CN Stock MarketDetailed Quotes

Shenzhen Das Intellitech (002421)

Watchlist
  • 3.97
  • -0.30-7.03%
Trading May 21 13:07 CST
8.42BMarket Cap-13.41P/E (TTM)

Shenzhen Das Intellitech (002421) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash
-3.92%581.19M
-13.93%2.6B
-15.45%1.79B
-9.35%1.23B
-13.48%604.92M
-11.86%3.02B
-7.36%2.12B
-12.56%1.35B
-10.00%699.13M
-4.30%3.43B
Refunds of taxes and levies
-31.83%2.72M
-65.38%11.24M
-81.81%5.05M
-80.88%4.89M
-82.17%3.99M
15.50%32.46M
11.63%27.79M
388.25%25.59M
583.82%22.39M
-80.65%28.11M
Cash received relating to other operating activities
-91.44%754.3K
-77.07%23.86M
-63.38%21.66M
-79.15%17.07M
33.13%8.81M
23.92%104.05M
34.58%59.14M
217.54%81.86M
-40.97%6.62M
43.05%83.97M
Cash inflows from operating activities
-5.35%584.67M
-16.54%2.64B
-17.58%1.82B
-14.52%1.25B
-15.16%617.71M
-10.79%3.16B
-6.37%2.2B
-7.46%1.46B
-7.98%728.13M
-6.49%3.54B
Goods services cash paid
-27.74%492.05M
-19.53%1.91B
-17.51%1.61B
-16.44%1.13B
-11.60%680.97M
-10.41%2.38B
-5.40%1.95B
3.62%1.35B
3.29%770.29M
18.41%2.65B
Staff behalf paid
5.37%96.74M
-4.36%412.37M
-3.78%321.22M
-1.93%226.36M
-6.29%91.81M
-1.59%431.18M
0.38%333.83M
-5.07%230.81M
-8.27%97.97M
-0.65%438.12M
All taxes paid
-8.78%30.04M
6.21%144.77M
2.80%103.18M
2.83%76.3M
9.70%32.93M
-8.60%136.3M
1.45%100.37M
-5.06%74.2M
-24.26%30.02M
-3.02%149.13M
Cash paid relating to other operating activities
-16.60%42.66M
35.42%226.78M
50.64%168.15M
6.95%98.98M
56.17%51.16M
-33.40%167.46M
-38.30%111.62M
-36.86%92.56M
-45.51%32.76M
48.82%251.45M
Cash outflows from operating activities
-22.80%661.49M
-13.34%2.7B
-11.82%2.2B
-12.47%1.53B
-7.97%856.86M
-10.88%3.11B
-6.65%2.5B
-1.30%1.75B
-2.23%931.04M
16.23%3.49B
Net cash flows from operating activities
67.88%-76.83M
-228.24%-60.24M
-31.17%-387.54M
2.22%-284.78M
-17.86%-239.15M
-4.52%46.97M
8.71%-295.45M
-48.16%-291.25M
-26.03%-202.91M
-93.71%49.19M
Investing cash flow
Cash received from disposal of investments
----
-46.54%7.93M
-37.88%7.93M
-34.52%7.93M
2.64%1.54M
-90.31%14.84M
-79.61%12.77M
-61.08%12.11M
-91.23%1.5M
334.92%153.17M
Cash received from returns on investments
-26.60%1.15M
-38.82%5.68M
-51.24%3.96M
-51.00%3.05M
-64.43%1.56M
45.60%9.28M
66.52%8.12M
70.09%6.23M
232.29%4.39M
-64.15%6.37M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
6.38%2.11M
55.43%9.27M
86.63%5.55M
114.70%4.36M
-3.00%1.98M
-52.38%5.97M
-75.51%2.97M
-56.88%2.03M
-12.17%2.04M
226.68%12.53M
Net cash received from disposal of subsidiaries and other business units
----
--163.28M
--99M
----
----
----
----
----
----
----
Cash received relating to other investing activities
----
-40.09%77.88M
----
--0
----
8.33%130M
-92.99%70M
-97.00%22M
-99.50%2M
--120M
Cash inflows from investing activities
-35.97%3.25M
64.94%264.04M
24.05%116.44M
-63.78%15.35M
-48.84%5.08M
-45.19%160.08M
-91.30%93.86M
-94.51%42.37M
-97.65%9.93M
413.94%292.07M
Cash paid to acquire fixed assets intangible assets and other long-term assets
-86.06%1.99M
-64.81%90.09M
-70.18%73.58M
-71.72%57.66M
-89.01%14.28M
-40.03%256.03M
-29.37%246.75M
-10.81%203.85M
34.06%129.98M
-11.42%426.95M
