Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 11.49%5,635.6万 | 11.84%5,657万 | 11.17%5,303.2万 | 26.34%2.02亿 | 7.73%5,286.4万 | -2.39%5,055万 | 82.02%5,058万 | 53.89%4,770.2万 | 28.35%1.6亿 | 49.58%4,907.1万 |
| 净利息收入 | 12.46%4,865.5万 | 12.13%4,725.2万 | 11.90%4,602.9万 | 26.05%1.71亿 | 5.99%4,401.1万 | -5.17%4,326.3万 | 87.34%4,214万 | 60.28%4,113.5万 | 33.57%1.35亿 | 54.12%4,152.5万 |
| -利息收入总计 | 3.34%7,718.7万 | 4.81%7,662万 | 6.92%7,606.3万 | 37.96%2.95亿 | 7.41%7,640.4万 | 4.83%7,468.9万 | 99.56%7,310.6万 | 102.89%7,113.9万 | 88.04%2.14亿 | 120.38%7,113.6万 |
| -其中:贷款利息收入 | 2.56%7,093万 | 3.57%6,969.5万 | 2.88%6,764.7万 | 38.74%2.7亿 | 2.30%6,742.8万 | 6.61%6,915.7万 | 105.60%6,729.2万 | 113.29%6,575.4万 | 96.06%1.94亿 | 138.27%6,591.5万 |
| -其中:存款利息收入 | 115.43%121.5万 | 174.74%158.8万 | 255.10%340.9万 | 125.23%623.9万 | 237.99%413.7万 | -53.50%56.4万 | 240.00%57.8万 | 488.96%96万 | -13.71%277万 | 84.34%122.4万 |
| -其中:证券利息收入 | 1.49%504.2万 | 1.93%533.7万 | 13.15%500.7万 | 15.35%1,946.8万 | 21.07%483.9万 | -2.09%496.8万 | 40.22%523.6万 | 8.70%442.5万 | 46.60%1,687.8万 | 1.16%399.7万 |
| -利息费用总计 | -9.21%2,853.2万 | -5.16%2,936.8万 | 0.10%3,003.4万 | 58.42%1.25亿 | 9.40%3,239.3万 | 22.63%3,142.6万 | 119.01%3,096.6万 | 219.26%3,000.4万 | 528.02%7,877.2万 | 454.93%2,961.1万 |
| -其中:存款利息支出 | -8.25%2,647.4万 | -0.78%2,736.9万 | -1.50%2,807万 | 67.59%1.15亿 | 7.93%3,036.3万 | 22.93%2,885.6万 | 178.24%2,758.5万 | 291.39%2,849.7万 | 589.17%6,880万 | 517.74%2,813.2万 |
| -其中:短息贷款利息支出 | 30.35%64万 | -61.81%60.5万 | --0 | -61.38%213.1万 | --0 | -29.05%49.1万 | -54.07%158.4万 | -95.89%5.6万 | 7,356.76%551.8万 | -76.39%1.7万 |
| -其中:长期贷款及资本证券利息支出 | -31.79%141.8万 | -22.43%139.4万 | 35.35%196.4万 | 65.18%735.7万 | 38.85%203万 | 42.30%207.9万 | 131.57%179.7万 | 91.93%145.1万 | 79.16%445.4万 | 105.92%146.2万 |
| 非利息收入总计 | 5.68%770.1万 | 10.40%931.8万 | 6.64%700.3万 | 27.95%3,114.7万 | 17.32%885.3万 | 18.14%728.7万 | 59.43%844万 | 23.12%656.7万 | 5.44%2,434.3万 | 28.73%754.6万 |
| -佣金收入 | 6.06%563.3万 | 6.96%530.3万 | 7.65%430.5万 | 4.23%1,762.5万 | -29.47%159.6万 | -17.80%531.1万 | 17.66%495.8万 | 0.71%399.9万 | -10.05%1,690.9万 | -52.74%226.3万 |
| -其他非利息收入 | 4.66%206.8万 | 14.42%269万 | -6.88%173.2万 | 28.38%850.1万 | -2.99%223.6万 | 5.50%197.6万 | 117.69%235.1万 | 36.46%186万 | 54.43%662.2万 | 114.62%230.5万 |
| -资产出售收益 | ---- | 17.15%132.5万 | 36.44%96.6万 | 518.35%502.1万 | 68.60%502.1万 | --0 | --113.1万 | --70.8万 | --81.2万 | --297.8万 |
| 信贷损失准备金 | -103.54%-299.2万 | 26.57%-152.8万 | -152.58%-102.8万 | 84.69%-473.8万 | 13.04%-78万 | 94.78%-147万 | -211.99%-208.1万 | 66.45%-40.7万 | -1,507.95%-3,095.3万 | -99.33%-89.7万 |
| 非利息费用 | 0.78%3,437.9万 | 2.72%3,441万 | -8.04%3,374.7万 | 30.46%1.38亿 | 2.65%3,394.3万 | 5.64%3,411.4万 | 64.12%3,349.9万 | 81.66%3,669.8万 | 35.47%1.06亿 | 65.07%3,306.6万 |
| 设备占用费 | 1.17%329.8万 | -1.92%326.8万 | 2.14%339.1万 | 27.12%1,314.7万 | 3.72%323.4万 | 8.85%326万 | 60.50%333.2万 | 54.20%332万 | 25.21%1,034.2万 | 33.13%311.8万 |
