日本市场个股详情

SMN (6185)

添加自选
  • 397
  • -14-3.41%
延时20分钟行情已收盘 05/14 15:30 (东京)
58.67亿总市值13.34市盈率(静)

SMN (6185) 资产负债表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2026/03/31
(Q4)2026/03/31
(Q2)2025/09/30
(Q1)2025/06/30
(FY)2025/03/31
(Q4)2025/03/31
(Q2)2024/09/30
(Q1)2024/06/30
(FY)2024/03/31
(Q4)2024/03/31
资产
流动资产
现金及现金等价物与短期投资
28.75%31.88亿
28.75%31.88亿
2.51%27.2亿
18.18%26.84亿
1.33%24.76亿
1.33%24.76亿
11.30%26.53亿
-12.74%22.71亿
-5.93%24.44亿
-5.93%24.44亿
-现金及现金等价物
28.75%31.88亿
28.75%31.88亿
2.51%27.2亿
18.18%26.84亿
1.33%24.76亿
1.33%24.76亿
11.30%26.53亿
-12.74%22.71亿
-5.93%24.44亿
-5.93%24.44亿
应收款项
-5.16%16.98亿
-5.16%16.98亿
4.85%12.71亿
-49.47%11.12亿
-17.11%17.91亿
-17.11%17.91亿
-14.75%12.12亿
74.80%22.01亿
13.94%21.6亿
13.94%21.6亿
-应收账款净额
-5.16%16.98亿
-5.16%16.98亿
4.85%12.71亿
-49.47%11.12亿
-17.11%17.91亿
-17.11%17.91亿
-14.75%12.12亿
74.80%22.01亿
13.94%21.6亿
13.94%21.6亿
-其中:应收账款
-5.16%16.98亿
-5.16%16.98亿
4.85%12.71亿
-49.47%11.12亿
-17.11%17.91亿
-17.11%17.91亿
-14.75%12.12亿
74.80%22.01亿
13.94%21.6亿
13.94%21.6亿
其他流动资产
2.13%1.13亿
2.13%1.13亿
8.79%1.37亿
-30.86%1.52亿
-39.72%1.11亿
-39.72%1.11亿
-32.55%1.26亿
-2.15%2.2亿
-9.10%1.84亿
-9.10%1.84亿
流动资产合计
14.20%50亿
14.20%50亿
3.42%41.28亿
-15.85%39.49亿
-8.57%43.78亿
-8.57%43.78亿
-0.03%39.92亿
14.82%46.92亿
1.95%47.88亿
1.95%47.88亿
非流动资产
物业厂房及设备净额
10.81%3.66亿
10.81%3.66亿
-6.79%3.27亿
-21.43%3.18亿
-23.31%3.3亿
-23.31%3.3亿
-31.48%3.51亿
-20.48%4.05亿
-16.33%4.3亿
-16.33%4.3亿
-物业、厂房及设备
10.81%3.66亿
10.81%3.66亿
-6.79%3.27亿
-21.43%3.18亿
-23.31%3.3亿
-23.31%3.3亿
-31.48%3.51亿
-20.48%4.05亿
-16.33%4.3亿
-16.33%4.3亿
商誉及其他无形资产
-5.39%10.94亿
-5.39%10.94亿
-7.41%11.25亿
-14.74%11.41亿
-15.71%11.56亿
-15.71%11.56亿
-54.16%12.15亿
-50.67%13.38亿
-50.71%13.72亿
-50.71%13.72亿
-商誉
----
----
----
----
----
----
----
----
--0
--0
-其他无形资产
-5.39%10.94亿
-5.39%10.94亿
-7.41%11.25亿
-14.74%11.41亿
-15.71%11.56亿
-15.71%11.56亿
-37.00%12.15亿
-31.35%13.38亿
-30.64%13.72亿
-30.64%13.72亿
非流动递延所得税资产
40.30%4,310.5万
40.30%4,310.5万
62.55%1,841.5万
-49.37%412.5万
