CN Stock MarketDetailed Quotes

Shenzhen Das Intellitech (002421)

Watchlist
  • 3.21
  • +0.29+9.93%
Market Closed May 15 15:00 CST
6.81BMarket Cap-10.84P/E (TTM)

Shenzhen Das Intellitech (002421) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
17.95%516.05M
-36.15%2.02B
-31.36%1.47B
-26.80%990.23M
-25.84%437.53M
-17.28%3.17B
-21.33%2.15B
-18.34%1.35B
-4.52%589.98M
6.64%3.83B
Operating revenue
17.95%516.05M
-36.15%2.02B
-31.36%1.47B
-26.80%990.23M
-25.84%437.53M
-17.28%3.17B
-21.33%2.15B
-18.34%1.35B
-4.52%589.98M
6.64%3.83B
Other operating revenue
----
-24.24%31.76M
----
-5.65%17.01M
----
37.18%41.92M
----
15.51%18.03M
----
-22.70%30.56M
Total operating cost
13.03%535M
-23.13%2.35B
-22.35%1.62B
-17.96%1.1B
-20.61%473.31M
-16.42%3.06B
-19.83%2.09B
-15.50%1.34B
-2.89%596.2M
9.81%3.66B
Operating cost
21.40%388.64M
-29.80%1.61B
-29.52%1.1B
-25.07%744.86M
-26.75%320.13M
-21.17%2.3B
-24.87%1.56B
-19.84%994.1M
-4.61%437.01M
11.01%2.92B
Operating tax surcharges
-7.89%4.32M
159.58%49.9M
217.81%42.63M
337.94%38.18M
15.52%4.7M
-13.33%19.22M
-1.60%13.42M
-3.66%8.72M
-3.40%4.06M
-6.73%22.18M
Operating expense
-2.60%70.95M
-3.98%365.34M
0.23%240.54M
-4.34%144.25M
1.25%72.85M
-0.76%380.47M
-4.33%239.98M
-5.29%150.8M
3.50%71.95M
15.79%383.38M
Administration expense
-7.50%43.16M
-0.21%217.4M
2.46%156.14M
-1.20%101.84M
-6.66%46.66M
1.66%217.85M
4.34%152.39M
7.11%103.08M
8.08%49.99M
13.90%214.28M
Financial expense
-31.42%9.46M
-24.82%47.75M
-19.03%39.11M
-4.45%28.45M
14.55%13.8M
90.59%63.51M
-14.32%48.3M
-13.84%29.77M
-36.45%12.05M
-56.03%33.32M
-Interest expense (Financial expense)
-50.36%19.62M
-20.70%104.56M
-11.55%80.34M
4.37%62.03M
42.20%39.52M
40.30%131.85M
37.65%90.83M
44.87%59.43M
30.29%27.79M
14.02%93.98M
-Interest Income (Financial expense)
39.77%-12.04M
14.85%-59.63M
-5.47%-45.9M
-13.23%-34.27M
-24.53%-19.99M
-13.15%-70.04M
-334.76%-43.52M
-340.36%-30.27M
-507.26%-16.05M
-731.48%-61.9M
Research and development
21.61%18.46M
-27.45%56.4M
-41.32%44.11M
-22.30%39.66M
-28.19%15.18M
-12.35%77.74M
19.13%75.17M
17.07%51.04M
25.12%21.14M
3.62%88.69M
Credit Impairment Loss
1,545.18%8.62M
-55.28%-99.93M
25.03%-3.95M
102.36%45.54K
-103.11%-596.39K
-0.72%-64.36M
69.70%-5.27M
-571.67%-1.93M
109.66%19.17M
-27.95%-63.9M
Asset Impairment Loss
21.41%-7M
15.62%-45.63M
147.68%6.85M
125.71%3.85M
58.05%-8.91M
-90.78%-54.08M
-451.24%-14.37M
-407.82%-14.98M
-474.94%-21.23M
-467.42%-28.35M
Other net revenue
171.55%3.12M
-380.68%-406.46M