| 专业费用和合同服务费用 | -27.39%98.9万 | -9.53%122.5万 | 0.88%161.3万 | 34.56%583.6万 | 7.80%152.1万 | 11.91%136.2万 | 41.19%135.4万 | 113.20%159.9万 | 52.71%433.7万 | 121.86%141.1万 |
| 销售和管理费用 | 8.98%1,975.4万 | 3.47%1,898.4万 | 2.79%1,787.9万 | 17.70%7,254.9万 | 1.69%1,868.2万 | -3.09%1,812.6万 | 48.71%1,834.8万 | 42.27%1,739.4万 | 28.13%6,163.8万 | 50.19%1,837.1万 |
| -管理费用 | 8.98%1,975.4万 | 3.47%1,898.4万 | 2.79%1,787.9万 | 17.70%7,254.9万 | 1.69%1,868.2万 | -3.09%1,812.6万 | 48.71%1,834.8万 | 42.27%1,739.4万 | 28.13%6,163.8万 | 50.19%1,837.1万 |
| 折旧摊销与损耗 | -12.71%203.9万 | -11.56%227.2万 | -11.57%227.8万 | 60.18%977.9万 | -11.48%229.7万 | -11.31%233.6万 | 490.57%256.9万 | 484.13%257.6万 | 207.09%610.5万 | 464.13%259.5万 |
| -折旧摊销 | -12.71%203.9万 | -11.56%227.2万 | -11.57%227.8万 | 60.18%977.9万 | -11.48%229.7万 | -11.31%233.6万 | 490.57%256.9万 | 484.13%257.6万 | 207.09%610.5万 | 464.13%259.5万 |
| 其他非利息费用 | -8.10%829.9万 | 9.69%866.1万 | -27.29%858.6万 | 56.86%3,694.3万 | 8.43%820.9万 | 33.92%903万 | 71.54%789.6万 | 154.94%1,180.9万 | 38.28%2,355.1万 | 73.61%757.1万 |
| 来自联营公司及其他参与权益的收入(亏损) | ||||||||||
| 特殊收入(费用) | 0 | 0 | 0 | 0 | 0 | -307.05%-854万 | 37.81%-60.2万 | |||
| 减:重组与并购 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 307.05%854万 | -37.81%60.2万 |
| 其他非经营收入(费用) | ||||||||||
| 除税前利润 | 26.85%1,898.5万 | 37.55%2,063.2万 | 72.28%1,825.7万 | 313.87%5,870.4万 | 25.06%1,814.1万 | 201.62%1,496.6万 | 172.08%1,500万 | 19.17%1,059.7万 | -66.34%1,418.4万 | 27.74%1,450.6万 |
| 所得税 | 22.77%463.7万 | 36.09%512.5万 | 86.20%449.3万 | 401.18%1,481.5万 | 20.99%485.9万 | 175.68%377.7万 | 151.91%376.6万 | -0.90%241.3万 | -73.04%295.6万 | 36.23%401.6万 |
| 除税后的权益收益 | ||||||||||
| 除税后利润 | 28.23%1,434.8万 | 38.04%1,550.7万 | 68.18%1,376.4万 | 290.89%4,388.9万 | 26.62%1,328.2万 | 214.91%1,118.9万 | 179.59%1,123.4万 | 26.75%818.4万 | -63.99%1,122.8万 | 24.76%1,049万 |
| 持续经营利润 | 28.23%1,434.8万 | 38.04%1,550.7万 | 68.18%1,376.4万 | 290.89%4,388.9万 | 26.62%1,328.2万 | 214.91%1,118.9万 | 179.59%1,123.4万 | 26.75%818.4万 | -63.99%1,122.8万 | 24.76%1,049万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 28.23%1,434.8万 | 38.04%1,550.7万 | 68.18%1,376.4万 | 290.89%4,388.9万 | 26.62%1,328.2万 | 214.91%1,118.9万 | 179.59%1,123.4万 | 26.75%818.4万 | -63.99%1,122.8万 | 24.76%1,049万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 28.23%1,434.8万 | 38.04%1,550.7万 | 68.18%1,376.4万 | 290.89%4,388.9万 | 26.62%1,328.2万 | 214.91%1,118.9万 | 179.59%1,123.4万 | 26.75%818.4万 | -63.99%1,122.8万 | 24.76%1,049万 |
| 基本每股收益 | 26.47%0.43 | 35.29%0.46 | 64.00%0.41 | 214.29%1.32 | 25.00%0.4 | 217.24%0.34 | 70.00%0.34 | -21.88%0.25 | -73.25%0.42 | -23.81%0.32 |
| 稀释每股收益 | 26.47%0.43 | 35.29%0.46 | 64.00%0.41 | 214.29%1.32 | 25.00%0.4 | 217.24%0.34 | 70.00%0.34 | -21.88%0.25 | -73.25%0.42 | -23.81%0.32 |
| 每股派息 | 0.00%0.12 | 0.00%0.12 | 0.00%0.12 | 0.00%0.48 | 0.00%0.12 | 0.00%0.12 | 0.00%0.12 | 0.00%0.12 | 0.00%0.48 | 0.00%0.12 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |