Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Warner Bros Discovery
WBD
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 现金和现金等价物和联邦基金 | 14.86%4,057.2万 | -1.08%3,147.5万 | 76.12%5,146.8万 | -35.21%3,157.2万 | -35.21%3,157.2万 | 44.33%3,532.4万 | -13.57%3,181.9万 | -9.59%2,922.3万 | 38.12%4,873.2万 | 38.12%4,873.2万 |
| -现金和现金等价物 | 14.86%4,057.2万 | -1.08%3,147.5万 | 76.12%5,146.8万 | -35.21%3,157.2万 | -35.21%3,157.2万 | 44.33%3,532.4万 | -13.57%3,181.9万 | -9.59%2,922.3万 | 38.12%4,873.2万 | 38.12%4,873.2万 |
| 应收款项 | -4.53%649.8万 | -2.64%688.9万 | -5.89%674.8万 | -5.56%688.1万 | -5.56%688.1万 | 3.22%680.6万 | 15.15%707.6万 | 27.47%717万 | 18.13%728.6万 | 18.13%728.6万 |
| -应收账款 | -4.53%649.8万 | -2.64%688.9万 | -5.89%674.8万 | -5.56%688.1万 | -5.56%688.1万 | 3.22%680.6万 | 15.15%707.6万 | 27.47%717万 | 18.13%728.6万 | 18.13%728.6万 |
| 贷款净额 | -2.71%8.8亿 | 2.93%8.97亿 | 2.27%8.95亿 | 2.33%9.02亿 | 2.33%9.02亿 | 2.73%9.04亿 | -0.11%8.71亿 | -1.95%8.75亿 | -0.14%8.81亿 | -0.14%8.81亿 |
| -贷款总额 | -2.53%9亿 | 2.89%9.14亿 | 2.42%9.14亿 | 2.54%9.21亿 | 2.54%9.21亿 | 2.98%9.23亿 | -0.41%8.89亿 | -2.10%8.92亿 | -0.11%8.98亿 | -0.11%8.98亿 |
| -贷款损失准备金 | 7.99%1,865.4万 | -5.38%1,598.3万 | 4.52%1,740.7万 | 7.94%1,724.3万 | 7.94%1,724.3万 | 9.56%1,727.4万 | -10.13%1,689.2万 | -6.79%1,665.5万 | 4.28%1,597.5万 | 4.28%1,597.5万 |
| -未赚利息 | 13.75%-135.5万 | -255.40%-148.2万 | -169.08%-160.1万 | -176.48%-158.7万 | -176.48%-158.7万 | -345.04%-157.1万 | 65.16%-41.7万 | 45.66%-59.5万 | 42.60%-57.4万 | 42.60%-57.4万 |
| 证券投资 | 1.17%4.42亿 | 4.20%4.64亿 | -2.38%4.44亿 | -2.07%4.32亿 | -2.07%4.32亿 | 10.57%4.37亿 | 15.99%4.45亿 | 16.57%4.55亿 | 13.72%4.41亿 | 13.72%4.41亿 |
| -可供出售证券 | 38.22%535.2万 | 28.68%488.1万 | 31.69%440.1万 | 27.14%407.6万 | 27.14%407.6万 | 28.51%387.2万 | 61.20%379.3万 | 57.20%334.2万 | 72.18%320.6万 | 72.18%320.6万 |
| -持有至到期证券 | -11.68%1.43亿 | -5.04%1.58亿 | -9.81%1.56亿 | -11.49%1.59亿 | -11.49%1.59亿 | -13.04%1.61亿 | -14.95%1.66亿 | -14.20%1.73亿 | -7.78%1.79亿 | -7.78%1.79亿 |
| -短期投资 | 8.27%2.94亿 | 9.45%3.01亿 | 1.81%2.84亿 | 4.10%2.69亿 | 4.10%2.69亿 | 31.49%2.72亿 | 47.98%2.75亿 | 49.22%2.79亿 | 34.94%2.59亿 | 34.94%2.59亿 |
| 联邦住房贷款银行股票 | -35.42%348.8万 | -39.35%527.8万 | -58.67%290.6万 | -47.53%459万 | -47.53%459万 | -7.26%540.1万 | 33.14%870.2万 | 34.54%703.1万 | 46.24%874.8万 | 46.24%874.8万 |
