Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 122.94%50.04万 | -297.61%-90.15万 | -104.85%-2.39万 | 115.18%31.31万 | -17.99%154.5万 | -317.16%-218.11万 | 437.04%45.62万 | 114.99%49.29万 | 82.22%-206.34万 | -35.54%188.39万 |
| 持续经营净收入 | 12.98%53.06万 | 81.31%117.7万 | -38.59%65.45万 | 127.06%65.74万 | -272.46%-152.72万 | 3,219.33%46.96万 | 184.37%64.92万 | 186.28%106.58万 | -64.43%-242.97万 | 38.76%-41万 |
| 持续经营损益 | ---8.4万 | --26.19万 | ---2.48万 | ---8.75万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 折旧和摊销 | -68.89%2.69万 | -16.94%7.6万 | -11.07%6.95万 | -13.72%11.91万 | 39.17%-13.71万 | -24.79%8.65万 | -22.51%9.15万 | -40.01%7.82万 | 74.50%13.8万 | -30.24%-22.54万 |
| 递延税费 | -10.52%14.81万 | 39.92%30.81万 | -31.96%23.89万 | 132.34%24.41万 | -99.90%-49.28万 | 340.96%16.56万 | 281.98%22.02万 | 182.63%35.11万 | -49.83%-75.49万 | -3.96%-24.65万 |
| 其他非现金项目 | ---- | ---- | ---- | -45.45%21.13万 | ---- | ---- | ---- | ---- | 24.92%38.74万 | ---- |
| 营运资金变化 | 92.31%-21.98万 | -418.26%-265.83万 | 11.99%-147.43万 | -1,007.31%-146.66万 | 34.79%358.15万 | -394.28%-286万 | -348.06%-51.29万 | 30.71%-167.52万 | 98.77%-13.25万 | -26.70%265.7万 |
| -应收款项(增)减 | -133.42%-6.85万 | 61.19%-8.37万 | 497.86%125.63万 | -128.42%-90.29万 | -10,402.32%-110.23万 | 149.42%20.5万 | -1,129.53%-21.57万 | 2,211.44%21.01万 | -74.60%-39.53万 | 88.20%-1.05万 |
| -存货(增)减 | 44.14%-801.91万 | -63.07%-497.01万 | -186.40%-174.62万 | -124.02%-92.44万 | 48.37%1,445.9万 | -55.61%-1,435.65万 | -142.10%-304.79万 | -55.95%202.1万 | 131.00%384.91万 | 289.09%974.53万 |
| -预付费用(增)减 | -2.89%-30.01万 | 329.89%8.94万 | -476.91%-28.68万 | -25.05%17.71万 | -33.47%43.15万 | -3.49%-29.16万 | -2.54%-3.89万 | 182.17%7.61万 | 167.10%23.63万 | 462.52%64.86万 |
| -应付款项及应计费用(减)增 | -29.56%820.15万 | -17.28%235.54万 | 83.77%-64.07万 | 111.42%39.24万 | -33.21%-1,015.11万 | 23.44%1,164.34万 | 81.03%284.73万 | 42.13%-394.73万 | -236.39%-343.63万 | -736.35%-762.05万 |
| -其他流动负债变化 | 76.42%-1.42万 | -19.06%-6.87万 | -62.00%-5.7万 | 45.93%-20.88万 | 47.52%-5.56万 | 31.77%-6.04万 | 35.95%-5.77万 | 65.42%-3.52万 | -36.36%-38.62万 | -2.27%-10.59万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 122.94%50.04万 | -297.61%-90.15万 | -104.85%-2.39万 | 115.18%31.31万 | -17.99%154.5万 | -317.16%-218.11万 | 437.04%45.62万 | 114.99%49.29万 | 82.22%-206.34万 | -35.54%188.39万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -10,895.89%-4.82万 | 99.52%-81 | 95.95%-720 | -142.84%-3.6万 | -20.78%-965 | 94.62%-438 | -571.26%-1.68万 | -426.72%-1.78万 | 95.63%-1.48万 | 98.88%-799 |
| 固定资产交易的净现金流 | -10,895.89%-4.82万 | 99.52%-81 | 95.95%-720 | -142.84%-3.6万 | -20.78%-965 | 94.62%-438 | -571.26%-1.68万 | -426.72%-1.78万 | 95.63%-1.48万 | 98.88%-799 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -10,895.89%-4.82万 | 99.52%-81 | 95.95%-720 | -142.84%-3.6万 | -20.78%-965 | 94.62%-438 | -571.26%-1.68万 | -426.72%-1.78万 | 95.63%-1.48万 | 98.88%-799 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 0 | 0 | -83.9万 | -67.1万 | -67.1万 | 0 | 0 | 0 | 0 | |
| 其他融资活动的净现金流额 | --0 | --0 | ---83.9万 | ---67.1万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | --0 | --0 | ---83.9万 | ---67.1万 | ---67.1万 | --0 | --0 | --0 | --0 | ---- |
| 现金净流量 | ||||||||||
| 期初现金流 | -90.28%32.54万 | -56.88%126.01万 | -14.68%211.96万 | -45.55%248.42万 | 112.27%119.42万 | 199.19%334.69万 | 129.22%292.21万 | -45.55%248.42万 | -56.93%456.26万 | -66.98%56.26万 |
| 当期现金流变化 | 120.73%45.23万 | -305.18%-90.16万 | -281.76%-86.36万 | 81.05%-39.39万 | -53.64%87.31万 | -310.84%-218.15万 | 418.74%43.94万 | 114.43%47.51万 | 65.47%-207.82万 | -34.75%188.31万 |
| 利率变动影响 | -35.21%1.87万 | -126.73%-3.31万 | 111.16%4,152 | 12,404.20%2.93万 | 36.03%5.23万 | 215.01%2.88万 | 19.91%-1.46万 | -899.18%-3.72万 | 97.76%-238 | 239.03%3.84万 |
| 期末现金流 | -33.32%79.63万 | -90.28%32.54万 | -56.88%126.01万 | -14.68%211.96万 | -14.68%211.96万 | 112.27%119.42万 | 199.19%334.69万 | 129.22%292.21万 | -45.55%248.42万 | -45.55%248.42万 |
| 自由现金流 | 120.59%44.93万 | -305.18%-90.16万 | -105.18%-2.46万 | 113.34%27.71万 | -18.00%154.41万 | -310.84%-218.15万 | 418.74%43.94万 | 114.43%47.51万 | 82.60%-207.82万 | -33.96%188.31万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |