Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中国海洋石油
00883
5
中国石油化工股份
00386
| (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -26.69%547.9万 | -26.69%547.9万 | -85.25%747.4万 | -85.25%747.4万 | -0.81%5,065.8万 | -0.81%5,065.8万 | 31.46%5,107.4万 | 31.46%5,107.4万 | 114.55%3,885.2万 | 114.55%3,885.2万 |
| -现金和现金等价物 | -26.69%547.9万 | -26.69%547.9万 | -85.25%747.4万 | -85.25%747.4万 | -0.81%5,065.8万 | -0.81%5,065.8万 | 31.46%5,107.4万 | 31.46%5,107.4万 | 114.55%3,885.2万 | 114.55%3,885.2万 |
| 应收款项 | 177.48%1,713.7万 | 177.48%1,713.7万 | -56.21%617.6万 | -56.21%617.6万 | -44.50%1,410.3万 | -44.50%1,410.3万 | 162.47%2,541.2万 | 162.47%2,541.2万 | 86.62%968.2万 | 86.62%968.2万 |
| -应收账款 | -51.51%299.5万 | -51.51%299.5万 | -56.21%617.6万 | -56.21%617.6万 | -6.37%1,410.3万 | -6.37%1,410.3万 | --1,506.3万 | --1,506.3万 | ---- | ---- |
| -应收贷款 | --1,414.2万 | --1,414.2万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他应收款 | ---- | ---- | ---- | ---- | ---- | ---- | 6.89%1,034.9万 | 6.89%1,034.9万 | --968.2万 | --968.2万 |
| 存货 | 12.94%51.5万 | 12.94%51.5万 | -98.51%45.6万 | -98.51%45.6万 | 83.62%3,065.9万 | 83.62%3,065.9万 | 7.87%1,669.7万 | 7.87%1,669.7万 | 21.51%1,547.9万 | 21.51%1,547.9万 |
| 预付费用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.22%73.2万 | -7.22%73.2万 |
| 其他流动资产 | 8.79%42.1万 | 8.79%42.1万 | -44.24%38.7万 | -44.24%38.7万 | 5.63%69.4万 | 5.63%69.4万 | --65.7万 | --65.7万 | ---- | ---- |
| 流动资产合计 | 62.51%2,355.2万 | 62.51%2,355.2万 | -84.92%1,449.3万 | -84.92%1,449.3万 | 2.42%9,611.4万 | 2.42%9,611.4万 | 44.94%9,384万 | 44.94%9,384万 | 75.82%6,474.5万 | 75.82%6,474.5万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -10.22%602.9万 | -10.22%602.9万 | -93.06%671.5万 | -93.06%671.5万 | 17.46%9,675.3万 | 17.46%9,675.3万 | -0.62%8,237.4万 | -0.62%8,237.4万 | 22.38%8,288.4万 | 22.38%8,288.4万 |
| -固定资产 | 19.60%803.1万 | 19.60%803.1万 | -93.06%671.5万 | -93.06%671.5万 | 17.46%9,675.3万 | 17.46%9,675.3万 | -0.62%8,237.4万 | -0.62%8,237.4万 | -30.63%8,288.4万 | -30.63%8,288.4万 |
| -累计折旧 | ---200.2万 | ---200.2万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投资和预付款 | -42.17%6,581.7万 | -42.17%6,581.7万 | --1.14亿 | --1.14亿 | ---- | ---- | ---- | ---- | ---- | ---- |
| -长期股权投资 | -42.17%6,581.7万 | -42.17%6,581.7万 | --1.14亿 | --1.14亿 | ---- | ---- | ---- | ---- | ---- | ---- |