Cash paid to acquire investments
----
-99.56%44.5K
-99.56%44.5K
-99.56%44.5K
----
--10.06M
--10.06M
--10.06M
----
----
 Net cash paid to acquire subsidiaries and other business units
----
----
----
--0
----
--2.7M
--2.7M
--2.7M
--2.7M
----
Cash paid relating to other investing activities
58.88%435.32M
----
208.77%321.12M
49.53%160M
174.00%274M
----
-89.49%104M
-85.20%107M
-76.36%100M
-72.73%60M
Cash outflows from investing activities
51.70%437.31M
-66.47%90.13M
8.59%394.75M
-32.73%217.7M
23.90%288.28M
-44.80%268.79M
-72.86%363.51M
-65.99%323.61M
-55.25%232.68M
-30.73%486.95M
Net cash flows from investing activities
-53.27%-434.06M
259.98%173.9M
-3.21%-278.31M
28.05%-202.36M
-27.14%-283.2M
44.22%-108.7M
-3.43%-269.65M
-57.06%-281.24M
-126.80%-222.75M
69.84%-194.88M
Financing cash flow
Cash received from capital contributions
----
----
----
--0
----
-99.95%333.6K
-99.95%333.6K
--0
----
172,797.15%691.59M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
----
----
----
----
-49.65%333.6K
--333.6K
----
----
65.63%662.5K
Cash from borrowing
-3.47%125M
-40.40%391.42M
-39.63%357.5M
-46.23%248M
-64.15%129.5M
0.37%656.7M
33.07%592.2M
53.19%461.2M
76.20%361.2M
-29.65%654.29M
Cash received relating to other financing activities
458.94%14.42M
4,550.27%136.72M
307.10%79.38M
83.85%79.38M
-86.77%2.58M
-93.62%2.94M
-46.95%19.5M
24.23%43.18M
14.81%19.5M
--46.06M
Cash inflows from financing activities
5.56%139.42M
-19.98%528.14M
-28.62%436.88M
-35.09%327.38M
-65.31%132.08M
-52.59%659.98M
-47.81%612.04M
-50.88%504.38M
-58.39%380.7M
49.60%1.39B
Borrowing repayment
-42.90%74.15M
75.43%558.32M
99.07%447.71M
104.98%351.23M
-6.16%129.85M
-62.54%318.26M
-68.96%224.9M
-70.07%171.35M
-47.68%138.38M
7.42%849.48M
Dividend interest payment
-54.75%13.68M
-34.90%115.95M
-44.28%80.32M
-40.13%65.72M
-9.15%30.22M
-32.81%178.11M
-38.02%144.14M
-45.25%109.78M
-7.74%33.26M
66.26%265.08M
Cash payments relating to other financing activities
--7K
-84.22%40.08K
-97.73%4.3K
-96.55%4.3K
----
-99.49%254.06K
-99.61%189.25K
-99.60%124.43K
-82.53%89.51K
-28.47%50.24M
Cash outflows from financing activities
-45.13%87.83M
35.78%674.32M
43.01%528.03M
48.25%416.96M
-6.79%160.07M
-57.36%496.62M
-63.27%369.22M
-65.02%281.25M
-42.96%171.73M
14.14%1.16B
Net cash flows from financing activities
284.30%51.59M
-189.49%-146.18M
-137.54%-91.14M
-140.14%-89.57M
-113.40%-27.99M
-28.08%163.36M
45.02%242.81M
0.18%223.13M
-65.96%208.97M
352.26%227.15M
Net cash flow
Exchange rate change effecting cash and cash equivalents
-12,963.12%-12.94K
-212.17%-32.31K
92.33%-384.73
-18.73%2.34K
-103.47%-99.02
-21.84%28.81K
-108.46%-5.02K
-95.88%2.89K
120.51%2.85K
-42.07%36.86K
Net increase in cash and cash equivalents
16.54%-459.31M
-132.02%-32.54M
-134.88%-757M
-65.08%-576.7M
-153.98%-550.34M
24.73%101.65M
22.68%-322.29M
-128.59%-349.35M
-161.09%-216.69M
76.49%81.5M
Add:Begin period cash and cash equivalents
-2.10%1.51B
7.03%1.55B
7.03%1.55B
7.03%1.55B
7.03%1.55B
5.97%1.45B
5.97%1.45B
5.97%1.45B
5.97%1.45B
3.50%1.36B
End period cash equivalent
5.87%1.06B
-2.10%1.51B
-29.65%790.4M
-11.46%970.69M
-18.88%997.06M
7.03%1.55B