-46,188.29%-117.1M
1,699.64%9.35M
-129.43%-4.36M
-32.94%-84.56M
-155.65%-252.97K
-97.29%519.27K
-31.89%14.8M
-238.54%-63.61M
Fair value change income
3,399.93%808.14K
-275.00%-342.85K
37.50%-122.45K
57.14%-73.47K
---24.49K
199.96%195.92K
-902.26%-195.92K
-275.00%-171.43K
----
-120.05%-195.98K
Invest income
-89.84%-1.21M
-71,351.91%-282.51M
-2,249.44%-129.66M
45.90%-1.61M
-1,002.97%-637.46K
-61.22%396.49K
-188.32%-5.52M
-591.51%-2.97M
-105.86%-57.79K
-91.94%1.02M
-Including: Investment income associates
-37.41%-2.51M
94.19%-343.54K
56.42%-5.29M
51.91%-4.08M
58.21%-1.82M
-91.26%-5.91M
-143.70%-12.13M
-261.65%-8.48M
-634.95%-4.37M
32.78%-3.09M
Asset deal income
-9,262.73%-1.44M
108.12%108.65K
256.42%150.12K
3,858.40%106.97K
-584.92%-15.38K
49.47%-1.34M
88.38%-95.97K
-75.41%2.7K
94.89%-2.25K
-959.38%-2.65M
Other revenue
-42.64%3.34M
-36.90%21.85M
-61.77%9.63M
-65.86%7.02M
-65.59%5.82M
13.67%34.62M
8.75%25.2M
37.82%20.57M
189.63%16.92M
33.98%30.46M
Operating profit
60.55%-15.83M
-2,754.14%-733.1M
-542.56%-263.84M
-716.00%-97.66M
-567.40%-40.13M
-74.91%27.62M
-52.75%59.62M
-82.96%15.85M
-66.56%8.59M
-54.71%110.08M
Add:Non operating Income
582.92%241.04K
165.38%13.32M
800.39%11.22M
1,099.34%10.7M
-94.50%35.3K
-52.57%5.02M
230.36%1.25M
683.06%891.94K
300.84%642.21K
70.99%10.58M
Less:Non operating expense
346.51%658.06K
611.61%38.9M
2,664.68%166.52M
152.66%6.62M
-76.75%147.38K
-3.68%5.47M
241.19%6.02M
71.29%2.62M
92.32%633.84K
96.32%5.68M
Total profit
59.63%-16.25M
-2,892.08%-758.69M
-864.29%-419.14M
-762.46%-93.58M
-568.25%-40.24M
-76.37%27.17M
-56.06%54.84M
-84.58%14.13M
-66.30%8.59M
-53.32%114.99M
Less:Income tax cost
-88.01%87.32K
-1,689.94%-93.61M
-17.16%6.71M
17.72%4.78M
-83.39%728.43K
124.47%5.89M
-60.08%8.1M
-71.93%4.06M
-33.89%4.38M
-93.24%2.62M
Net profit
60.13%-16.34M
-3,224.61%-665.08M
-1,011.03%-425.85M
-1,077.12%-98.36M
-1,073.24%-40.97M
-81.06%21.29M
-55.28%46.74M
-86.95%10.07M
-77.70%4.21M
-45.86%112.37M
Net profit from continuing operation
60.13%-16.34M
-3,224.61%-665.08M
-1,011.03%-425.85M
-1,077.12%-98.36M
-1,073.24%-40.97M
-81.06%21.29M
-55.28%46.74M
-86.95%10.07M
-77.70%4.21M
-45.86%112.37M
Less:Minority Profit
-122.38%-113.8K
-157.90%-11.85M
-797.07%-11.16M
-1,367.51%-9.6M
35.85%508.6K
-90.52%-4.6M
27.79%-1.24M
104.89%757K
-9.96%374.39K
43.00%-2.41M
Net profit of parent company owners
60.89%-16.22M
-2,623.93%-653.22M
-964.15%-414.69M
-1,053.51%-88.76M
-1,181.49%-41.48M
-77.45%25.88M
-54.83%47.99M