| 长期应收款 | 36.35%6,022.2万 | 36.35%6,022.2万 | 306.29%4,416.8万 | 306.29%4,416.8万 | -47.91%1,087.1万 | -47.91%1,087.1万 | 8.09%2,086.9万 | 8.09%2,086.9万 | -32.27%1,930.7万 | -32.27%1,930.7万 |
| 商誉及其他无形资产 | -38.89%2.2万 | -38.89%2.2万 | -93.61%3.6万 | -93.61%3.6万 | 7.24%56.3万 | 7.24%56.3万 | 17.71%52.5万 | 17.71%52.5万 | -23.10%44.6万 | -23.10%44.6万 |
| -其他无形资产 | -38.89%2.2万 | -38.89%2.2万 | -93.61%3.6万 | -93.61%3.6万 | 7.24%56.3万 | 7.24%56.3万 | 17.71%52.5万 | 17.71%52.5万 | -23.10%44.6万 | -23.10%44.6万 |
| 非流动递延资产 | ---- | ---- | -81.70%435.8万 | -81.70%435.8万 | 25.88%2,381.8万 | 25.88%2,381.8万 | -18.02%1,892.1万 | -18.02%1,892.1万 | 25.25%2,308万 | 25.25%2,308万 |
| 其他非流动资产 | -3.40%156.4万 | -3.40%156.4万 | --161.9万 | --161.9万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动资产合计 | -21.71%1.34亿 | -21.71%1.34亿 | 29.32%1.71亿 | 29.32%1.71亿 | 7.59%1.32亿 | 7.59%1.32亿 | -2.41%1.23亿 | -2.41%1.23亿 | 9.09%1.26亿 | 9.09%1.26亿 |
| 总资产 | -15.12%1.57亿 | -15.12%1.57亿 | -18.81%1.85亿 | -18.81%1.85亿 | 5.35%2.28亿 | 5.35%2.28亿 | 13.69%2.17亿 | 13.69%2.17亿 | 25.25%1.9亿 | 25.25%1.9亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | 45.45%38.4万 | 45.45%38.4万 | -80.79%26.4万 | -80.79%26.4万 | -34.01%137.4万 | -34.01%137.4万 | -65.24%208.2万 | -65.24%208.2万 | -10.33%598.9万 | -10.33%598.9万 |
| -短期借款 | ---- | ---- | ---- | ---- | -44.18%83.9万 | -44.18%83.9万 | -72.46%150.3万 | -72.46%150.3万 | -18.30%545.7万 | -18.30%545.7万 |
| -短期资本租赁负债 | 45.45%38.4万 | 45.45%38.4万 | -50.65%26.4万 | -50.65%26.4万 | -7.60%53.5万 | -7.60%53.5万 | 8.83%57.9万 | 8.83%57.9万 | --53.2万 | --53.2万 |
| 应付款项 | 18.71%642.7万 | 18.71%642.7万 | -66.66%541.4万 | -66.66%541.4万 | 14.27%1,624万 | 14.27%1,624万 | -11.24%1,421.2万 | -11.24%1,421.2万 | 11.35%1,601.1万 | 11.35%1,601.1万 |
| -应付账款 | 1.89%468.9万 | 1.89%468.9万 | -19.56%460.2万 | -19.56%460.2万 | -22.81%572.1万 | -22.81%572.1万 | -12.89%741.2万 | -12.89%741.2万 | -4.17%850.9万 | -4.17%850.9万 |
| -其他应付款 | 114.04%173.8万 | 114.04%173.8万 | -92.28%81.2万 | -92.28%81.2万 | 54.69%1,051.9万 | 54.69%1,051.9万 | -9.36%680万 | -9.36%680万 | 36.40%750.2万 | 36.40%750.2万 |
| 现行拨备 | --6,000 | --6,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 养老金及其他退休福利计划 | -40.15%23.4万 | -40.15%23.4万 | 8.61%39.1万 | 8.61%39.1万 | 46.94%36万 | 46.94%36万 | -47.42%24.5万 | -47.42%24.5万 | 16.21%46.6万 | 16.21%46.6万 |