18.58%1.12B
-9.49%1.1B
-28.50%1.23B
5.97%1.45B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash -3.92%581.19M-13.93%2.6B-15.45%1.79B-9.35%1.23B-13.48%604.92M-11.86%3.02B-7.36%2.12B-12.56%1.35B-10.00%699.13M-4.30%3.43B
Refunds of taxes and levies -31.83%2.72M-65.38%11.24M-81.81%5.05M-80.88%4.89M-82.17%3.99M15.50%32.46M11.63%27.79M388.25%25.59M583.82%22.39M-80.65%28.11M
Cash received relating to other operating activities -91.44%754.3K-77.07%23.86M-63.38%21.66M-79.15%17.07M33.13%8.81M23.92%104.05M34.58%59.14M217.54%81.86M-40.97%6.62M43.05%83.97M
Cash inflows from operating activities -5.35%584.67M-16.54%2.64B-17.58%1.82B-14.52%1.25B-15.16%617.71M-10.79%3.16B-6.37%2.2B-7.46%1.46B-7.98%728.13M-6.49%3.54B
Goods services cash paid -27.74%492.05M-19.53%1.91B-17.51%1.61B-16.44%1.13B-11.60%680.97M-10.41%2.38B-5.40%1.95B3.62%1.35B3.29%770.29M18.41%2.65B
Staff behalf paid 5.37%96.74M-4.36%412.37M-3.78%321.22M-1.93%226.36M-6.29%91.81M-1.59%431.18M0.38%333.83M-5.07%230.81M-8.27%97.97M-0.65%438.12M
All taxes paid -8.78%30.04M6.21%144.77M2.80%103.18M2.83%76.3M9.70%32.93M-8.60%136.3M1.45%100.37M-5.06%74.2M-24.26%30.02M-3.02%149.13M
Cash paid relating to other operating activities -16.60%42.66M35.42%226.78M50.64%168.15M6.95%98.98M56.17%51.16M-33.40%167.46M-38.30%111.62M-36.86%92.56M-45.51%32.76M48.82%251.45M
Cash outflows from operating activities -22.80%661.49M-13.34%2.7B-11.82%2.2B-12.47%1.53B-7.97%856.86M-10.88%3.11B-6.65%2.5B-1.30%1.75B-2.23%931.04M16.23%3.49B
Net cash flows from operating activities 67.88%-76.83M-228.24%-60.24M-31.17%-387.54M2.22%-284.78M-17.86%-239.15M-4.52%46.97M8.71%-295.45M-48.16%-291.25M-26.03%-202.91M-93.71%49.19M
Investing cash flow
Cash received from disposal of investments -----46.54%7.93M-37.88%7.93M-34.52%7.93M2.64%1.54M-90.31%14.84M-79.61%12.77M-61.08%12.11M-91.23%1.5M334.92%153.17M
Cash received from returns on investments -26.60%1.15M-38.82%5.68M-51.24%3.96M-51.00%3.05M-64.43%1.56M45.60%9.28M66.52%8.12M70.09%6.23M232.29%4.39M-64.15%6.37M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset 6.38%2.11M55.43%9.27M86.63%5.55M114.70%4.36M-3.00%1.98M-52.38%5.97M-75.51%2.97M-56.88%2.03M-12.17%2.04M226.68%12.53M
Net cash received from disposal of subsidiaries and other business units ------163.28M--99M----------------------------
Cash received relating to other investing activities -----40.09%77.88M------0----8.33%130M-92.99%70M-97.00%22M-99.50%2M--120M
Cash inflows from investing activities -35.97%3.25M64.94%264.04M24.05%116.44M-63.78%15.35M-48.84%5.08M-45.19%160.08M-91.30%93.86M-94.51%42.37M-97.65%9.93M413.94%292.07M
Cash paid to acquire fixed assets intangible assets and other long-term assets -86.06%1.99M-64.81%90.09M-70.18%73.58M-71.72%57.66M-89.01%14.28M-40.03%256.03M-29.37%246.75M-10.81%203.85M34.06%129.98M-11.42%426.95M
Cash paid to acquire investments -----99.56%44.5K-99.56%44.5K-99.56%44.5K------10.06M--10.06M--10.06M--------
 Net cash paid to acquire subsidiaries and other business units --------------0------2.7M--2.7M--2.7M--2.7M----
Cash paid relating to other investing activities 58.88%435.32M----208.77%321.12M49.53%160M174.00%274M-----89.49%104M-85.20%107M-76.36%100M-72.73%60M
Cash outflows from investing activities 51.70%437.31M-66.47%90.13M8.59%394.75M-32.73%217.7M23.90%288.28M-44.80%268.79M-72.86%363.51M-65.99%323.61M-55.25%232.68M-30.73%486.95M
Net cash flows from investing activities -53.27%-434.06M259.98%173.9M-3.21%-278.31M28.05%-202.36M-27.14%-283.2M44.22%-108.7M-3.43%-269.65M-57.06%-281.24M-126.80%-222.75M69.84%-194.88M
Financing cash flow
Cash received from capital contributions --------------0-----99.95%333.6K-99.95%333.6K--0----172,797.15%691.59M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries ---------------------49.65%333.6K--333.6K--------65.63%662.5K
Cash from borrowing -3.47%125M-40.40%391.42M-39.63%357.5M-46.23%248M-64.15%129.5M0.37%656.7M33.07%592.2M53.19%461.2M76.20%361.2M-29.65%654.29M
Cash received relating to other financing activities 458.94%14.42M4,550.27%136.72M307.10%79.38M83.85%79.38M-86.77%2.58M-93.62%2.94M-46.95%19.5M24.23%43.18M14.81%19.5M--46.06M
Cash inflows from financing activities 5.56%139.42M-19.98%528.14M-28.62%436.88M-35.09%327.38M-65.31%132.08M-52.59%659.98M-47.81%612.04M-50.88%504.38M-58.39%380.7M49.60%1.39B
Borrowing repayment -42.90%74.15M75.43%558.32M99.07%447.71M104.98%351.23M-6.16%129.85M-62.54%318.26M-68.96%224.9M-70.07%171.35M-47.68%138.38M7.42%849.48M
Dividend interest payment -54.75%13.68M-34.90%115.95M-44.28%80.32M-40.13%65.72M-9.15%30.22M-32.81%178.11M-38.02%144.14M-45.25%109.78M-7.74%33.26M66.26%265.08M
Cash payments relating to other financing activities --7K-84.22%40.08K-97.73%4.3K-96.55%4.3K-----99.49%254.06K-99.61%189.25K-99.60%124.43K-82.53%89.51K-28.47%50.24M
Cash outflows from financing activities -45.13%87.83M35.78%674.32M43.01%528.03M48.25%416.96M-6.79%160.07M-57.36%496.62M-63.27%369.22M-65.02%281.25M-42.96%171.73M14.14%1.16B
Net cash flows from financing activities 284.30%51.59M-189.49%-146.18M-137.54%-91.14M-140.14%-89.57M-113.40%-27.99M-28.08%163.36M45.02%242.81M0.18%223.13M-65.96%208.97M352.26%227.15M
Net cash flow
Exchange rate change effecting cash and cash equivalents -12,963.12%-12.94K-212.17%-32.31K92.33%-384.73-18.73%2.34K-103.47%-99.02-21.84%28.81K-108.46%-5.02K-95.88%2.89K120.51%2.85K-42.07%36.86K
Net increase in cash and cash equivalents 16.54%-459.31M-132.02%-32.54M-134.88%-757M-65.08%-576.7M-153.98%-550.34M24.73%101.65M22.68%-322.29M-128.59%-349.35M-161.09%-216.69M76.49%81.5M
Add:Begin period cash and cash equivalents -2.10%1.51B7.03%1.55B7.03%1.55B7.03%1.55B7.03%1.55B5.97%1.45B5.97%1.45B5.97%1.45B5.97%1.45B3.50%1.36B
End period cash equivalent 5.87%1.06B-2.10%1.51B-29.65%790.4M-11.46%970.69M-18.88%997.06M7.03%1.55B18.58%1.12B-9.49%1.1B-28.50%1.23B5.97%1.45B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhongqin Wanxin Certified Public Accountants (Special General Partnership)------Zhongqin Wanxin Certified Public Accountants (Special General Partnership)------Zhongqin Wanxin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Saudi sources, the United States and Iran will hold a new round of talks in Islamabad, the capital of Pakistan, after the end o Show More