53.44%3,072.3万
53.44%3,072.3万
-91.13%1,132.9万
-91.82%814.8万
-61.80%2,002.3万
-61.80%2,002.3万
其他非流动资产
-31.67%4,658.1万
-31.67%4,658.1万
-16.48%5,204.5万
-13.42%5,173.7万
5.18%6,817.1万
5.18%6,817.1万
-34.34%6,231.1万
-31.21%5,975.6万
-28.95%6,481.1万
-28.95%6,481.1万
非流动资产合计
-2.26%15.49亿
-2.26%15.49亿
-7.13%15.23亿
-16.35%15.15亿
-15.99%15.85亿
-15.99%15.85亿
-51.57%16.4亿
-46.87%18.11亿
-45.16%18.87亿
-45.16%18.87亿
总资产
9.83%65.49亿
9.83%65.49亿
0.35%56.51亿
-15.99%54.63亿
-10.67%59.63亿
-10.67%59.63亿
-23.68%56.31亿
-13.23%65.03亿
-17.97%66.75亿
-17.97%66.75亿
负债
流动负债
金融负债
0.00%1,242万
0.00%1,242万
-97.79%1,242万
-94.53%1,242万
-94.53%1,242万
-94.53%1,242万
147.89%5.62亿
0.07%2.27亿
0.07%2.27亿
0.07%2.27亿
-短期借款及资本租赁负债
0.00%1,242万
0.00%1,242万
-97.79%1,242万
-94.53%1,242万
-94.53%1,242万
-94.53%1,242万
147.89%5.62亿
0.07%2.27亿
0.07%2.27亿
0.07%2.27亿
-其中:短期借款
0.00%1,242万
0.00%1,242万
-97.79%1,242万
-94.53%1,242万
-94.53%1,242万
-94.53%1,242万
147.89%5.62亿
0.07%2.27亿
0.07%2.27亿
0.07%2.27亿
应付款项
11.87%16.07亿
11.87%16.07亿
8.66%10.8亿
-19.04%9.66亿
12.64%14.37亿
12.64%14.37亿
-3.68%9.94亿
20.07%11.94亿
-8.05%12.75亿
-8.05%12.75亿
-应付账款
7.59%13.8亿
7.59%13.8亿
3.80%9.6亿
-22.39%8.56亿
12.09%12.83亿
12.09%12.83亿
-5.51%9.25亿
20.67%11.03亿
-7.33%11.44亿
-7.33%11.44亿
-应交税费
47.56%2.27亿
47.56%2.27亿
73.46%1.2亿
21.89%1.1亿
17.46%1.54亿
17.46%1.54亿
29.70%6,946万
13.19%9,028.4万
-13.92%1.31亿
-13.92%1.31亿
现行拨备
--1,707.9万
--1,707.9万
----
----
----
----
----
----
----
----
其他流动负债
-9.87%3.7亿
-9.87%3.7亿
6.54%3.37亿
-5.83%3.6亿
19.88%4.11亿
19.88%4.11亿
-7.08%3.16亿
26.80%3.82亿
3.58%3.43亿
3.58%3.43亿
流动负债合计
7.90%20.07亿
7.90%20.07亿
-23.66%14.3亿
-25.74%13.39亿
0.81%18.6亿
0.81%18.6亿
17.10%18.73亿
18.42%18.03亿
-5.13%18.45亿
-5.13%18.45亿
非流动负债
非流动金融负债
-19.53%5,116.5万
-19.53%5,116.5万
-17.79%5,737.5万
-93.75%6,048万
-93.79%6,358.5万
-93.79%6,358.5万
-93.86%6,979.5万
-18.99%9.67亿
-18.13%10.24亿
-18.13%10.24亿
-长期借款及资本租赁
-19.53%5,116.5万
-19.53%5,116.5万
-17.79%5,737.5万
-93.75%6,048万
-93.79%6,358.5万
-93.79%6,358.5万
-93.86%6,979.5万
-18.99%9.67亿
-18.13%10.24亿
-18.13%10.24亿
-其中:长期借款
-19.53%5,116.5万
-19.53%5,116.5万
-17.79%5,737.5万
-93.75%6,048万
-93.79%6,358.5万
-93.79%6,358.5万
-93.86%6,979.5万
-18.99%9.67亿
-18.13%10.24亿
-18.13%10.24亿
长期拨备
35.66%7,742.6万
35.66%7,742.6万
0.77%5,729.4万
-15.88%5,718.3万
-21.31%5,707.3万
-21.31%5,707.3万
-21.37%5,685.7万
-5.85%6,797.8万
0.62%7,253.3万
0.62%7,253.3万
非流动递延所得税负债
87.53%424万
87.53%424万
-22.06%208.4万
-91.78%259万
-93.23%226.1万
-93.23%226.1万
-97.77%267.4万
-77.18%3,152.7万
-76.25%3,341.2万
-76.25%3,341.2万
其他非流动负债
29,700.00%59.6万
29,700.00%59.6万
0.00%1,000
-33.33%2,000
-99.32%2,000
-99.32%2,000
-99.91%1,000
-99.81%3,000
-85.26%29.2万
-85.26%29.2万
非流动负债合计
8.55%1.33亿
8.55%1.33亿
-9.72%1.17亿
-88.72%1.2亿
-89.12%1.23亿
-89.12%1.23亿
-90.28%1.29亿
-24.13%10.66亿
-22.88%11.3亿
-22.88%11.3亿
负债总额
7.94%21.4亿
7.94%21.4亿
-22.76%15.46亿
-49.15%14.59亿
-33.35%19.83亿
-33.35%19.83亿
-31.66%20.02亿
-2.00%28.69亿
-12.75%29.75亿
-12.75%29.75亿
所有者权益
股本
0.00%12.79亿
0.00%12.79亿
0.29%12.79亿
0.81%12.79亿
0.85%12.79亿
0.85%12.79亿
0.56%12.75亿
0.64%12.69亿
0.59%12.68亿
0.59%12.68亿
-普通股
0.00%12.79亿
0.00%12.79亿
0.29%12.79亿
0.81%12.79亿
0.85%12.79亿
0.85%12.79亿
0.56%12.75亿
0.64%12.69亿
0.59%12.68亿
0.59%12.68亿
资本公积
-0.51%22.71亿
-0.51%22.71亿
-0.63%22.65亿
0.34%22.81亿
0.48%22.83亿
0.48%22.83亿
0.31%22.79亿
0.36%22.73亿
0.33%22.72亿
0.33%22.72亿
留存收益
78.15%9.91亿
78.15%9.91亿
228.50%6.77亿
177.14%5.75亿
110.18%5.57亿
110.18%5.57亿
-79.55%2.06亿
-81.78%2.08亿
-79.53%2.65亿
-79.53%2.65亿
减:库存股
-22.06%9,043.7万
-22.06%9,043.7万
-22.06%9,043.7万
-5.67%1.09亿
0.00%1.16亿
0.00%1.16亿
0.00%1.16亿
0.00%1.16亿
0.00%1.16亿
0.00%1.16亿
其他储备
-91.56%-4,273.5万
-91.56%-4,273.5万
-68.60%-2,607.8万
38.88%-2,082万
2.92%-2,230.9万
2.92%-2,230.9万
29.38%-1,546.7万
-87.90%-3,406.3万
-158.60%-2,297.9万
-158.60%-2,297.9万
股东权益
10.77%44.09亿
10.77%44.09亿
13.10%41.04亿
11.27%40.04亿
8.57%39.8亿
8.57%39.8亿
-17.71%36.29亿
-20.55%35.99亿
-21.89%36.66亿
-21.89%36.66亿
非控制性权益
----
----
----
----
----
----
--0
-5.81%3,520.9万
0.81%3,400.2万
0.81%3,400.2万
总权益
10.77%44.09亿
10.77%44.09亿
13.10%41.04亿
10.19%40.04亿
7.57%39.8亿
7.57%39.8亿
-18.42%36.29亿
-20.43%36.34亿
-21.73%37亿
-21.73%37亿
货币单位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)2026/03/31(Q4)2026/03/31(Q2)2025/09/30(Q1)2025/06/30(FY)2025/03/31(Q4)2025/03/31(Q2)2024/09/30(Q1)2024/06/30(FY)2024/03/31(Q4)2024/03/31
资产
流动资产
现金及现金等价物与短期投资 28.75%31.88亿28.75%31.88亿2.51%27.2亿18.18%26.84亿1.33%24.76亿1.33%24.76亿11.30%26.53亿-12.74%22.71亿-5.93%24.44亿-5.93%24.44亿
-现金及现金等价物 28.75%31.88亿28.75%31.88亿2.51%27.2亿18.18%26.84亿1.33%24.76亿1.33%24.76亿11.30%26.53亿-12.74%22.71亿-5.93%24.44亿-5.93%24.44亿
应收款项 -5.16%16.98亿-5.16%16.98亿4.85%12.71亿-49.47%11.12亿-17.11%17.91亿-17.11%17.91亿-14.75%12.12亿74.80%22.01亿13.94%21.6亿13.94%21.6亿
-应收账款净额 -5.16%16.98亿-5.16%16.98亿4.85%12.71亿-49.47%11.12亿-17.11%17.91亿-17.11%17.91亿-14.75%12.12亿74.80%22.01亿13.94%21.6亿13.94%21.6亿
-其中:应收账款 -5.16%16.98亿-5.16%16.98亿4.85%12.71亿-49.47%11.12亿-17.11%17.91亿-17.11%17.91亿-14.75%12.12亿74.80%22.01亿13.94%21.6亿13.94%21.6亿
其他流动资产 2.13%1.13亿2.13%1.13亿8.79%1.37亿-30.86%1.52亿-39.72%1.11亿-39.72%1.11亿-32.55%1.26亿-2.15%2.2亿-9.10%1.84亿-9.10%1.84亿
流动资产合计 14.20%50亿14.20%50亿3.42%41.28亿-15.85%39.49亿-8.57%43.78亿-8.57%43.78亿-0.03%39.92亿14.82%46.92亿1.95%47.88亿1.95%47.88亿
非流动资产
物业厂房及设备净额 10.81%3.66亿10.81%3.66亿-6.79%3.27亿-21.43%3.18亿-23.31%3.3亿-23.31%3.3亿-31.48%3.51亿-20.48%4.05亿-16.33%4.3亿-16.33%4.3亿
-物业、厂房及设备 10.81%3.66亿10.81%3.66亿-6.79%3.27亿-21.43%3.18亿-23.31%3.3亿-23.31%3.3亿-31.48%3.51亿-20.48%4.05亿-16.33%4.3亿-16.33%4.3亿
商誉及其他无形资产 -5.39%10.94亿-5.39%10.94亿-7.41%11.25亿-14.74%11.41亿-15.71%11.56亿-15.71%11.56亿-54.16%12.15亿-50.67%13.38亿-50.71%13.72亿-50.71%13.72亿
-商誉 ----------------------------------0--0
-其他无形资产 -5.39%10.94亿-5.39%10.94亿-7.41%11.25亿-14.74%11.41亿-15.71%11.56亿-15.71%11.56亿-37.00%12.15亿-31.35%13.38亿-30.64%13.72亿-30.64%13.72亿
非流动递延所得税资产 40.30%4,310.5万40.30%4,310.5万62.55%1,841.5万-49.37%412.5万53.44%3,072.3万53.44%3,072.3万-91.13%1,132.9万-91.82%814.8万-61.80%2,002.3万-61.80%2,002.3万