| 流动负债总额 | 16.18%705.1万 | 16.18%705.1万 | -66.23%606.9万 | -66.23%606.9万 | 8.68%1,797.4万 | 8.68%1,797.4万 | -26.38%1,653.9万 | -26.38%1,653.9万 | 4.69%2,246.6万 | 4.69%2,246.6万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -46.99%32.6万 | -46.99%32.6万 | -45.58%61.5万 | -45.58%61.5万 | 1.44%113万 | 1.44%113万 | -35.53%111.4万 | -35.53%111.4万 | 1,052.00%172.8万 | 1,052.00%172.8万 |
| -长期借款 | ---- | ---- | ---- | ---- | 6.50%21.3万 | 6.50%21.3万 | -32.43%20万 | -32.43%20万 | 97.33%29.6万 | 97.33%29.6万 |
| -长期租赁负债 | -46.99%32.6万 | -46.99%32.6万 | -32.93%61.5万 | -32.93%61.5万 | 0.33%91.7万 | 0.33%91.7万 | -36.17%91.4万 | -36.17%91.4万 | --143.2万 | --143.2万 |
| 长期拨备 | 12.95%150.9万 | 12.95%150.9万 | -63.98%133.6万 | -63.98%133.6万 | -5.31%370.9万 | -5.31%370.9万 | 6.27%391.7万 | 6.27%391.7万 | 5.95%368.6万 | 5.95%368.6万 |
| 员工福利 | ---- | ---- | ---- | ---- | ---- | ---- | -72.28%108.2万 | -72.28%108.2万 | 58.76%390.4万 | 58.76%390.4万 |
| 递延负债 | ---- | ---- | ---- | ---- | -41.81%46.9万 | -41.81%46.9万 | 213.62%80.6万 | 213.62%80.6万 | -66.97%25.7万 | -66.97%25.7万 |
| 非流动负债总额 | -5.95%183.5万 | -5.95%183.5万 | -63.24%195.1万 | -63.24%195.1万 | -23.28%530.8万 | -23.28%530.8万 | -27.74%691.9万 | -27.74%691.9万 | 39.46%957.5万 | 39.46%957.5万 |
| 负债总额 | 10.80%888.6万 | 10.80%888.6万 | -65.55%802万 | -65.55%802万 | -0.75%2,328.2万 | -0.75%2,328.2万 | -26.79%2,345.8万 | -26.79%2,345.8万 | 13.12%3,204.1万 | 13.12%3,204.1万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%1.14亿 | 0.00%1.14亿 | 0.01%1.14亿 | 0.01%1.14亿 | 11.12%1.14亿 | 11.12%1.14亿 | 0.00%1.03亿 | 0.00%1.03亿 | 0.00%1.03亿 | 0.00%1.03亿 |
| -普通股股本 | 0.00%1.14亿 | 0.00%1.14亿 | 0.01%1.14亿 | 0.01%1.14亿 | 11.12%1.14亿 | 11.12%1.14亿 | 0.00%1.03亿 | 0.00%1.03亿 | 0.00%1.03亿 | 0.00%1.03亿 |
| 留存收益 | -41.24%3,302.8万 | -41.24%3,302.8万 | -32.13%5,621.1万 | -32.13%5,621.1万 | 0.11%8,281.9万 | 0.11%8,281.9万 | 67.60%8,273.1万 | 67.60%8,273.1万 | 251.06%4,936.2万 | 251.06%4,936.2万 |
| 不影响留存收益的损益 | -97.53%10.7万 | -97.53%10.7万 | -43.59%432.7万 | -43.59%432.7万 | 3.12%767万 | 3.12%767万 | 20.81%743.8万 | 20.81%743.8万 | -9.18%615.7万 | -9.18%615.7万 |
| 股东权益总额 | -15.67%1.47亿 | -15.67%1.47亿 | -14.62%1.75亿 | -14.62%1.75亿 | 6.09%2.05亿 | 6.09%2.05亿 | 21.87%1.93亿 | 21.87%1.93亿 | 28.03%1.58亿 | 28.03%1.58亿 |
| 非控制性权益 | -64.01%82.3万 | -64.01%82.3万 | --228.7万 | --228.7万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 总权益 | -16.29%1.48亿 | -16.29%1.48亿 | -13.50%1.77亿 | -13.50%1.77亿 | 6.09%2.05亿 | 6.09%2.05亿 | 21.87%1.93亿 | 21.87%1.93亿 | 28.03%1.58亿 | 28.03%1.58亿 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |