Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -35.17%2.77M | -6.87%4.21M | -17.53%-1.87M | 83.38%25.22M | 66.49%18.01M | -16.53%4.28M | 191.64%4.52M | 57.44%-1.59M | 197.67%13.75M | 35.32%10.82M |
| Net profit before non-cash adjustment | -73.84%2.02M | -52.06%4.02M | -57.76%1.1M | 422.12%26.46M | 666.26%7.75M | 355.22%7.71M | 481.51%8.39M | 183.66%2.61M | 288.15%5.07M | 92.91%1.01M |
| Total adjustment of non-cash items | -64.28%955.75K | -5.46%1.73M | 208.04%1.84M | -16.63%5.02M | -104.61%-76.45K | 20.81%2.68M | 146.41%1.83M | -57.68%596.65K | -20.46%6.02M | 0.46%1.66M |
| -Depreciation and amortization | ---- | ---- | ---- | -1.30%5.74M | ---- | ---- | ---- | ---- | 5.37%5.81M | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 48.03%1.73M | ---- | ---- | ---- | ---- | -64.69%1.17M | ---- |
| -Disposal profit | ---- | ---- | ---- | -180.80%-477.78K | ---- | ---- | ---- | ---- | 430.59%591.32K | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | 54.48%-97.56K | ---- | ---- | ---- | ---- | -99.82%-214.33K | ---- |
| -Other non-cash items | -64.28%955.75K | -5.46%1.73M | 208.04%1.84M | -40.13%-1.86M | -22.24%-6.96M | 20.81%2.68M | 146.41%1.83M | -57.68%596.65K | -38.91%-1.33M | 17.21%-5.7M |
| Changes in working capital | 96.73%-199.94K | 72.94%-1.54M | -0.26%-4.81M | -335.71%-6.27M | 26.83%10.34M | -602.41%-6.11M | -797.47%-5.7M | 20.96%-4.8M | 1,124.26%2.66M | 40.02%8.15M |
| -Change in receivables | ---- | ---- | ---- | -596.96%-14.06M | ---- | ---- | ---- | ---- | 50.73%-2.02M | ---- |
| -Change in inventory | ---- | ---- | ---- | ---9.28K | ---- | ---- | ---- | ---- | --0 | ---- |
| -Change in payables | ---- | ---- | ---- | 12,695.30%6.77M | ---- | ---- | ---- | ---- | 202.82%52.91K | ---- |
| -Changes in other current assets | 286.05%974.76K | 78.04%-1.47M | 94.97%-283.18K | -77.79%1.03M | 64.91%13.1M | -94.30%252.49K | -754.94%-6.7M | 19.20%-5.63M | 18.99%4.62M | -13.47%7.95M |
| -Changes in other current liabilities | 81.53%-1.17M | -107.05%-70.54K | -645.34%-4.53M | -26.36%3.44M | 16.47%7.97M | -97.96%-6.36M | 573.33%1M | -7.26%830.46K | --4.68M | --6.84M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -256.90%-2.15M | -315.10%-1.04M | -181.77%-1.72M | -349.22%-6.14M | -323.11%-4.68M | -1,734.97%-602.2K | -43.45%-250.01K | -1,028.59%-609.36K | 7.00%-1.37M | -47.89%-1.11M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | -17.35%-1.51M | -17.35%-1.51M | 0 | 0 | 0 | -43,256.33%-1.29M | -43,256.33%-1.29M |
| Operating cash flow | -83.03%623.64K | -25.74%3.17M | -62.98%-3.59M | 58.31%17.56M | 40.34%11.83M | -27.82%3.67M | 210.43%4.27M | 42.00%-2.2M | 252.58%11.1M | 16.30%8.43M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 86.84%-40.78K | -260.95%-543.14K | -1,300.36%-2.43M | 19.12%-591.25K | 108.33%42.47K | -182.07%-309.95K | -168.10%-150.48K | -216.13%-173.29K | 18.97%-730.99K | -285.92%-510.16K |
| Net intangibles purchase and sale | 42.96%-839.36K | 78.26%-354.94K | -93.03%-1.98M | ---- | ---- | -224.58%-1.47M | -228.18%-1.63M | -108.72%-1.02M | ---- | ---- |
| Net investment property transactions | --0 | --0 | --0 | 85.72%-380.88K | 70.38%-837.72K | -461.52%-579.72K | ---50.92K | --1.09M | -901.92%-2.67M | -962.15%-2.83M |
| Net investment product transactions | ---- | ---- | ---- | 72.00%-4.46M | ---- | ---- | --0 | --0 | -794.30%-15.95M | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | -38.58%280.82K | -31.39%361.45K | -15.80%337.41K | 40.97%1.92M | 27.71%538.79K | 30.52%457.21K | 83.30%526.85K | 31.43%400.75K | 40.33%1.36M | 49.36%421.9K |
| Net changes in other investments | ---- | ---- | ---- | -133.10%-4.74M | ---- | ---- | ---- | ---- | 54.74%-2.04M | ---- |
| Investing cash flow | 55.60%-599.32K | 71.17%-536.63K | -1,494.09%-4.06M | 58.74%-8.26M | 72.56%-5.34M | -638.99%-1.35M | -599.57%-1.86M | 364.57%291.57K | -735.20%-20.01M | -2,262.72%-19.46M |
| Financing cash flow | ||||||||||
| Net common stock issuance | 90.39%-75.02K | ---- | ---- | ---1.27M | ---486.46K | ---780.55K | ---- | ---- | --0 | --0 |
| Increase or decrease of lease financing | ---- | ---- | ---- | 28.27%-473.63K | 24.50%-473.63K | --0 | --0 | --0 | 46.74%-660.33K | 47.38%-627.29K |
| Cash dividends paid | --457.14K | ---- | ---- | ---13.64M | ---10.62M | --0 | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 34.99%-9.4K | 32.57%-10.54K | 25.89%-12.08K | -10.44%-59.45K | 27.46%-13.06K | 41.23%-14.47K | -184.61%-15.63K | -184.63%-16.3K | 15.61%-53.83K | -24.40%-18K |
| Net other fund-raising expenses | ---- | ---- | ---- | 97.14%-57.16K | ---- | ---- | ---- | ---- | -173.71%-2M | ---- |
| Financing cash flow | 89.38%-84.42K | -144.13%-7.43M | 25.89%-12.08K | -471.05%-15.5M | -340.27%-11.65M | -3,130.34%-795.02K | -13,675.58%-3.04M | 26.50%-16.3K | 50.03%-2.71M | -275.57%-2.65M |
| Net cash flow | ||||||||||
| Beginning cash position | -16.01%63.57M | -10.65%68.59M | -2.67%76.73M | -16.37%60.89M | 1.17%76.92M | 5.56%75.69M | 10.15%76.76M | 8.28%78.83M | -8.33%72.81M | 8.49%76.03M |
| Current changes in cash | -103.93%-60.1K | -653.12%-4.79M | -297.86%-7.67M | 46.77%-6.19M | 62.28%-5.16M | -68.67%1.53M | -158.61%-636.58K | 50.96%-1.93M | -148.53%-11.63M | -241.68%-13.67M |
| Effect of exchange rate changes | -46.22%-440.87K | 49.11%-220.85K | -224.49%-479.29K | -51.19%-433.07K | 130.69%450.11K | 45.85%-301.51K | -146.58%-433.97K | -118.33%-147.71K | 85.23%-286.45K | 23.33%-1.47M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- |
| End cash Position | -18.00%63.07M | -16.01%63.57M | -10.65%68.59M | -10.88%54.26M | -10.88%54.26M | 1.17%76.92M | 5.56%75.69M | 10.15%76.76M | -16.37%60.89M | -16.37%60.89M |
| Free cash flow | -113.55%-256.5K | -8.58%2.27M | -135.12%-7.99M | 62.48%16.82M | 69.26%15.84M | -58.16%1.89M | 202.57%2.48M | 21.94%-3.4M | 361.66%10.35M | -9.43%9.36M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.