-87.88%9.31M
-79.22%3.84M
-45.80%114.78M
Earning per share
Basic earning per share
61.22%-0.0076
-2,624.59%-0.308
-965.49%-0.1956
-1,052.27%-0.0419
-1,188.89%-0.0196
-77.82%0.0122
-55.86%0.0226
-88.27%0.0044
-80.65%0.0018
-50.41%0.055
Diluted earning per share
61.22%-0.0076
-2,624.59%-0.308
-965.49%-0.1956
-1,052.27%-0.0419
-1,188.89%-0.0196
-77.82%0.0122
-55.86%0.0226
-88.27%0.0044
-80.65%0.0018
-50.41%0.055
Other composite income
-18.56%-17.41K
88.49%-52.74K
97.93%-108.49K
99.57%-22.62K
99.29%-14.69K
-111.77%-458.08K
-330.64%-5.23M
-675.61%-5.22M
-408.90%-2.06M
137.15%3.89M
Other composite income of parent company owners
-18.56%-17.41K
88.49%-52.74K
97.93%-108.49K
99.57%-22.62K
99.29%-14.69K
-111.77%-458.08K
-330.64%-5.23M
-675.61%-5.22M
-408.90%-2.06M
137.15%3.89M
Total composite income
60.10%-16.35M
-3,293.59%-665.13M
-1,126.13%-425.96M
-2,130.13%-98.38M
-2,002.39%-40.99M
-82.09%20.83M
-61.13%41.51M
-93.79%4.85M
-88.34%2.15M
-41.01%116.26M
Total composite income of parent company owners
60.87%-16.24M
-2,669.61%-653.28M
-1,070.17%-414.8M
-2,271.31%-88.79M
-2,431.06%-41.5M
-78.58%25.42M
-60.60%42.76M
-94.74%4.09M
-90.14%1.78M
-41.05%118.67M
Total composite income of minority owners
-122.38%-113.8K
-157.90%-11.85M
-797.07%-11.16M
-1,367.51%-9.6M
35.85%508.6K
-90.52%-4.6M
27.79%-1.24M
104.89%757K
-9.96%374.39K
43.00%-2.41M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 17.95%516.05M-36.15%2.02B-31.36%1.47B-26.80%990.23M-25.84%437.53M-17.28%3.17B-21.33%2.15B-18.34%1.35B-4.52%589.98M6.64%3.83B
Operating revenue 17.95%516.05M-36.15%2.02B-31.36%1.47B-26.80%990.23M-25.84%437.53M-17.28%3.17B-21.33%2.15B-18.34%1.35B-4.52%589.98M6.64%3.83B
Other operating revenue -----24.24%31.76M-----5.65%17.01M----37.18%41.92M----15.51%18.03M-----22.70%30.56M
Total operating cost 13.03%535M-23.13%2.35B-22.35%1.62B-17.96%1.1B-20.61%473.31M-16.42%3.06B-19.83%2.09B-15.50%1.34B-2.89%596.2M9.81%3.66B
Operating cost 21.40%388.64M-29.80%1.61B-29.52%1.1B-25.07%744.86M-26.75%320.13M-21.17%2.3B-24.87%1.56B-19.84%994.1M-4.61%437.01M11.01%2.92B
Operating tax surcharges -7.89%4.32M159.58%49.9M217.81%42.63M337.94%38.18M15.52%4.7M-13.33%19.22M-1.60%13.42M-3.66%8.72M-3.40%4.06M-6.73%22.18M
Operating expense -2.60%70.95M-3.98%365.34M0.23%240.54M-4.34%144.25M1.25%72.85M-0.76%380.47M-4.33%239.98M-5.29%150.8M3.50%71.95M15.79%383.38M
Administration expense -7.50%43.16M-0.21%217.4M2.46%156.14M-1.20%101.84M-6.66%46.66M1.66%217.85M4.34%152.39M7.11%103.08M8.08%49.99M13.90%214.28M
