Operating Cash Flow
-120.69%-34.23M
+1240.06%301.44M
+352.61%459.05M
+6365.70%261.30M
+142.96%165.45M
+48.79%-26.44M
+163.18%101.42M
+110.06%4.04M
+146.18%68.10M
-107.69%-51.63M
-124.56%-160.54M
-112.00%-40.19M
-96550.02%-147.45M
-55.78%671.76M
-55.38%653.62M
-65.47%334.96M
-100.02%-152.56K
+493.30%1.52B
+275.55%1.47B
+271.95%970.15M
Cash Inflow from Operating Activities
+29.19%1.42B
+0.55%5.46B
-1.48%3.88B
-1.29%2.47B
-16.00%1.10B
-4.15%5.43B
-1.13%3.94B
-3.37%2.50B
+4.77%1.31B
-17.72%5.67B
-26.76%3.99B
-27.18%2.59B
-24.29%1.25B
-35.01%6.89B
-35.56%5.44B
-34.29%3.56B
-39.18%1.65B
+16.38%10.60B
+48.18%8.45B
+60.53%5.41B
Goods Sale Service Render Cash
+28.53%1.40B
+0.93%5.41B
-1.08%3.84B
+0.47%2.44B
-15.72%1.09B
-4.34%5.36B
-1.20%3.88B
-4.38%2.42B
+6.07%1.29B
-15.91%5.60B
-25.10%3.92B
-24.70%2.54B
-25.82%1.22B
-36.55%6.66B
-37.01%5.24B
-36.71%3.37B
-38.75%1.64B
+18.16%10.50B
+51.19%8.32B
+65.86%5.32B
Refunds of Taxes and Levies
+323.71%20.07M
-8.24%47.26M
-44.47%21.45M
-57.88%10.13M
-46.57%4.74M
+26.78%51.51M
-4.40%38.63M
-35.13%24.05M
-67.30%8.86M
-78.16%40.63M
-75.87%40.40M
-77.54%37.07M
+812.97%27.11M
+405.82%186.04M
+211.20%167.48M
+399.78%165.04M
-81.22%2.97M
-33.64%36.78M
+3.42%53.82M
-34.67%33.02M
Cash Received Relating to Other Operating Activities
-41.49%5.59M
-68.35%7.31M
+2.71%27.00M
-54.87%24.43M
-22.93%9.55M
-12.36%23.10M
+17.13%26.29M
+211.68%54.13M
+50.55%12.40M
-36.49%26.36M
-39.61%22.44M
-27.58%17.37M
-21.44%8.23M
-35.83%41.51M
-51.79%37.17M
-59.38%23.98M
-58.82%10.48M
-61.41%64.68M
-47.87%77.09M
-47.90%59.04M
Cash Outflow from Operating Activities
+55.64%1.46B
-5.46%5.16B
-10.83%3.42B
-11.59%2.21B
-24.70%937.33M
-4.56%5.46B
-7.40%3.84B
-5.00%2.50B
-11.12%1.24B
-7.99%5.72B
-13.42%4.15B
-18.36%2.63B
-15.39%1.40B
-31.54%6.22B
-31.40%4.79B
-27.48%3.22B
-14.47%1.66B
-4.35%9.08B
+6.85%6.98B
+12.86%4.44B
Goods Services Cash Paid
+61.66%1.37B
-4.43%4.71B
-8.85%3.16B
-8.25%2.02B
-21.85%846.96M
-2.43%4.93B
-6.09%3.47B
-3.86%2.20B
-8.00%1.08B
-5.35%5.05B
-13.45%3.69B
-20.95%2.29B
-20.04%1.18B
-34.10%5.34B
-32.00%4.26B
-25.49%2.90B
-8.80%1.47B
-5.99%8.10B
+2.98%6.27B
+6.54%3.89B
Staff Behalf Paid
+19.13%63.00M
-20.33%267.94M
-28.43%165.87M
-40.60%108.90M
-53.34%52.88M
+5.08%336.33M
+7.52%231.75M
+25.64%183.33M
+45.59%113.33M
-1.49%320.08M
-7.11%215.54M
-6.99%145.92M
-10.99%77.84M
+2.19%324.92M
-3.22%232.03M
-3.58%156.88M
-6.14%87.45M
+10.59%317.97M
+10.05%239.74M