其他非流动资产 -31.67%4,658.1万-31.67%4,658.1万-16.48%5,204.5万-13.42%5,173.7万5.18%6,817.1万5.18%6,817.1万-34.34%6,231.1万-31.21%5,975.6万-28.95%6,481.1万-28.95%6,481.1万
非流动资产合计 -2.26%15.49亿-2.26%15.49亿-7.13%15.23亿-16.35%15.15亿-15.99%15.85亿-15.99%15.85亿-51.57%16.4亿-46.87%18.11亿-45.16%18.87亿-45.16%18.87亿
总资产 9.83%65.49亿9.83%65.49亿0.35%56.51亿-15.99%54.63亿-10.67%59.63亿-10.67%59.63亿-23.68%56.31亿-13.23%65.03亿-17.97%66.75亿-17.97%66.75亿
负债
流动负债
金融负债 0.00%1,242万0.00%1,242万-97.79%1,242万-94.53%1,242万-94.53%1,242万-94.53%1,242万147.89%5.62亿0.07%2.27亿0.07%2.27亿0.07%2.27亿
-短期借款及资本租赁负债 0.00%1,242万0.00%1,242万-97.79%1,242万-94.53%1,242万-94.53%1,242万-94.53%1,242万147.89%5.62亿0.07%2.27亿0.07%2.27亿0.07%2.27亿
-其中:短期借款 0.00%1,242万0.00%1,242万-97.79%1,242万-94.53%1,242万-94.53%1,242万-94.53%1,242万147.89%5.62亿0.07%2.27亿0.07%2.27亿0.07%2.27亿
应付款项 11.87%16.07亿11.87%16.07亿8.66%10.8亿-19.04%9.66亿12.64%14.37亿12.64%14.37亿-3.68%9.94亿20.07%11.94亿-8.05%12.75亿-8.05%12.75亿
-应付账款 7.59%13.8亿7.59%13.8亿3.80%9.6亿-22.39%8.56亿12.09%12.83亿12.09%12.83亿-5.51%9.25亿20.67%11.03亿-7.33%11.44亿-7.33%11.44亿
-应交税费 47.56%2.27亿47.56%2.27亿73.46%1.2亿21.89%1.1亿17.46%1.54亿17.46%1.54亿29.70%6,946万13.19%9,028.4万-13.92%1.31亿-13.92%1.31亿
现行拨备 --1,707.9万--1,707.9万--------------------------------
其他流动负债 -9.87%3.7亿-9.87%3.7亿6.54%3.37亿-5.83%3.6亿19.88%4.11亿19.88%4.11亿-7.08%3.16亿26.80%3.82亿3.58%3.43亿3.58%3.43亿
流动负债合计 7.90%20.07亿7.90%20.07亿-23.66%14.3亿-25.74%13.39亿0.81%18.6亿0.81%18.6亿17.10%18.73亿18.42%18.03亿-5.13%18.45亿-5.13%18.45亿
非流动负债
非流动金融负债 -19.53%5,116.5万-19.53%5,116.5万-17.79%5,737.5万-93.75%6,048万-93.79%6,358.5万-93.79%6,358.5万-93.86%6,979.5万-18.99%9.67亿-18.13%10.24亿-18.13%10.24亿
-长期借款及资本租赁 -19.53%5,116.5万-19.53%5,116.5万-17.79%5,737.5万-93.75%6,048万-93.79%6,358.5万-93.79%6,358.5万-93.86%6,979.5万-18.99%9.67亿-18.13%10.24亿-18.13%10.24亿
-其中:长期借款 -19.53%5,116.5万-19.53%5,116.5万-17.79%5,737.5万-93.75%6,048万-93.79%6,358.5万-93.79%6,358.5万-93.86%6,979.5万-18.99%9.67亿-18.13%10.24亿-18.13%10.24亿
长期拨备 35.66%7,742.6万35.66%7,742.6万0.77%5,729.4万-15.88%5,718.3万-21.31%5,707.3万-21.31%5,707.3万-21.37%5,685.7万-5.85%6,797.8万0.62%7,253.3万0.62%7,253.3万
非流动递延所得税负债 87.53%424万87.53%424万-22.06%208.4万-91.78%259万-93.23%226.1万-93.23%226.1万-97.77%267.4万-77.18%3,152.7万-76.25%3,341.2万-76.25%3,341.2万
其他非流动负债 29,700.00%59.6万29,700.00%59.6万0.00%1,000-33.33%2,000-99.32%2,000-99.32%2,000-99.91%1,000-99.81%3,000-85.26%29.2万-85.26%29.2万
非流动负债合计 8.55%1.33亿8.55%1.33亿-9.72%1.17亿-88.72%1.2亿-89.12%1.23亿-89.12%1.23亿-90.28%1.29亿-24.13%10.66亿-22.88%11.3亿-22.88%11.3亿
负债总额 7.94%21.4亿7.94%21.4亿-22.76%15.46亿-49.15%14.59亿-33.35%19.83亿-33.35%19.83亿-31.66%20.02亿-2.00%28.69亿-12.75%29.75亿-12.75%29.75亿
所有者权益
股本 0.00%12.79亿0.00%12.79亿0.29%12.79亿0.81%12.79亿0.85%12.79亿0.85%12.79亿0.56%12.75亿0.64%12.69亿0.59%12.68亿0.59%12.68亿
-普通股 0.00%12.79亿0.00%12.79亿0.29%12.79亿0.81%12.79亿0.85%12.79亿0.85%12.79亿0.56%12.75亿0.64%12.69亿0.59%12.68亿0.59%12.68亿
资本公积 -0.51%22.71亿-0.51%22.71亿-0.63%22.65亿0.34%22.81亿0.48%22.83亿0.48%22.83亿0.31%22.79亿0.36%22.73亿0.33%22.72亿0.33%22.72亿
留存收益 78.15%9.91亿78.15%9.91亿228.50%6.77亿177.14%5.75亿110.18%5.57亿110.18%5.57亿-79.55%2.06亿-81.78%2.08亿-79.53%2.65亿-79.53%2.65亿
减:库存股 -22.06%9,043.7万-22.06%9,043.7万-22.06%9,043.7万-5.67%1.09亿0.00%1.16亿0.00%1.16亿0.00%1.16亿0.00%1.16亿0.00%1.16亿0.00%1.16亿
其他储备 -91.56%-4,273.5万-91.56%-4,273.5万-68.60%-2,607.8万38.88%-2,082万2.92%-2,230.9万2.92%-2,230.9万29.38%-1,546.7万-87.90%-3,406.3万-158.60%-2,297.9万-158.60%-2,297.9万
股东权益 10.77%44.09亿10.77%44.09亿13.10%41.04亿11.27%40.04亿8.57%39.8亿8.57%39.8亿-17.71%36.29亿-20.55%35.99亿-21.89%36.66亿-21.89%36.66亿
非控制性权益 --------------------------0-5.81%3,520.9万0.81%3,400.2万0.81%3,400.2万
总权益 10.77%44.09亿10.77%44.09亿13.10%41.04亿10.19%40.04亿7.57%39.8亿7.57%39.8亿-18.42%36.29亿-20.43%36.34亿-21.73%37亿-21.73%37亿
货币单位 日元日元日元日元日元日元日元日元日元日元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
热门市场机会
中东战火燃至股市!投资者该如何应对?
据Axios报道,当地时间周日,特朗普拒绝伊朗最新停火提案,伊朗随即回击:没人会为了取悦特朗普而草拟方案,以色列总理称军事行动尚未结束。周二,伊朗与伊拉克、巴基斯坦据悉已达成秘密协议,允许海湾石油和LNG经霍尔木兹海峡运输,标志着伊朗从全面封锁转向系统性管控,多国正排队洽谈通航。 展开