Jinzai Food Group (003000) Income Statement & Earnings

11.58
+0.03+0.26%

Market Closed Jan 16 15:00 CST

5.22BMarket Cap20.94P/E (TTM)

Jinzai Food Group (003000) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

Total operating revenue

2.05%1.81B

-0.50%1.12B

10.27%595.4M

16.79%2.41B

18.65%1.77B

22.17%1.13B

23.58%539.92M

41.26%2.07B

47.85%1.49B

49.07%924.59M

Operating revenue

2.05%1.81B

-0.50%1.12B

10.27%595.4M

16.79%2.41B

18.65%1.77B

22.17%1.13B

23.58%539.92M

41.26%2.07B

47.85%1.49B

49.07%924.59M

Other operating revenue

----

41.93%17.07M

----

16.63%29.96M

----

-8.63%12.03M

----

53.52%25.69M

----

105.78%13.16M

Total operating cost

6.38%1.65B

3.86%1.02B

12.55%533.43M

14.67%2.1B

14.23%1.55B

17.74%986.03M

18.54%473.97M

37.59%1.83B

47.79%1.36B

48.58%837.45M

Operating cost

3.56%1.28B

0.86%792.93M

10.44%417.32M

13.05%1.68B

12.50%1.24B

15.30%786.14M

16.84%377.86M

36.43%1.48B

45.94%1.1B

50.73%681.81M

Operating tax surcharges

17.08%10.92M

-2.30%5.75M

16.81%2.93M

-0.25%12.61M

-1.73%9.33M

1.99%5.89M

-11.55%2.51M

55.60%12.64M

56.17%9.49M

46.60%5.77M

Operating expense

13.18%249.83M

9.20%155.19M

12.24%79.53M

29.88%288.62M

29.18%220.74M

38.03%142.12M

36.52%70.85M

42.49%222.23M

60.49%170.87M

43.61%102.96M

Administration expense

19.06%74.92M

18.32%48.59M

14.90%24.09M

8.83%90.73M

11.44%62.92M

17.26%41.07M

24.11%20.96M

27.31%83.37M

20.96%56.46M

10.32%35.02M

Financial expense

64.62%-4.57M

62.49%-4.16M

72.55%-2.22M

-89.84%-15.32M

-117.08%-12.91M

-125.54%-11.08M

-256.27%-8.08M

44.87%-8.07M

50.57%-5.95M

35.07%-4.91M

-Interest expense (Financial expense)

38.53%2.47M

42.55%1.25M

72.98%496.28K

78.84%2.42M

47.79%1.78M

47.48%879.82K

-41.83%286.9K

--1.35M

--1.21M

--596.56K

-Interest Income (Financial expense)