| 银行自有人寿保险 | 26.81%3,114.5万 | 24.34%3,104.5万 | 0.36%2,488.9万 | 0.35%2,472.7万 | 0.35%2,472.7万 | 0.33%2,456万 | 2.69%2,496.7万 | 2.60%2,479.9万 | 2.62%2,464.1万 | 2.62%2,464.1万 |
| 固定资产净额 | -3.54%3,596.6万 | 49.71%3,644.2万 | 55.33%3,706.7万 | 54.23%3,707.6万 | 54.23%3,707.6万 | 54.35%3,728.7万 | 1.44%2,434.1万 | -0.26%2,386.3万 | -0.59%2,404万 | -0.59%2,404万 |
| -固定资产 | -3.54%3,596.6万 | 49.71%3,644.2万 | 55.33%3,706.7万 | 30.15%6,207.1万 | 30.15%6,207.1万 | 54.35%3,728.7万 | 1.44%2,434.1万 | -0.26%2,386.3万 | 2.70%4,769.1万 | 2.70%4,769.1万 |
| -累计折旧 | ---- | ---- | ---- | -5.68%-2,499.5万 | -5.68%-2,499.5万 | ---- | ---- | ---- | -6.28%-2,365.1万 | -6.28%-2,365.1万 |
| 止赎资产 | --13.7万 | 38.33%8.3万 | ---- | --0 | --0 | --0 | -78.34%6万 | -62.90%8.2万 | -31.67%15.1万 | -31.67%15.1万 |
| 待售资产 | ---- | ---- | ---- | --0 | --0 | --0 | 0.00%304.2万 | 0.00%304.2万 | 0.00%304.2万 | 0.00%304.2万 |
| 商誉和其他无形资产 | -11.66%1,057.4万 | 132.68%1,073.1万 | 135.88%1,088.8万 | 139.02%1,104.5万 | 139.02%1,104.5万 | 158.85%1,196.9万 | -0.35%461.2万 | -0.35%461.6万 | -0.35%462.1万 | -0.35%462.1万 |
| -商誉 | -12.10%505.6万 | 11.46%505.6万 | 11.46%505.6万 | 11.46%505.6万 | 11.46%505.6万 | 26.81%575.2万 | 0.00%453.6万 | 0.00%453.6万 | 0.00%453.6万 | 0.00%453.6万 |
| -其他无形资产 | -11.24%551.8万 | 7,367.11%567.5万 | 7,190.00%583.2万 | 6,945.88%598.9万 | 6,945.88%598.9万 | 6,964.77%621.7万 | -17.39%7.6万 | -16.67%8万 | -15.84%8.5万 | -15.84%8.5万 |
| 其他资产 | 7.52%2,167.5万 | -10.44%2,255.1万 | -6.24%2,247.2万 | 13.82%2,515万 | 13.82%2,515万 | -35.92%2,015.9万 | -17.72%2,518万 | 6.55%2,396.8万 | -14.91%2,209.7万 | -14.91%2,209.7万 |
| 总资产 | -0.73%14.72亿 | 4.07%15.05亿 | 2.87%14.95亿 | 0.62%14.75亿 | 0.62%14.75亿 | 5.89%14.83亿 | 3.87%14.46亿 | 3.52%14.54亿 | 4.71%14.66亿 | 4.71%14.66亿 |
| 负债 | ||||||||||
| 客户存款 | 2.41%12.25亿 | 10.95%12.22亿 | 10.33%12.64亿 | 7.54%12.05亿 | 7.54%12.05亿 | 6.06%11.96亿 | 0.02%11.01亿 | 0.16%11.46亿 | -0.48%11.2亿 | -0.48%11.2亿 |
| 应付款项 | 380.51%113.4万 | -61.14%81.3万 | -57.00%84.4万 | -75.68%54.6万 | -75.68%54.6万 | -86.37%23.6万 | 34.19%209.2万 | 29.14%196.3万 | 130.26%224.5万 | 130.26%224.5万 |
| -应付账款 | 380.51%113.4万 | -61.14%81.3万 | -57.00%84.4万 | -75.68%54.6万 | -75.68%54.6万 | -86.37%23.6万 | 34.19%209.2万 | 29.14%196.3万 | 130.26%224.5万 | 130.26%224.5万 |
| 短期借款和租赁负债 | -37.00%3,800万 | -40.82%7,550万 | -70.52%2,700万 | -51.46%6,100万 | -51.46%6,100万 | 6.38%6,031.5万 | 83.47%1.28亿 | 110.35%9,157.7万 | 108.31%1.26亿 | 108.31%1.26亿 |
