万
-80.18%-167.25万
-33.73%-617.13万
非经营性净收益
-56.63%269.88万
60.39%-935.64万
75.64%-321.91万
121.24%133.39万
1,023.19%622.33万
-277.29%-2,361.93万
-726.18%-1,321.46万
-159.67%-627.92万
-418.06%-67.41万
-11.03%-626.02万
公允价值变动净收益
--2.07万
--3.29万
----
----
----
----
----
----
----
-200.00%-12.94万
投资净收益
--25.45万
--44.18万
----
----
----
----
----
----
----
106.92%45.24万
资产处置收益
----
253.24%93.18万
732.73%93.18万
2,812.28%57.49万
99.88%-340.27
-14.52%26.38万
-6.96%11.19万
-123.76%-2.12万
-23,212.35%-28.91万
6.91%30.86万
其他收益
103.96%62.98万
-43.15%128.91万
-41.16%110.4万
-62.18%53.7万
-75.30%30.88万
3.77%226.75万
1.08%187.62万
3.21%141.99万
416.40%125.04万
-38.82%218.51万
营业利润
-77.95%662.49万
-12.47%1.13亿
9.32%8,123.38万
17.43%5,474.26万
36.66%3,004.61万
75.45%1.3亿
39.32%7,431.13万
23.97%4,661.85万
111.62%2,198.63万
-6.57%7,386.41万
加:营业外收入
-68.37%2.5万
22.46%25.3万
34.71%21.96万
26.64%11.94万
65.43%7.89万
19.09%20.66万
27.45%16.3万
3.24%9.42万
-36.37%4.77万
-58.99%17.35万
减:营业外支出
-9.71%16.98万
-38.38%38.38万
334.37%35.08万
195.66%21.72万
4,886.20%18.8万
39.39%62.28万
-76.84%8.08万
-72.26%7.34万
-75.27%3,771.11
-1.30%44.68万
利润总额
-78.35%648.01万
-12.29%1.13亿
9.02%8,110.27万
17.16%5,464.48万
35.89%2,993.7万
75.54%1.29亿
40.06%7,439.36万
24.60%4,663.93万
110.84%2,203.02万
-6.88%7,359.08万
减:所得税费用
-20.88%199.23万
-49.67%696.07万
-38.77%400.42万
-5.84%356.5万
9.12%251.79万
98.07%1,383.12万
49.91%653.99万
9.10%378.62万
243.76%230.74万
23.24%698.31万
净利润
-83.63%448.79万
-7.80%1.06亿
13.62%7,709.84万
19.20%5,107.98万
39.02%2,741.91万
73.18%1.15亿
39.18%6,785.36万
26.18%4,285.3万
101.71%1,972.28万
-9.20%6,660.76万
持续经营净利润
-83.63%448.79万
-7.80%1.06亿
13.62%7,709.84万
19.20%5,107.98万
39.02%2,741.91万
73.18%1.15亿
39.18%6,785.36万
26.18%4,285.3万
101.71%1,972.28万
-9.20%6,660.76万
终止经营净利润
----
----
----
----
----
--817.94
----
----
----
----
减:少数股东损益
-15.16%-6.77万
85.37%-1.48万
126.49%2.02万
-53.04%-10.89万
51.22%-5.88万
68.78%-10.11万
77.63%-7.64万
61.06%-7.12万
-13.09%-12.05万
-71.90%-32.39万
归属于母公司所有者的净利润
-83.42%455.55万
-7.87%1.06亿
13.47%7,707.82万
19.25%5,118.87万
38.47%2,747.79万
72.49%1.15亿
38.36%6,793万
25.72%4,292.42万
100.76%1,984.33万
-9.00%6,693.15万
每股收益
基本每股收益
-82.35%0.06
-7.64%1.33
12.94%0.96
18.52%0.64
36.00%0.34
50.00%1.44
11.84%0.85
-5.26%0.54
56.25%0.25
-21.95%0.96
稀释每股收益
-82.35%0.06
-7.64%1.33
12.94%0.96
18.52%0.64
36.00%0.34
50.00%1.44
11.84%0.85
-5.26%0.54
56.25%0.25
-21.95%0.96
其他综合收益
-2,253.77%-208.39万
-983.48%-195.33万
-503.80%-137.9万
-394.65%-59.56万
-153.37%-8.85万
160.29%22.11万
1,616.85%34.15万
154.61%20.21万
132.27%16.59万
205.64%8.49万
归属于母公司所有者的其他综合收益总额
-2,253.77%-208.39万
-983.48%-195.33万
-503.80%-137.9万
-394.65%-59.56万
-153.37%-8.85万
160.29%22.11万
1,616.85%34.15万
154.61%20.21万
132.27%16.59万
205.64%8.49万
综合收益总额
-91.20%240.39万
-9.67%1.04亿
11.03%7,571.94万
17.25%5,048.42万
37.42%2,733.06万
73.29%1.16亿
39.82%6,819.51万
28.18%4,305.52万
101.93%1,988.87万