23.29%-8.14M

18.36%-6M

27.13%-3M

9.84%-13.36M

0.09%-10.61M

1.14%-7.35M

4.67%-4.11M

1.60%-14.82M

7.36%-10.62M

-0.38%-7.44M

Research and development

11.09%38.54M

17.78%25.8M

19.56%11.79M

22.24%48.49M

23.54%34.69M

30.39%21.9M

39.27%9.86M

31.38%39.66M

51.25%28.08M

46.32%16.8M

Credit Impairment Loss

-221.94%-1.38M

221.24%150.16K

-199.83%-51.71K

-5,737.29%-1.16M

-668.48%-428.33K

-149.68%-123.85K

-69.79%51.8K

104.66%20.58K

2,355.97%75.35K

454.89%249.3K

Other net revenue

16.24%38.53M

24.46%31.56M

-1.86%17.95M

23.63%42.97M

9.95%33.15M

78.88%25.36M

143.20%18.28M

83.71%34.76M

152.80%30.15M

168.58%14.17M

Fair value change income

---38.34K

---1.28M

--2.66M

--9.44M

----

Invest income

12.35%8.01M

62.52%6.04M

----

-80.04%864.79K

125.20%7.13M

111.24%3.72M

188.19%1.29M

66.93%4.33M

69.05%3.17M

38.67%1.76M

Asset deal income

104.16%12.2K

-97.88%9.89K

-18.70%11.44K

-180.04%-519.07K

-146.27%-293.52K

-42.49%465.53K

--14.07K

733.39%648.52K

719.61%634.41K

1,339.13%809.47K

Other revenue

19.40%31.92M

25.08%26.64M

-9.48%15.32M

15.43%34.35M

1.77%26.73M

87.54%21.3M

145.37%16.93M

76.40%29.76M

158.63%26.27M

181.86%11.36M

Operating profit

-22.39%197.86M

-22.22%131.35M

-5.14%79.92M

32.28%352.7M

53.18%254.94M

66.68%168.89M

88.94%84.24M

79.62%266.62M

60.45%166.43M

63.66%101.32M

Add:Non operating Income

158.93%443.14K

194.12%258.82K

68.65%80.16K

-19.28%215.1K

-10.25%171.14K

-30.39%88K

-84.04%47.53K

90.22%266.48K

112.96%190.69K

-72.97%126.42K

Less:Non operating expense

-41.96%2.26M

20.25%1.07M

51.00%539.64K

18.36%8.21M

81.75%3.9M

37.28%892.73K

163.54%357.37K

9.50%6.93M

-46.15%2.15M

-60.13%650.31K

Total profit

-21.96%196.04M

-22.34%130.54M

-5.33%79.46M

32.60%344.71M

52.74%251.21M

66.75%168.08M

87.56%83.93M

82.75%259.96M

64.76%164.47M

65.93%100.8M

Less:Income tax cost

-32.99%23.04M

-22.26%17.88M

20.09%11.31M

6.99%51.22M

17.07%34.38M

36.36%23M

74.04%9.42M

136.41%47.88M

161.93%29.37M

197.63%16.87M

Net profit

-20.21%173M

-22.35%112.66M

-8.55%68.15M

38.38%293.48M

60.49%216.83M

72.86%145.08M

89.42%74.52M

73.84%212.08M

52.46%135.11M

52.38%83.93M

Net profit from continuing operation

-20.21%173M

-22.35%112.66M

-8.55%68.15M

38.38%293.48M

60.49%216.83M

72.86%145.08M

89.42%74.52M

73.84%212.08M

52.46%135.11M

52.38%83.93M

Less:Minority Profit

-91.63%177.89K

-61.78%671.43K

-35.29%598.76K

-13.76%2.15M

11.08%2.13M

119.03%1.76M

564.60%925.34K

195.02%2.5M

213.13%1.91M

154.08%802.1K

Net profit of parent company owners

-19.51%172.82M

-21.86%111.99M

-8.21%67.55M

39.01%291.33M

61.20%214.7M

72.41%143.33M

87.73%73.59M

68.17%209.58M

47.49%133.19M

46.97%83.13M

Earning per share

Basic earning per share

-19.78%0.3874

-22.13%0.2512

-8.40%0.1516

37.27%0.6549

58.43%0.4829

68.37%0.3226

83.08%0.1655

53.80%0.4771

35.59%0.3048

35.89%0.1916

Diluted earning per share

-19.74%0.3874

-22.08%0.2512

-8.34%0.1516

37.26%0.6546

58.94%0.4827

68.88%0.3224

83.57%0.1654

53.79%0.4769

35.28%0.3037

36.36%0.1909

Other composite income

106.76%147.81K

102.35%55.18K

101.12%23.43K

-205.76%-2.45M

-251.41%-2.19M

-397.19%-2.35M

-398.39%-2.09M

8,772.37%2.32M

571.12%1.44M

1,183.73%791.11K

Other composite income of parent company owners

106.76%147.81K

102.35%55.18K

101.12%23.43K

-205.76%-2.45M

-251.41%-2.19M

-397.19%-2.35M

-398.39%-2.09M

8,772.37%2.32M

571.12%1.44M

1,183.73%791.11K

Total composite income

-19.33%173.15M

-21.03%112.71M

-5.88%68.17M

35.74%291.03M

57.19%214.64M

68.47%142.73M

80.89%72.43M

75.71%214.4M

54.63%136.55M

54.02%84.72M

Total composite income of parent company owners

-18.61%172.97M

-20.52%112.04M

-5.50%67.57M

36.33%288.87M

57.85%212.52M

67.99%140.97M

79.20%71.5M

70.00%211.9M

49.59%134.63M

48.56%83.92M

Total composite income of minority owners

-91.63%177.89K

-61.78%671.43K

-35.29%598.76K

-13.76%2.15M

11.08%2.13M

119.03%1.76M

564.60%925.34K

195.02%2.5M

213.13%1.91M

154.08%802.1K

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023
Total operating revenue	2.05%1.81B	-0.50%1.12B	10.27%595.4M	16.79%2.41B	18.65%1.77B	22.17%1.13B	23.58%539.92M	41.26%2.07B	47.85%1.49B	49.07%924.59M
Operating revenue	2.05%1.81B	-0.50%1.12B	10.27%595.4M	16.79%2.41B	18.65%1.77B	22.17%1.13B	23.58%539.92M	41.26%2.07B	47.85%1.49B	49.07%924.59M
Other operating revenue	----	41.93%17.07M	----	16.63%29.96M	----	-8.63%12.03M	----	53.52%25.69M	----	105.78%13.16M
Total operating cost	6.38%1.65B	3.86%1.02B	12.55%533.43M	14.67%2.1B	14.23%1.55B	17.74%986.03M	18.54%473.97M	37.59%1.83B	47.79%1.36B	48.58%837.45M
Operating cost	3.56%1.28B	0.86%792.93M	10.44%417.32M	13.05%1.68B	12.50%1.24B	15.30%786.14M	16.84%377.86M	36.43%1.48B	45.94%1.1B	50.73%681.81M
Operating tax surcharges	17.08%10.92M	-2.30%5.75M	16.81%2.93M	-0.25%12.61M	-1.73%9.33M	1.99%5.89M	-11.55%2.51M	55.60%12.64M	56.17%9.49M	46.60%5.77M
Operating expense	13.18%249.83M	9.20%155.19M	12.24%79.53M	29.88%288.62M	29.18%220.74M	38.03%142.12M	36.52%70.85M	42.49%222.23M	60.49%170.87M	43.61%102.96M
Administration expense	19.06%74.92M	18.32%48.59M	14.90%24.09M	8.83%90.73M	11.44%62.92M	17.26%41.07M	24.11%20.96M	27.31%83.37M	20.96%56.46M	10.32%35.02M
Financial expense	64.62%-4.57M	62.49%-4.16M	72.55%-2.22M	-89.84%-15.32M	-117.08%-12.91M	-125.54%-11.08M	-256.27%-8.08M	44.87%-8.07M	50.57%-5.95M	35.07%-4.91M
-Interest expense (Financial expense)	38.53%2.47M	42.55%1.25M	72.98%496.28K	78.84%2.42M	47.79%1.78M	47.48%879.82K	-41.83%286.9K	--1.35M	--1.21M	--596.56K
-Interest Income (Financial expense)	23.29%-8.14M	18.36%-6M	27.13%-3M	9.84%-13.36M	0.09%-10.61M	1.14%-7.35M	4.67%-4.11M	1.60%-14.82M	7.36%-10.62M	-0.38%-7.44M
Research and development	11.09%38.54M	17.78%25.8M	19.56%11.79M	22.24%48.49M	23.54%34.69M	30.39%21.9M	39.27%9.86M	31.38%39.66M	51.25%28.08M	46.32%16.8M
Credit Impairment Loss	-221.94%-1.38M	221.24%150.16K	-199.83%-51.71K	-5,737.29%-1.16M	-668.48%-428.33K	-149.68%-123.85K	-69.79%51.8K	104.66%20.58K	2,355.97%75.35K	454.89%249.3K
Other net revenue	16.24%38.53M	24.46%31.56M	-1.86%17.95M	23.63%42.97M	9.95%33.15M	78.88%25.36M	143.20%18.28M	83.71%34.76M	152.80%30.15M	168.58%14.17M
Fair value change income	---38.34K	---1.28M	--2.66M	--9.44M	----	----	----	----	----	----