Financial expense -31.42%9.46M-24.82%47.75M-19.03%39.11M-4.45%28.45M14.55%13.8M90.59%63.51M-14.32%48.3M-13.84%29.77M-36.45%12.05M-56.03%33.32M
-Interest expense (Financial expense) -50.36%19.62M-20.70%104.56M-11.55%80.34M4.37%62.03M42.20%39.52M40.30%131.85M37.65%90.83M44.87%59.43M30.29%27.79M14.02%93.98M
-Interest Income (Financial expense) 39.77%-12.04M14.85%-59.63M-5.47%-45.9M-13.23%-34.27M-24.53%-19.99M-13.15%-70.04M-334.76%-43.52M-340.36%-30.27M-507.26%-16.05M-731.48%-61.9M
Research and development 21.61%18.46M-27.45%56.4M-41.32%44.11M-22.30%39.66M-28.19%15.18M-12.35%77.74M19.13%75.17M17.07%51.04M25.12%21.14M3.62%88.69M
Credit Impairment Loss 1,545.18%8.62M-55.28%-99.93M25.03%-3.95M102.36%45.54K-103.11%-596.39K-0.72%-64.36M69.70%-5.27M-571.67%-1.93M109.66%19.17M-27.95%-63.9M
Asset Impairment Loss 21.41%-7M15.62%-45.63M147.68%6.85M125.71%3.85M58.05%-8.91M-90.78%-54.08M-451.24%-14.37M-407.82%-14.98M-474.94%-21.23M-467.42%-28.35M
Other net revenue 171.55%3.12M-380.68%-406.46M-46,188.29%-117.1M1,699.64%9.35M-129.43%-4.36M-32.94%-84.56M-155.65%-252.97K-97.29%519.27K-31.89%14.8M-238.54%-63.61M
Fair value change income 3,399.93%808.14K-275.00%-342.85K37.50%-122.45K57.14%-73.47K---24.49K199.96%195.92K-902.26%-195.92K-275.00%-171.43K-----120.05%-195.98K
Invest income -89.84%-1.21M-71,351.91%-282.51M-2,249.44%-129.66M45.90%-1.61M-1,002.97%-637.46K-61.22%396.49K-188.32%-5.52M-591.51%-2.97M-105.86%-57.79K-91.94%1.02M
-Including: Investment income associates -37.41%-2.51M94.19%-343.54K56.42%-5.29M51.91%-4.08M58.21%-1.82M-91.26%-5.91M-143.70%-12.13M-261.65%-8.48M-634.95%-4.37M32.78%-3.09M
Asset deal income -9,262.73%-1.44M108.12%108.65K256.42%150.12K3,858.40%106.97K-584.92%-15.38K49.47%-1.34M88.38%-95.97K-75.41%2.7K94.89%-2.25K-959.38%-2.65M
Other revenue -42.64%3.34M-36.90%21.85M-61.77%9.63M-65.86%7.02M-65.59%5.82M13.67%34.62M8.75%25.2M37.82%20.57M189.63%16.92M33.98%30.46M
Operating profit 60.55%-15.83M-2,754.14%-733.1M-542.56%-263.84M-716.00%-97.66M-567.40%-40.13M-74.91%27.62M-52.75%59.62M-82.96%15.85M-66.56%8.59M-54.71%110.08M
Add:Non operating Income 582.92%241.04K165.38%13.32M800.39%11.22M1,099.34%10.7M-94.50%35.3K-52.57%5.02M230.36%1.25M683.06%891.94K300.84%642.21K70.99%10.58M
Less:Non operating expense 346.51%658.06K611.61%38.9M2,664.68%166.52M152.66%6.62M-76.75%147.38K-3.68%5.47M241.19%6.02M71.29%2.62M92.32%633.84K96.32%5.68M
