Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q1)2025/11/30 | (FY)2025/08/31 | (Q4)2025/08/31 | (Q3)2025/05/31 | (Q2)2025/02/28 | (Q1)2024/11/30 | (FY)2024/08/31 | (Q4)2024/08/31 | (Q3)2024/05/31 | (Q2)2024/02/29 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -45.50%442.45万 | -69.99%196.75万 | -69.99%196.75万 | -45.62%462.53万 | 36.51%654.28万 | 300.58%811.81万 | 343.63%655.57万 | 343.63%655.57万 | 147.72%850.54万 | 35.41%479.31万 |
| -现金和现金等价物 | -47.00%428.12万 | -72.27%180.21万 | -72.27%180.21万 | -45.72%459.18万 | 37.48%646.89万 | 313.39%807.83万 | 380.72%649.99万 | 380.72%649.99万 | 167.36%845.91万 | 43.80%470.54万 |
| -短期投资 | 259.29%14.33万 | 196.31%16.54万 | 196.31%16.54万 | -27.57%3.35万 | -15.72%7.39万 | -44.94%3.99万 | -55.58%5.58万 | -55.58%5.58万 | -82.82%4.63万 | -67.24%8.77万 |
| 应收款项 | -66.59%8.8万 | 138.45%36.84万 | 138.45%36.84万 | 71.81%35.81万 | -7.26%33.12万 | -50.72%26.35万 | 21.94%15.45万 | 21.94%15.45万 | 20.99%20.84万 | 161.04%35.71万 |
| -应收税费 | -1.62%8.8万 | 175.78%19.44万 | 175.78%19.44万 | 57.80%18.41万 | 105.93%15.72万 | -1.58%8.95万 | -30.94%7.05万 | -30.94%7.05万 | 17.76%11.67万 | 50.79%7.63万 |
| -其他应收款 | ---- | 107.14%17.4万 | 107.14%17.4万 | 89.63%17.4万 | -38.03%17.4万 | -60.79%17.4万 | 240.98%8.4万 | 240.98%8.4万 | 272.49%9.18万 | 1,563.83%28.08万 |
| 预付费用 | 91.52%85.06万 | -4.66%113.25万 | -4.66%113.25万 | 116.93%82.33万 | 218.74%85.04万 | 235.66%44.41万 | 117.24%118.78万 | 117.24%118.78万 | -39.73%37.95万 | -16.52%26.68万 |
| 流动资产合计 | -39.23%536.31万 | -56.09%346.83万 | -56.09%346.83万 | -36.14%580.68万 | 42.60%772.44万 | 227.65%882.57万 | 267.14%789.8万 | 267.14%789.8万 | 114.69%909.34万 | 35.30%541.7万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -20.83%31.56万 | -14.02%33.49万 | -14.02%33.49万 | -2.33%35.42万 | -4.78%35.83万 | 2.16%39.86万 | -7.60%38.96万 | -7.60%38.96万 | -20.31%36.26万 | 12.85%37.63万 |
| -固定资产 | -3.09%89.65万 | -0.37%90.38万 | -0.37%90.38万 | 4.40%91.1万 | 5.66%92.91万 | 4.42%92.5万 | 1.16%90.72万 | 1.16%90.72万 | -7.00%87.26万 | 12.48%87.93万 |
| -累计折旧 | -10.35%-58.09万 | -9.90%-56.88万 | -9.90%-56.88万 | -9.18%-55.68万 | -13.47%-57.07万 | -6.19%-52.64万 | -8.93%-51.76万 | -8.93%-51.76万 | -5.53%-51万 | -12.20%-50.3万 |
| 商誉及其他无形资产 | -39.04%30.81万 | -40.42%30.78万 | -40.42%30.78万 | 3.52%51.64万 | -2.52%50.62万 | 2.22%50.54万 | 11.68%51.67万 | 11.68%51.67万 | -9.15%49.89万 | 0.29%51.93万 |
| -其他无形资产 | -39.04%30.81万 | -40.42%30.78万 | -40.42%30.78万 | 3.52%51.64万 | -2.52%50.62万 | 2.22%50.54万 | 11.68%51.67万 | 11.68%51.67万 | -9.15%49.89万 | 0.29%51.93万 |
| 长期应收款 | -0.00%6.4万 | 0.69%6.4万 | 0.69%6.4万 | 0.69%6.4万 | 62.09%6.4万 | 31.83%6.4万 | 30.92%6.36万 | 30.92%6.36万 | --6.36万 | --3.95万 |
| 非流动资产合计 | -28.96%68.77万 | -27.12%70.68万 | -27.12%70.68万 | 1.03%93.46万 | -0.70%92.85万 | 3.74%96.8万 | 3.97%96.98万 | 3.97%96.98万 | -7.88%92.51万 | 9.85%93.51万 |
| 总资产 | -38.22%605.08万 | -52.92%417.51万 | -52.92%417.51万 | -32.71%674.14万 | 36.61%867.76万 | 170.04%979.38万 | 187.54%886.78万 | 187.54%886.78万 | 91.20%1,001.84万 | 30.84%635.2万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 429.93%142.54万 | 37.19%146.3万 | 37.19%146.3万 | 1,032.29%145.83万 | 3,141.46%179.31万 | 171.79%26.9万 | 344.45%106.64万 | 344.45%106.64万 | -87.42%12.88万 | -70.85%5.53万 |
| -应付账款 | 396.29%130.07万 | 29.04%136.5万 | 29.04%136.5万 | 1,092.77%144.69万 | 3,662.47%179.31万 | 184.49%26.21万 | 370.09%105.79万 | 370.09%105.79万 | -88.00%12.13万 | -73.54%4.77万 |
| -应付税费 | 250.23%2.41万 | 152.18%2.15万 | 152.18%2.15万 | 51.72%1.14万 | --0 | 0.73%6,892 | -42.78%8,528 | -42.78%8,528 | -42.75%7,481 | -20.64%7,660 |
| -其他应付款 | --10.06万 | --7.65万 | --7.65万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 短期借款与租赁负债 | 7.94%3.11万 | 8.45%3.04万 | 8.45%3.04万 | 9.58%2.99万 | 11.13%2.93万 | 12.75%2.88万 | 0.91%2.8万 | 0.91%2.8万 | -15.65%2.73万 | -9.22%2.64万 |
| -短期租赁负债 | 7.94%3.11万 | 8.45%3.04万 | 8.45%3.04万 | 9.58%2.99万 | 11.13%2.93万 | 12.75%2.88万 | 0.91%2.8万 | 0.91%2.8万 | -15.65%2.73万 | -9.22%2.64万 |
| 递延负债 | ---- | --0 | --0 | --0 | --0 | --0 | --4,963 | --4,963 | ---- | ---- |
| 其他流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 |
| 流动负债总额 | 389.10%145.65万 | 35.84%149.35万 | 35.84%149.35万 | 853.64%148.81万 | 2,130.16%182.24万 | 139.15%29.78万 | 310.64%109.94万 | 310.64%109.94万 | -85.22%15.6万 | -63.38%8.17万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -30.52%7.08万 | -27.82%7.89万 | -27.82%7.89万 | -24.81%8.67万 | -22.94%9.44万 | -21.31%10.19万 | -19.72%10.93万 | -19.72%10.93万 | -19.12%11.53万 | --12.25万 |
| -长期租赁负债 | -30.52%7.08万 | -27.82%7.89万 | -27.82%7.89万 | -24.81%8.67万 | -22.94%9.44万 | -21.31%10.19万 | -19.72%10.93万 | -19.72%10.93万 | -19.12%11.53万 | --12.25万 |
| 非流动负债总额 | -30.52%7.08万 | -27.82%7.89万 | -27.82%7.89万 | -24.81%8.67万 | -22.94%9.44万 | -21.31%10.19万 | -19.72%10.93万 | -19.72%10.93万 | -19.12%11.53万 | --12.25万 |
| 总负债 | 282.11%152.74万 | 30.08%157.24万 | 30.08%157.24万 | 480.32%157.48万 | 838.67%191.68万 | 57.34%39.97万 | 199.26%120.87万 | 199.26%120.87万 | -77.36%27.14万 | -8.48%20.42万 |
| 所有者权益 | ||||||||||
| 股本 | 27.35%2.22万 | 23.71%1.96万 | 23.71%1.96万 | 23.71%1.96万 | 41.74%1.76万 | 69.27%1.75万 | 95.40%1.58万 | 95.40%1.58万 | 95.40%1.58万 | 108.17%1.24万 |
| -普通股股本 | 27.35%2.22万 | 23.71%1.96万 | 23.71%1.96万 | 23.71%1.96万 | 41.74%1.76万 | 69.27%1.75万 | 95.40%1.58万 | 95.40%1.58万 | 95.40%1.58万 | 108.17%1.24万 |
| 留存收益 | -19.89%-6,505.56万 | -23.08%-6,346.06万 | -23.08%-6,346.06万 | -23.07%-6,076.48万 | -19.72%-5,697.57万 | -15.59%-5,426.25万 | -12.66%-5,155.88万 | -12.66%-5,155.88万 | -10.89%-4,937.4万 | -12.90%-4,759.23万 |
| 资本公积 | 9.34%7,002.24万 | 11.58%6,650.11万 | 11.58%6,650.11万 | 11.56%6,637.84万 | 18.66%6,422.12万 | 26.39%6,404.23万 | 22.13%5,959.92万 | 22.13%5,959.92万 | 21.65%5,950.27万 | 14.86%5,412.13万 |
| 不影响留存收益的损益 | -230.91%-7.61万 | -254.94%-7.03万 | -254.94%-7.03万 | -270.77%-8.11万 | -473.29%-11.82万 | -625.87%-2.3万 | ---1.98万 | ---1.98万 | ---2.19万 | ---2.06万 |
| 股东权益总额 | -49.74%491.29万 | -62.80%298.97万 | -62.80%298.97万 | -45.15%555.21万 | 9.57%714.48万 | 161.17%977.43万 | 164.00%803.64万 | 164.00%803.64万 | 130.30%1,012.26万 | 31.09%652.08万 |
| 非控制性权益 | -2.41%-38.94万 | -2.54%-38.69万 | -2.54%-38.69万 | -2.66%-38.56万 | -2.97%-38.4万 | -2.85%-38.03万 | -3.66%-37.73万 | -3.66%-37.73万 | -5.99%-37.56万 | -8.96%-37.29万 |
| 总权益 | -51.85%452.35万 | -66.02%260.28万 | -66.02%260.28万 | -46.99%516.65万 | 9.97%676.08万 | 178.53%939.41万 | 185.78%765.91万 | 185.78%765.91万 | 141.20%974.71万 | 32.73%614.78万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |