HK Stock MarketDetailed Quotes

TSE SUI LUEN (00417)

Watchlist
  • 0.770
  • -0.030-3.75%
Market Closed May 6 15:58 CST
191.87MMarket Cap-1.01P/E (TTM)

TSE SUI LUEN (00417) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
52.23%-166.14M
----
-637.27%-347.82M
----
-177.98%-47.18M
-59.11%12.56M
6,084.37%60.5M
220.45%30.72M
98.32%-1.01M
Profit adjustment
Interest (income) - adjustment
----
84.11%-1.38M
----
18.29%-8.67M
----
1.97%-10.61M
-12.56%-5.91M
-11.75%-10.83M
-163.32%-5.25M
-151.68%-9.69M
Impairment and provisions:
----
-66.55%44.57M
----
528.08%133.24M
----
-61.79%21.21M
-83.35%8.54M
-29.84%55.51M
112.20%51.31M
1,459.07%79.12M
-Impairment of property, plant and equipment (reversal)
----
-54.73%16.65M
----
775.76%36.78M
----
-5.21%4.2M
----
-78.28%4.43M
----
491.96%20.41M
-Impairmen of inventory (reversal)
----
-137.33%-13.66M
----
1,185.39%36.6M
----
-77.32%2.85M
-106.21%-1.35M
-49.74%12.55M
13.10%21.74M
299.79%24.97M
-Impairment of trade receivables (reversal)
----
-422.59%-971K
----
147.48%301K
----
31.39%-634K
-355.00%-91K
-162.50%-924K
97.60%-20K
-131.54%-352K
-Other impairments and provisions
----
-28.56%42.55M
----
302.41%59.56M
----
-62.49%14.8M
-66.25%9.99M
15.71%39.46M
553.65%29.58M
162.07%34.1M
Revaluation surplus:
----
24.33%13.53M
----
337.91%10.88M
----
---4.57M
----
----
----
----
-Fair value of investment properties (increase)
----
59.58%11.79M
----
261.57%7.39M
----
---4.57M
----
----
----
----
-Other fair value changes
----
-50.26%1.74M
----
--3.49M
----
----
----
----
----
----
Depreciation and amortization:
----
-41.82%82.42M
----
-8.54%141.67M
----
-0.80%154.9M
10.42%77.59M
-25.90%156.16M
-34.58%70.27M
-18.56%210.75M
Financial expense
----
-18.68%73.92M
----
31.02%90.89M
----
85.70%69.38M
54.13%28.33M
-25.91%37.36M
-34.43%18.38M
-20.40%50.42M
Special items
----
-62.76%-7.24M
----
-1,639.45%-4.45M
----
-7.67%289K
-87.40%80K
-3.10%313K
17.16%635K
205.21%323K
Operating profit before the change of operating capital
----
152.15%39.68M
----
-91.42%15.74M
----
-38.66%183.41M
-27.02%121.2M
-9.37%299.02M
25.17%166.06M
25.43%329.92M
Change of operating capital
Inventory (increase) decrease
----
58.06%218.26M
----
178.01%138.09M
----
-56.53%-177.02M
-45.21%-252.38M
-142.98%-113.09M
-191.72%-173.8M
558.23%263.11M
Accounts receivable (increase)decrease
----
2,655.47%39.71M
----
-120.61%-1.55M
----
-74.78%7.54M
-19,194.83%-11.19M
189.38%29.9M
99.79%-58K
-154.17%-33.45M
Accounts payable increase (decrease)
----
-3,470.65%-71.06M
----
-102.76%-1.99M
----
-19.00%72.03M
-80.24%32.52M
172.81%88.92M
251.40%164.57M
-1,420.82%-122.12M
prepayments (increase)decrease
----
229.89%37.14M
----
-73.10%11.26M
----
-9.39%41.86M
-80.22%5.55M
204.33%46.2M
123.28%28.08M
-171.39%-44.28M
Special items for working capital changes
----
77.78%16K
----
-99.66%9K
----
931.45%2.64M
----
-14.39%-318K
-129.89%-573K
84.59%-278K
Cash  from business operations
----
63.26%263.75M
----
23.83%161.55M
----
-62.79%130.46M
-156.60%-104.3M
-10.76%350.62M
-8.09%184.28M
16.65%392.9M
Hong Kong profits tax paid
----
-60.00%2.5M
----
154.84%6.24M
----
-51.16%-11.38M
-223.63%-3.18M
-14.44%-7.53M
358.33%2.57M
-98.61%-6.58M
Other taxs
----
-66.81%-23.13M
----
40.72%-13.86M
----
7.17%-23.39M
11.88%-10.97M
-59.50%-25.19M
-59.24%-12.45M
43.26%-15.79M
Interest paid - operating
----
18.39%-6.44M
----
13.36%-7.89M
----
-15.99%-9.11M
-31.92%-4.51M
21.22%-7.85M
37.93%-3.42M
31.87%-9.96M
Special items of business
-44.09%34.01M
----
717.92%60.83M
----
--7.44M
----
----
----
----
----
Net cash from operations
-44.09%34.01M
62.07%236.68M
717.92%60.83M
68.66%146.04M
106.05%7.44M
-72.07%86.59M
-171.91%-122.96M
-14.01%310.05M
-8.16%170.99M
23.89%360.56M
Cash flow from investment activities
Interest received - investment
-96.23%99K
-84.11%1.38M
-53.04%2.63M
-18.29%8.67M
-5.33%5.59M
-1.97%10.61M
12.56%5.91M
11.75%10.83M
163.32%5.25M
151.68%9.69M
Decrease in deposits (increase)
493.53%51.9M
280.34%234.12M
-66.48%8.75M
541.74%61.56M
21.55%26.09M
71.78%-13.94M
--21.46M
28.72%-49.38M
----
14.95%-69.28M
Sale of fixed assets
-95.33%210K
54.49%3.68M
156.41%4.5M
170.37%2.38M
1,747.37%1.76M
227.51%881K
331.82%95K
-87.40%269K
-97.47%22K
2,035.00%2.14M
Purchase of fixed assets
68.83%-7.51M
66.03%-26.4M
53.85%-24.08M
26.26%-77.73M
-67.66%-52.18M
-87.88%-105.41M
-100.07%-31.12M
-152.54%-56.11M
-78.77%-15.56M
67.58%-22.22M
Purchase of intangible assets
----
----
----
----
----
---24.43M
----
----
----
----
Cash on investment
----
----
----
----
----
----
---25.36M
----
----
----
Net cash from investment operations
644.46%44.71M
4,254.99%212.78M
56.20%-8.21M
96.13%-5.12M
35.40%-18.75M
-40.13%-132.28M
-182.15%-29.02M
-18.48%-94.4M
73.40%-10.29M
54.76%-79.67M
Net cash before financing
49.60%78.72M
218.95%449.46M
565.32%52.62M
408.40%140.92M
92.56%-11.31M
-121.19%-45.69M
-194.57%-151.97M
-23.23%215.65M
8.93%160.7M
144.37%280.89M
Cash flow from financing activities
New borrowing
98.89%49.96M
-81.53%17.04M
-61.14%25.12M
-87.76%92.26M
-90.83%64.65M
976.54%753.58M
--704.8M
-69.83%70M
----
-72.11%232M
Refund
-45.48%-111.95M
-88.43%-363.53M
-3.75%-76.95M
61.45%-192.93M
86.62%-74.17M
-260.84%-500.41M
-699.42%-554.21M
45.97%-138.68M
44.32%-69.33M
57.59%-256.68M
Interest paid - financing
44.31%-19.64M
18.71%-67.48M
14.84%-35.26M
-37.72%-83M
-73.83%-41.41M
-104.25%-60.27M
-59.20%-23.82M
27.07%-29.51M
33.58%-14.96M
16.96%-40.46M
Dividends paid - financing
----
----
----
----
----
---4.98M
----
----
----
----
Net cash from financing operations
9.94%-116.68M
-67.29%-501.01M
-16.18%-129.56M
-611.55%-299.49M
-276.97%-111.52M
123.36%58.55M
139.53%63.02M
-0.70%-250.67M
-221.06%-159.41M
-1,152.99%-248.92M
Effect of rate
-128.41%-2.02M
109.82%957K
226.65%7.12M
48.91%-9.75M
65.24%-5.63M
-288.79%-19.08M
-483.39%-16.18M
-5.59%10.11M
-29.03%4.22M
211.85%10.7M
Net Cash
50.66%-37.96M
67.49%-51.55M
37.36%-76.95M
-1,333.80%-158.57M
-38.08%-122.83M
136.70%12.85M
-7,001.09%-88.96M
-209.54%-35.02M
-98.68%1.29M
-66.38%31.97M
Begining period cash
-28.11%129.38M
-48.33%179.97M
-48.33%179.97M
-1.76%348.28M
-1.76%348.28M
-6.57%354.51M
-6.57%354.51M
12.67%379.42M
12.67%379.42M
34.03%336.75M
Cash at the end
-18.84%89.39M
-28.11%129.38M
-49.89%110.15M
-48.33%179.97M
-11.85%219.83M
-1.76%348.28M
-35.22%249.37M
-6.57%354.51M
-12.63%384.93M
12.67%379.42M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----52.23%-166.14M-----637.27%-347.82M-----177.98%-47.18M-59.11%12.56M6,084.37%60.5M220.45%30.72M98.32%-1.01M
Profit adjustment
Interest (income) - adjustment ----84.11%-1.38M----18.29%-8.67M----1.97%-10.61M-12.56%-5.91M-11.75%-10.83M-163.32%-5.25M-151.68%-9.69M
Impairment and provisions: -----66.55%44.57M----528.08%133.24M-----61.79%21.21M-83.35%8.54M-29.84%55.51M112.20%51.31M1,459.07%79.12M
-Impairment of property, plant and equipment (reversal) -----54.73%16.65M----775.76%36.78M-----5.21%4.2M-----78.28%4.43M----491.96%20.41M
-Impairmen of inventory (reversal) -----137.33%-13.66M----1,185.39%36.6M-----77.32%2.85M-106.21%-1.35M-49.74%12.55M13.10%21.74M299.79%24.97M
-Impairment of trade receivables (reversal) -----422.59%-971K----147.48%301K----31.39%-634K-355.00%-91K-162.50%-924K97.60%-20K-131.54%-352K
-Other impairments and provisions -----28.56%42.55M----302.41%59.56M-----62.49%14.8M-66.25%9.99M15.71%39.46M553.65%29.58M162.07%34.1M
Revaluation surplus: ----24.33%13.53M----337.91%10.88M-------4.57M----------------
-Fair value of investment properties (increase) ----59.58%11.79M----261.57%7.39M-------4.57M----------------
-Other fair value changes -----50.26%1.74M------3.49M------------------------
Depreciation and amortization: -----41.82%82.42M-----8.54%141.67M-----0.80%154.9M10.42%77.59M-25.90%156.16M-34.58%70.27M-18.56%210.75M
Financial expense -----18.68%73.92M----31.02%90.89M----85.70%69.38M54.13%28.33M-25.91%37.36M-34.43%18.38M-20.40%50.42M
Special items -----62.76%-7.24M-----1,639.45%-4.45M-----7.67%289K-87.40%80K-3.10%313K17.16%635K205.21%323K
Operating profit before the change of operating capital ----152.15%39.68M-----91.42%15.74M-----38.66%183.41M-27.02%121.2M-9.37%299.02M25.17%166.06M25.43%329.92M
Change of operating capital
Inventory (increase) decrease ----58.06%218.26M----178.01%138.09M-----56.53%-177.02M-45.21%-252.38M-142.98%-113.09M-191.72%-173.8M558.23%263.11M
Accounts receivable (increase)decrease ----2,655.47%39.71M-----120.61%-1.55M-----74.78%7.54M-19,194.83%-11.19M189.38%29.9M99.79%-58K-154.17%-33.45M
Accounts payable increase (decrease) -----3,470.65%-71.06M-----102.76%-1.99M-----19.00%72.03M-80.24%32.52M172.81%88.92M251.40%164.57M-1,420.82%-122.12M
prepayments (increase)decrease ----229.89%37.14M-----73.10%11.26M-----9.39%41.86M-80.22%5.55M204.33%46.2M123.28%28.08M-171.39%-44.28M
Special items for working capital changes ----77.78%16K-----99.66%9K----931.45%2.64M-----14.39%-318K-129.89%-573K84.59%-278K
Cash  from business operations ----63.26%263.75M----23.83%161.55M-----62.79%130.46M-156.60%-104.3M-10.76%350.62M-8.09%184.28M16.65%392.9M
Hong Kong profits tax paid -----60.00%2.5M----154.84%6.24M-----51.16%-11.38M-223.63%-3.18M-14.44%-7.53M358.33%2.57M-98.61%-6.58M
Other taxs -----66.81%-23.13M----40.72%-13.86M----7.17%-23.39M11.88%-10.97M-59.50%-25.19M-59.24%-12.45M43.26%-15.79M
Interest paid - operating ----18.39%-6.44M----13.36%-7.89M-----15.99%-9.11M-31.92%-4.51M21.22%-7.85M37.93%-3.42M31.87%-9.96M
Special items of business -44.09%34.01M----717.92%60.83M------7.44M--------------------
Net cash from operations -44.09%34.01M62.07%236.68M717.92%60.83M68.66%146.04M106.05%7.44M-72.07%86.59M-171.91%-122.96M-14.01%310.05M-8.16%170.99M23.89%360.56M
Cash flow from investment activities
Interest received - investment -96.23%99K-84.11%1.38M-53.04%2.63M-18.29%8.67M-5.33%5.59M-1.97%10.61M12.56%5.91M11.75%10.83M163.32%5.25M151.68%9.69M
Decrease in deposits (increase) 493.53%51.9M280.34%234.12M-66.48%8.75M541.74%61.56M21.55%26.09M71.78%-13.94M--21.46M28.72%-49.38M----14.95%-69.28M
Sale of fixed assets -95.33%210K54.49%3.68M156.41%4.5M170.37%2.38M1,747.37%1.76M227.51%881K331.82%95K-87.40%269K-97.47%22K2,035.00%2.14M
Purchase of fixed assets 68.83%-7.51M66.03%-26.4M53.85%-24.08M26.26%-77.73M-67.66%-52.18M-87.88%-105.41M-100.07%-31.12M-152.54%-56.11M-78.77%-15.56M67.58%-22.22M
Purchase of intangible assets -----------------------24.43M----------------
Cash on investment ---------------------------25.36M------------
Net cash from investment operations 644.46%44.71M4,254.99%212.78M56.20%-8.21M96.13%-5.12M35.40%-18.75M-40.13%-132.28M-182.15%-29.02M-18.48%-94.4M73.40%-10.29M54.76%-79.67M
Net cash before financing 49.60%78.72M218.95%449.46M565.32%52.62M408.40%140.92M92.56%-11.31M-121.19%-45.69M-194.57%-151.97M-23.23%215.65M8.93%160.7M144.37%280.89M
Cash flow from financing activities
New borrowing 98.89%49.96M-81.53%17.04M-61.14%25.12M-87.76%92.26M-90.83%64.65M976.54%753.58M--704.8M-69.83%70M-----72.11%232M
Refund -45.48%-111.95M-88.43%-363.53M-3.75%-76.95M61.45%-192.93M86.62%-74.17M-260.84%-500.41M-699.42%-554.21M45.97%-138.68M44.32%-69.33M57.59%-256.68M
Interest paid - financing 44.31%-19.64M18.71%-67.48M14.84%-35.26M-37.72%-83M-73.83%-41.41M-104.25%-60.27M-59.20%-23.82M27.07%-29.51M33.58%-14.96M16.96%-40.46M
Dividends paid - financing -----------------------4.98M----------------
Net cash from financing operations 9.94%-116.68M-67.29%-501.01M-16.18%-129.56M-611.55%-299.49M-276.97%-111.52M123.36%58.55M139.53%63.02M-0.70%-250.67M-221.06%-159.41M-1,152.99%-248.92M
Effect of rate -128.41%-2.02M109.82%957K226.65%7.12M48.91%-9.75M65.24%-5.63M-288.79%-19.08M-483.39%-16.18M-5.59%10.11M-29.03%4.22M211.85%10.7M
Net Cash 50.66%-37.96M67.49%-51.55M37.36%-76.95M-1,333.80%-158.57M-38.08%-122.83M136.70%12.85M-7,001.09%-88.96M-209.54%-35.02M-98.68%1.29M-66.38%31.97M
Begining period cash -28.11%129.38M-48.33%179.97M-48.33%179.97M-1.76%348.28M-1.76%348.28M-6.57%354.51M-6.57%354.51M12.67%379.42M12.67%379.42M34.03%336.75M
Cash at the end -18.84%89.39M-28.11%129.38M-49.89%110.15M-48.33%179.97M-11.85%219.83M-1.76%348.28M-35.22%249.37M-6.57%354.51M-12.63%384.93M12.67%379.42M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More