-8.99%6,669.26万
归属于母公司所有者的综合收益总额
-90.98%247.16万
-9.74%1.04亿
10.88%7,569.92万
17.31%5,059.31万
36.88%2,738.93万
72.60%1.16亿
39.00%6,827.15万
27.69%4,312.64万
100.98%2,000.92万
-8.78%6,701.64万
归属于少数股东的综合收益总额
-15.16%-6.77万
85.37%-1.48万
126.49%2.02万
-53.04%-10.89万
51.22%-5.88万
68.78%-10.11万
77.63%-7.64万
61.06%-7.12万
-13.09%-12.05万
-71.90%-32.39万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
中审众环会计师事务所(特殊普通合伙)
--
--
--
中审众环会计师事务所(特殊普通合伙)
--
--
--
中审众环会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 28.65%3.92亿17.94%15.62亿14.29%10.99亿23.95%6.72亿32.90%3.05亿49.01%13.24亿51.20%9.61亿32.42%5.42亿22.73%2.29亿-5.99%8.89亿
营业收入 28.65%3.92亿17.94%15.62亿14.29%10.99亿23.95%6.72亿32.90%3.05亿49.01%13.24亿51.20%9.61亿32.42%5.42亿22.73%2.29亿-5.99%8.89亿
其他业务收入 ----64.93%2,787.41万-----2.87%894.67万-----47.14%1,690.07万-----55.76%921.1万----185.76%3,197.44万
营业总成本 38.16%3.88亿22.89%14.39亿16.07%10.14亿26.44%6.19亿35.94%2.81亿44.83%11.71亿50.43%8.74亿32.45%4.89亿16.97%2.07亿-6.05%8.09亿
营业成本 33.30%3.37亿21.13%12.87亿15.01%9.07亿26.37%5.52亿38.54%2.53亿47.72%10.62亿51.71%7.89亿28.98%4.37亿18.98%1.82亿-8.69%7.19亿
营业税金及附加 -19.38%149.6万21.61%624.32万41.56%476万84.00%344.73万75.13%185.57万43.16%513.38万31.33%336.25万15.88%187.36万44.98%105.96万-15.08%358.59万
销售费用 32.49%520.08万11.33%1,908.76万17.90%1,387.4万22.78%918.3万21.38%392.54万44.01%1,714.5万39.62%1,176.79万43.55%747.9万43.81%323.39万1.59%1,190.56万
管理费用 17.21%1,283.86万-0.46%4,428.73万1.27%3,192.37万6.23%2,115.38万9.68%1,095.31万36.99%4,449万33.01%3,152.35万38.42%1,991.24万50.85%998.68万10.31%3,247.61万
财务费用 575.07%1,352.09万164.61%1,086.9万187.08%420.43万75.56%-114.06万-41.97%-284.61万-463.78%-1,682.16万-32.96%-482.83万49.14%-466.62万-136.95%-200.48万72.81%-298.37万
-利息费用 --------------0-----97.89%3.57万-97.63%3.57万-95.55%3.55万-95.81%2.36万-72.57%169.18万
-利息收入 46.35%-148.91万18.43%-1,007.79万11.13%-867.37万7.67%-609万16.27%-277.57万-95.60%-1,235.52万-243.58%-976.04万-496.98%-659.58万-631.60%-331.49万-1,393.02%-631.65万
研发费用 27.04%1,831.08万22.10%7,167.24万20.98%5,253.6万22.06%3,430.2万19.76%1,441.38万32.27%5,870.05万44.55%4,342.64万48.90%2,810.25万43.53%1,203.56万15.02%4,437.97万
信用减值损失 -50.26%319.92万65.75%-559.76万68.51%-328.18万152.40%245.49万17,239.20%643.21万-462.56%-1,634.56万-585.87%-1,042.24万-114.57%-468.46万-94.65%3.71万-290.86%-290.56万
资产减值损失 -171.68%-140.54万34.17%-645.45万58.72%-197.31万25.40%-223.3万69.07%-51.73万-58.88%-980.5万-100.92%-478.03万-47.98%-299.32万-80.18%-167.25万-33.73%-617.13万
非经营性净收益 -56.63%269.88万60.39%-935.64万75.64%-321.91万121.24%133.39万1,023.19%622.33万-277.29%-2,361.93万-726.18%-1,321.46万-159.67%-627.92万-418.06%-67.41万-11.03%-626.02万
公允价值变动净收益 --2.07万--3.29万-----------------------------200.00%-12.94万
投资净收益 --25.45万--44.18万----------------------------106.92%45.24万
资产处置收益 ----253.24%93.18万732.73%93.18万2,812.28%57.49万99.88%-340.27-14.52%26.38万-6.96%11.19万-123.76%-2.12万-23,212.35%-28.91万6.91%30.86万