Invest income	12.35%8.01M	62.52%6.04M	----	-80.04%864.79K	125.20%7.13M	111.24%3.72M	188.19%1.29M	66.93%4.33M	69.05%3.17M	38.67%1.76M
Asset deal income	104.16%12.2K	-97.88%9.89K	-18.70%11.44K	-180.04%-519.07K	-146.27%-293.52K	-42.49%465.53K	--14.07K	733.39%648.52K	719.61%634.41K	1,339.13%809.47K
Other revenue	19.40%31.92M	25.08%26.64M	-9.48%15.32M	15.43%34.35M	1.77%26.73M	87.54%21.3M	145.37%16.93M	76.40%29.76M	158.63%26.27M	181.86%11.36M
Operating profit	-22.39%197.86M	-22.22%131.35M	-5.14%79.92M	32.28%352.7M	53.18%254.94M	66.68%168.89M	88.94%84.24M	79.62%266.62M	60.45%166.43M	63.66%101.32M
Add:Non operating Income	158.93%443.14K	194.12%258.82K	68.65%80.16K	-19.28%215.1K	-10.25%171.14K	-30.39%88K	-84.04%47.53K	90.22%266.48K	112.96%190.69K	-72.97%126.42K
Less:Non operating expense	-41.96%2.26M	20.25%1.07M	51.00%539.64K	18.36%8.21M	81.75%3.9M	37.28%892.73K	163.54%357.37K	9.50%6.93M	-46.15%2.15M	-60.13%650.31K
Total profit	-21.96%196.04M	-22.34%130.54M	-5.33%79.46M	32.60%344.71M	52.74%251.21M	66.75%168.08M	87.56%83.93M	82.75%259.96M	64.76%164.47M	65.93%100.8M
Less:Income tax cost	-32.99%23.04M	-22.26%17.88M	20.09%11.31M	6.99%51.22M	17.07%34.38M	36.36%23M	74.04%9.42M	136.41%47.88M	161.93%29.37M	197.63%16.87M
Net profit	-20.21%173M	-22.35%112.66M	-8.55%68.15M	38.38%293.48M	60.49%216.83M	72.86%145.08M	89.42%74.52M	73.84%212.08M	52.46%135.11M	52.38%83.93M
Net profit from continuing operation	-20.21%173M	-22.35%112.66M	-8.55%68.15M	38.38%293.48M	60.49%216.83M	72.86%145.08M	89.42%74.52M	73.84%212.08M	52.46%135.11M	52.38%83.93M
Less:Minority Profit	-91.63%177.89K	-61.78%671.43K	-35.29%598.76K	-13.76%2.15M	11.08%2.13M	119.03%1.76M	564.60%925.34K	195.02%2.5M	213.13%1.91M	154.08%802.1K
Net profit of parent company owners	-19.51%172.82M	-21.86%111.99M	-8.21%67.55M	39.01%291.33M	61.20%214.7M	72.41%143.33M	87.73%73.59M	68.17%209.58M	47.49%133.19M	46.97%83.13M
Earning per share
Basic earning per share	-19.78%0.3874	-22.13%0.2512	-8.40%0.1516	37.27%0.6549	58.43%0.4829	68.37%0.3226	83.08%0.1655	53.80%0.4771	35.59%0.3048	35.89%0.1916
Diluted earning per share	-19.74%0.3874	-22.08%0.2512	-8.34%0.1516	37.26%0.6546	58.94%0.4827	68.88%0.3224	83.57%0.1654	53.79%0.4769	35.28%0.3037	36.36%0.1909
Other composite income	106.76%147.81K	102.35%55.18K	101.12%23.43K	-205.76%-2.45M	-251.41%-2.19M	-397.19%-2.35M	-398.39%-2.09M	8,772.37%2.32M	571.12%1.44M	1,183.73%791.11K
Other composite income of parent company owners	106.76%147.81K	102.35%55.18K	101.12%23.43K	-205.76%-2.45M	-251.41%-2.19M	-397.19%-2.35M	-398.39%-2.09M	8,772.37%2.32M	571.12%1.44M	1,183.73%791.11K
Total composite income	-19.33%173.15M	-21.03%112.71M	-5.88%68.17M	35.74%291.03M	57.19%214.64M	68.47%142.73M	80.89%72.43M	75.71%214.4M	54.63%136.55M	54.02%84.72M
Total composite income of parent company owners	-18.61%172.97M	-20.52%112.04M	-5.50%67.57M	36.33%288.87M	57.85%212.52M	67.99%140.97M	79.20%71.5M	70.00%211.9M	49.59%134.63M	48.56%83.92M
Total composite income of minority owners	-91.63%177.89K	-61.78%671.43K	-35.29%598.76K	-13.76%2.15M	11.08%2.13M	119.03%1.76M	564.60%925.34K	195.02%2.5M	213.13%1.91M	154.08%802.1K
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)	--	--	--	China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"