Total profit 59.63%-16.25M-2,892.08%-758.69M-864.29%-419.14M-762.46%-93.58M-568.25%-40.24M-76.37%27.17M-56.06%54.84M-84.58%14.13M-66.30%8.59M-53.32%114.99M
Less:Income tax cost -88.01%87.32K-1,689.94%-93.61M-17.16%6.71M17.72%4.78M-83.39%728.43K124.47%5.89M-60.08%8.1M-71.93%4.06M-33.89%4.38M-93.24%2.62M
Net profit 60.13%-16.34M-3,224.61%-665.08M-1,011.03%-425.85M-1,077.12%-98.36M-1,073.24%-40.97M-81.06%21.29M-55.28%46.74M-86.95%10.07M-77.70%4.21M-45.86%112.37M
Net profit from continuing operation 60.13%-16.34M-3,224.61%-665.08M-1,011.03%-425.85M-1,077.12%-98.36M-1,073.24%-40.97M-81.06%21.29M-55.28%46.74M-86.95%10.07M-77.70%4.21M-45.86%112.37M
Less:Minority Profit -122.38%-113.8K-157.90%-11.85M-797.07%-11.16M-1,367.51%-9.6M35.85%508.6K-90.52%-4.6M27.79%-1.24M104.89%757K-9.96%374.39K43.00%-2.41M
Net profit of parent company owners 60.89%-16.22M-2,623.93%-653.22M-964.15%-414.69M-1,053.51%-88.76M-1,181.49%-41.48M-77.45%25.88M-54.83%47.99M-87.88%9.31M-79.22%3.84M-45.80%114.78M
Earning per share
Basic earning per share 61.22%-0.0076-2,624.59%-0.308-965.49%-0.1956-1,052.27%-0.0419-1,188.89%-0.0196-77.82%0.0122-55.86%0.0226-88.27%0.0044-80.65%0.0018-50.41%0.055
Diluted earning per share 61.22%-0.0076-2,624.59%-0.308-965.49%-0.1956-1,052.27%-0.0419-1,188.89%-0.0196-77.82%0.0122-55.86%0.0226-88.27%0.0044-80.65%0.0018-50.41%0.055
Other composite income -18.56%-17.41K88.49%-52.74K97.93%-108.49K99.57%-22.62K99.29%-14.69K-111.77%-458.08K-330.64%-5.23M-675.61%-5.22M-408.90%-2.06M137.15%3.89M
Other composite income of parent company owners -18.56%-17.41K88.49%-52.74K97.93%-108.49K99.57%-22.62K99.29%-14.69K-111.77%-458.08K-330.64%-5.23M-675.61%-5.22M-408.90%-2.06M137.15%3.89M
Total composite income 60.10%-16.35M-3,293.59%-665.13M-1,126.13%-425.96M-2,130.13%-98.38M-2,002.39%-40.99M-82.09%20.83M-61.13%41.51M-93.79%4.85M-88.34%2.15M-41.01%116.26M
Total composite income of parent company owners 60.87%-16.24M-2,669.61%-653.28M-1,070.17%-414.8M-2,271.31%-88.79M-2,431.06%-41.5M-78.58%25.42M-60.60%42.76M-94.74%4.09M-90.14%1.78M-41.05%118.67M
Total composite income of minority owners -122.38%-113.8K-157.90%-11.85M-797.07%-11.16M-1,367.51%-9.6M35.85%508.6K-90.52%-4.6M27.79%-1.24M104.89%757K-9.96%374.39K43.00%-2.41M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhongqin Wanxin Certified Public Accountants (Special General Partnership)------Zhongqin Wanxin Certified Public Accountants (Special General Partnership)------Zhongqin Wanxin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More