其他收益 103.96%62.98万-43.15%128.91万-41.16%110.4万-62.18%53.7万-75.30%30.88万3.77%226.75万1.08%187.62万3.21%141.99万416.40%125.04万-38.82%218.51万
营业利润 -77.95%662.49万-12.47%1.13亿9.32%8,123.38万17.43%5,474.26万36.66%3,004.61万75.45%1.3亿39.32%7,431.13万23.97%4,661.85万111.62%2,198.63万-6.57%7,386.41万
加:营业外收入 -68.37%2.5万22.46%25.3万34.71%21.96万26.64%11.94万65.43%7.89万19.09%20.66万27.45%16.3万3.24%9.42万-36.37%4.77万-58.99%17.35万
减:营业外支出 -9.71%16.98万-38.38%38.38万334.37%35.08万195.66%21.72万4,886.20%18.8万39.39%62.28万-76.84%8.08万-72.26%7.34万-75.27%3,771.11-1.30%44.68万
利润总额 -78.35%648.01万-12.29%1.13亿9.02%8,110.27万17.16%5,464.48万35.89%2,993.7万75.54%1.29亿40.06%7,439.36万24.60%4,663.93万110.84%2,203.02万-6.88%7,359.08万
减:所得税费用 -20.88%199.23万-49.67%696.07万-38.77%400.42万-5.84%356.5万9.12%251.79万98.07%1,383.12万49.91%653.99万9.10%378.62万243.76%230.74万23.24%698.31万
净利润 -83.63%448.79万-7.80%1.06亿13.62%7,709.84万19.20%5,107.98万39.02%2,741.91万73.18%1.15亿39.18%6,785.36万26.18%4,285.3万101.71%1,972.28万-9.20%6,660.76万
持续经营净利润 -83.63%448.79万-7.80%1.06亿13.62%7,709.84万19.20%5,107.98万39.02%2,741.91万73.18%1.15亿39.18%6,785.36万26.18%4,285.3万101.71%1,972.28万-9.20%6,660.76万
终止经营净利润 ----------------------817.94----------------
减:少数股东损益 -15.16%-6.77万85.37%-1.48万126.49%2.02万-53.04%-10.89万51.22%-5.88万68.78%-10.11万77.63%-7.64万61.06%-7.12万-13.09%-12.05万-71.90%-32.39万
归属于母公司所有者的净利润 -83.42%455.55万-7.87%1.06亿13.47%7,707.82万19.25%5,118.87万38.47%2,747.79万72.49%1.15亿38.36%6,793万25.72%4,292.42万100.76%1,984.33万-9.00%6,693.15万
每股收益
基本每股收益 -82.35%0.06-7.64%1.3312.94%0.9618.52%0.6436.00%0.3450.00%1.4411.84%0.85-5.26%0.5456.25%0.25-21.95%0.96
稀释每股收益 -82.35%0.06-7.64%1.3312.94%0.9618.52%0.6436.00%0.3450.00%1.4411.84%0.85-5.26%0.5456.25%0.25-21.95%0.96
其他综合收益 -2,253.77%-208.39万-983.48%-195.33万-503.80%-137.9万-394.65%-59.56万-153.37%-8.85万160.29%22.11万1,616.85%34.15万154.61%20.21万132.27%16.59万205.64%8.49万
归属于母公司所有者的其他综合收益总额 -2,253.77%-208.39万-983.48%-195.33万-503.80%-137.9万-394.65%-59.56万-153.37%-8.85万160.29%22.11万1,616.85%34.15万154.61%20.21万132.27%16.59万205.64%8.49万
综合收益总额 -91.20%240.39万-9.67%1.04亿11.03%7,571.94万17.25%5,048.42万37.42%2,733.06万73.29%1.16亿39.82%6,819.51万28.18%4,305.52万101.93%1,988.87万-8.99%6,669.26万
归属于母公司所有者的综合收益总额 -90.98%247.16万-9.74%1.04亿10.88%7,569.92万17.31%5,059.31万36.88%2,738.93万72.60%1.16亿39.00%6,827.15万27.69%4,312.64万100.98%2,000.92万-8.78%6,701.64万
归属于少数股东的综合收益总额 -15.16%-6.77万85.37%-1.48万126.49%2.02万-53.04%-10.89万51.22%-5.88万68.78%-10.11万77.63%-7.64万61.06%-7.12万-13.09%-12.05万-71.90%-32.39万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --中审众环会计师事务所(特殊普通合伙)------中审众环会计师事务所(特殊普通合伙)------中审众环会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据Axios报道,当地时间周日,特朗普拒绝伊朗最新停火提案,伊朗随即回击:没人会为了取悦特朗普而草拟方案,以色列总理称军事行动尚未结束。周二,伊朗与伊拉克、巴基斯坦据悉已达成秘密协议,允许海湾石油和LNG经霍尔木兹海峡运输,标志着伊朗从全面封锁转向系统性管控,多国正排队洽谈通航。 展开