+12.34%162.70M
All Taxes Paid
-22.24%16.21M
-1.93%81.55M
-0.60%65.85M
-6.34%52.22M
-2.70%20.85M
-62.27%83.16M
-64.85%66.24M
-62.13%55.75M
-81.90%21.43M
-41.05%220.42M
-3.90%188.44M
+68.47%147.22M
+113.22%118.43M
-15.69%373.90M
-51.61%196.09M
-74.43%87.38M
-73.20%55.54M
+16.48%443.48M
+105.38%405.28M
+201.01%341.71M
Cash Paid Relating to Other Operating Activities
-36.68%10.53M
-8.85%100.11M
-55.70%34.14M
-54.37%24.86M
-36.51%16.64M
-13.23%109.83M
+44.67%77.08M
+25.40%54.48M
-0.03%26.20M
-29.46%126.59M
-45.94%53.28M
-42.61%43.44M
-32.73%26.21M
-17.45%179.46M
+45.59%98.55M
+71.72%75.70M
+100.79%38.96M
+4.77%217.41M
+113.93%67.69M
+93.08%44.08M
Net Cash Flows from Investing Activities
+11.52%-75.96M
+212.15%61.98M
-18.30%111.45M
+1864.97%125.98M
-66.09%-85.85M
+54.59%-55.26M
+262.56%136.41M
+84.21%-7.14M
-60.15%-51.69M
-7.91%-121.71M
-635.68%-83.92M
-134.85%-45.20M
-1875.70%-32.28M
+83.78%-112.78M
+106.35%15.67M
+170.39%129.70M
+98.79%-1.63M
-721.23%-695.49M
-293.65%-246.51M
-375.51%-184.26M
Cash Inflows from Investing Activities
----
+48.50%431.41M
+67.00%431.38M
+242.88%342.88M
---9.00K
+13843.07%290.50M
+12297.85%258.31M
+23275.41%100.00M
----
-99.57%2.08M
-99.56%2.08M
-99.91%427.80K
----
+2046.27%479.42M
+41701.86%473.86M
+559422.50%473.86M
+14351.36%10.10M
+301.48%22.34M
-79.53%1.13M
+85.08%84.69K
Cash Received from Disposal of Investments
----
----
-100.00%0.00
----
----
----
--158.31M
----
----
----
-100.00%0.00
----
----
--455.00M
--455.00M
--455.00M
----
----
----
----
Cash Received from Returns on Investments
----
----
----
----
----
----
----
----
----
----
----
----
----
-8.88%18.86M
----
----
----
--20.70M
----
----
Net Cash Received from Disposal of Fixed Assets, Intangible Assets, and Other Long-Term Assets
----
-99.08%459.11K
--431.23K
--334.93K
---9.00K
+2296.50%49.93M
-100.00%0.00
----
----
-62.52%2.08M
--2.08M
--427.80K
----
+239.03%5.56M
-100.00%0.00
----
----
-70.53%1.64M
-79.53%1.13M
+85.08%84.69K
Net Cash Received from Disposal of Subsidiaries and Other Business Units
----
----
--0.00
----
----
--140.57M
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
Cash Received Relating to Other Investing Activities
----
----
+330.95%430.95M
+242.55%342.55M
----
----
--100.00M
--100.00M
----
----
----
----
----
----
--18.86M
--18.86M
--10.10M
----
----
----
Special Items of Cash Inflows from Investing
----
+330.95%430.95M
----
----
----
--100.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Cash Outflows from Investing Activities
-11.51%75.96M
+6.84%369.43M
+162.46%319.93M
+102.45%216.90M
+66.07%85.84M
+179.32%345.77M
+41.74%121.90M
+134.80%107.14M
+60.15%51.69M
-79.10%123.79M
-81.23%86.00M
-86.74%45.63M
+175.04%32.28M
-17.50%592.20M
+85.02%458.19M
+86.69%344.16M
-91.29%11.74M
+695.35%717.83M
+263.33%247.65M
+375.17%184.35M
Cash Paid to Acquire Fixed Assets, Intangible Assets, and Other Long-Term Assets
-5.51%75.96M
+51.46%363.98M
+157.99%314.48M
+97.37%211.45M
+55.52%80.39M
+94.13%240.32M
+41.74%121.90M
+134.80%107.14M
+60.15%51.69M
+21.12%123.79M
+26.11%86.00M
+33.56%45.63M
+175.04%32.28M
-61.11%102.20M
-72.46%68.19M
-81.47%34.16M
-91.29%11.74M
+191.21%262.83M
+263.33%247.65M
+375.17%184.35M
Cash Paid to Acquire Investments
----
+0.00%5.45M
--5.45M
--5.45M
--5.45M
--5.45M
----
----
----
----
----
----
----
--490.00M
--390.00M
--310.00M
----
----
----
----
Special Items of Cash Outflows from Investing
----
----
----
----
----
--100.00M
----
----
----
----
----
----
----
----
----
----
----
--455.00M
----
----
Financing Cash Flow
-242.13%-55.65M
+75.61%-69.74M
+74.88%-162.33M
+101.93%8.20M
+128.14%39.15M
-42.87%-285.94M
-10650.99%-646.10M
-276.84%-424.68M
-282.36%-139.15M
+69.93%-200.14M
+101.24%6.12M
+65.44%-112.70M
+131.47%76.30M
+43.18%-665.58M
+68.97%-494.67M
+64.20%-326.11M
+50.52%-242.46M
-459.83%-1.17B
-272.73%-1.59B
-244.21%-910.95M
Cash Inflows from Financing Activities
-27.48%720.00M
+5.57%2.32B
+21.12%2.06B
+28.36%1.79B
+115.88%992.76M
+33.63%2.20B
-9.17%1.70B
-7.75%1.39B
-37.77%459.86M
-34.97%1.65B
-28.48%1.87B
-26.44%1.51B
-1.75%739.00M
-19.78%2.53B
-9.22%2.62B
+6.29%2.05B
-41.24%752.16M
-19.72%3.16B
-18.07%2.88B
-15.54%1.93B
Cash from Borrowing
-61.71%360.00M
+11.47%2.29B
-25.10%1.20B
-27.41%968.37M
+106.62%940.11M
+28.85%2.05B
-13.41%1.60B
-11.60%1.33B
-38.43%455.00M
-35.85%1.59B
-26.60%1.85B
-25.92%1.51B
+10.30%739.00M
-21.31%2.48B
-12.68%2.52B
+5.55%2.04B
-47.65%670.00M
-19.37%3.16B
-16.16%2.88B
-15.54%1.93B
Cash Received Relating to Other Financing Activities
+583.73%360.00M
-76.65%34.40M
+758.97%861.44M
+1309.45%818.52M
+983.69%52.65M
+177.22%147.32M
+317.95%100.29M
--58.07M
--4.86M
+10.21%53.14M
-75.95%23.99M
----
-100.00%0.00
--48.22M
--99.78M
--14.21M
--82.16M
----
----
----
Cash Outflows from Financing Activities
-18.66%775.65M
-3.76%2.39B
-5.30%2.22B
-2.09%1.78B
+59.20%953.61M
+34.63%2.49B
+25.74%2.35B
+12.03%1.82B
-9.61%599.00M
-42.25%1.85B
-40.04%1.87B
-31.79%1.62B
-33.37%662.70M
-26.11%3.20B
-30.49%3.11B
-16.32%2.38B
-43.81%994.62M
+19.99%4.33B
+72.38%4.48B
+71.83%2.84B
Borrowing Repayment
-21.24%739.00M
-3.73%2.33B
-5.42%2.18B
-1.48%1.76B
+60.87%938.34M
+37.41%2.42B
+29.77%2.30B
+19.22%1.79B
-4.40%583.29M
-42.67%1.76B
-41.09%1.77B
-35.43%1.50B
-36.85%610.12M
-22.77%3.08B
-20.27%3.01B
-14.36%2.32B
-39.20%966.12M
+15.72%3.98B
+52.71%3.78B
+74.84%2.71B
Dividend Interest Payment
-21.86%11.93M
-0.34%58.47M
+1.61%44.41M
-37.53%18.71M
-2.87%15.27M
-24.39%58.67M
-50.44%43.70M
-54.68%29.96M
-50.16%15.72M
-36.13%77.59M
-12.54%88.18M
+16.48%66.10M
+10.67%31.54M
-38.51%121.48M
-39.42%100.82M
-44.03%56.74M
-12.18%28.50M
+21.59%197.57M
+34.17%166.42M
+53.53%101.38M
Cash Paid Relating to Other Financing Activities
--24.72M
-54.75%2.36M
-100.00%0.00
-100.00%0.00
----
-16.08%5.22M
-90.15%375.00K
-99.34%375.00K
----
+361.06%6.22M
--3.81M
--57.16M
--21.04M
-99.09%1.35M
-100.00%0.00
----
----
+3964.13%148.71M
--534.03M
-20.69%29.64M
Ending Cash Balance
+2.06%332.11M
+143.30%498.63M
+267.33%615.28M
+308.04%602.19M
-27.89%325.42M
-64.21%204.94M
-76.35%167.50M
-80.27%147.58M
-46.45%451.27M
-39.48%572.60M
-42.30%708.24M
-37.20%748.03M
+4.26%842.64M
-10.11%946.11M
+19.85%1.23B
-6.56%1.19B
-48.24%808.21M
-24.82%1.05B
-34.82%1.02B
-19.08%1.27B
Net Change in Cash
-238.27%-166.52M
+179.88%293.68M
+201.29%410.34M
+193.46%397.24M
+199.25%120.43M
+1.57%-367.66M
-70.31%-405.10M
-114.58%-425.02M
-17.27%-121.33M
-250.97%-373.50M
-236.03%-237.87M
-242.87%-198.07M
+57.65%-103.47M
+69.38%-106.42M
+146.51%174.86M
+210.63%138.64M
-251.44%-244.32M
-139.00%-347.55M
-1568.95%-375.98M
-520.52%-125.32M
Beginning Cash Balance
+143.24%498.63M
-64.21%204.94M
-64.21%204.94M
-64.21%204.94M
-64.20%204.99M
-39.48%572.60M
-39.48%572.60M
-39.48%572.60M
-39.48%572.60M
-10.11%946.11M
-10.11%946.11M
-10.11%946.11M
-10.11%946.11M
-24.82%1.05B
-24.82%1.05B
-24.82%1.05B
-24.82%1.05B
-9.41%1.40B
-9.41%1.40B
-9.41%1.40B
Effects of Exchange Rate Change on Cash
-140.20%-675.65K
+124.45%2.80K
-31.39%2.17M
-35.71%1.77M
+19.45%1.68M
+57.68%-11.47K
+575.63%3.16M
+19291.67%2.75M
+3330.40%1.41M
-114.51%-27.09K
+94.79%468.43K
-83.50%14.20K
+35.00%-43.56K
+11373.97%186.76K
+168.95%240.48K
+133.66%86.01K
-207.94%-67.02K
-104.86%-1.66K
-84.44%-348.79K
-123.76%-255.53K
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)