| -短期借款 | -37.00%3,800万 | -40.82%7,550万 | -70.52%2,700万 | -51.46%6,100万 | -51.46%6,100万 | 6.38%6,031.5万 | 83.47%1.28亿 | 110.35%9,157.7万 | 108.31%1.26亿 | 108.31%1.26亿 |
| 长期借款和租赁负债 | -24.37%6,676.5万 | -15.66%6,906.2万 | -19.40%6,599.9万 | -12.12%7,551.1万 | -12.12%7,551.1万 | -1.82%8,827.6万 | -15.13%8,188.8万 | -11.23%8,188.2万 | -6.84%8,592.5万 | -6.84%8,592.5万 |
| -长期借款 | -29.88%4,896万 | -32.54%5,118.3万 | -36.99%4,778.4万 | -28.38%5,717.5万 | -28.38%5,717.5万 | -16.66%6,982.6万 | -15.44%7,587.7万 | -11.25%7,583万 | -6.52%7,983.3万 | -6.52%7,983.3万 |
| -长期租赁负债 | -3.50%1,780.5万 | 197.44%1,787.9万 | 200.97%1,821.5万 | 200.98%1,833.6万 | 200.98%1,833.6万 | 200.98%1,845万 | -11.00%601.1万 | -10.95%605.2万 | -10.92%609.2万 | -10.92%609.2万 |
| 其他负债 | -11.99%1,494.9万 | 46.08%1,344.4万 | 27.49%1,211.8万 | 1.59%1,181万 | 1.59%1,181万 | 69.64%1,698.6万 | -0.31%920.3万 | -8.15%950.5万 | 24.13%1,162.5万 | 24.13%1,162.5万 |
| 总负债 | -1.18%13.46亿 | 4.44%13.81亿 | 2.96%13.7亿 | 0.58%13.53亿 | 0.58%13.53亿 | 5.89%13.62亿 | 3.45%13.22亿 | 3.03%13.31亿 | 4.44%13.46亿 | 4.44%13.46亿 |
| 所有者权益 | ||||||||||
| 股本 | 1.64%6.2万 | 1.64%6.2万 | 1.64%6.2万 | 0.00%6.1万 | 0.00%6.1万 | 0.00%6.1万 | 0.00%6.1万 | 0.00%6.1万 | 0.00%6.1万 | 0.00%6.1万 |
| -普通股股本 | 1.64%6.2万 | 1.64%6.2万 | 1.64%6.2万 | 0.00%6.1万 | 0.00%6.1万 | 0.00%6.1万 | 0.00%6.1万 | 0.00%6.1万 | 0.00%6.1万 | 0.00%6.1万 |
| 资本公积 | 1.40%5,397.4万 | 0.87%5,364.5万 | -0.09%5,310.3万 | -0.69%5,275万 | -0.69%5,275万 | 0.51%5,323.1万 | 1.02%5,318.2万 | 1.81%5,315.1万 | 1.94%5,311.4万 | 1.94%5,311.4万 |
| 留存收益 | 8.00%7,956万 | 0.80%7,956.4万 | 3.36%8,016.3万 | 2.31%7,781.6万 | 2.31%7,781.6万 | -0.82%7,367万 | 8.63%7,893.6万 | 8.87%7,755.8万 | 6.64%7,606万 | 6.64%7,606万 |
| 不影响留存收益的损益 | -8.06%-725.7万 | -0.82%-885.8万 | 4.85%-843.2万 | 4.80%-914.4万 | 4.80%-914.4万 | 49.72%-671.6万 | 22.73%-878.6万 | 23.17%-886.2万 | 21.09%-960.5万 | 21.09%-960.5万 |
| 其他权益 | ---- | ---- | ---- | ---- | ---- | ---- | 80.00%-4.5万 | 66.67%-9万 | 57.14%-13.5万 | 57.14%-13.5万 |
| 股东权益总额 | 5.07%1.26亿 | 0.86%1.24亿 | 2.53%1.25亿 | 1.66%1.21亿 | 1.66%1.21亿 | 5.69%1.2亿 | 8.41%1.23亿 | 9.06%1.22亿 | 7.66%1.19亿 | 7.66%1.19亿 |
| 非控制性权益 | --0 | --0 | ---- | --0 | --0 | 27.08%85.4万 | 26.30%82.6万 | 23.15%81.4万 | 30.09%76.1万 | 30.09%76.1万 |
| 总权益 | 4.33%1.26亿 | 0.19%1.24亿 | 1.85%1.25亿 | 1.02%1.21亿 | 1.02%1.21亿 | 5.82%1.21亿 | 8.52%1.24亿 | 9.14%1.23亿 | 7.77%1.2亿 | 7.77%1.2亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |