Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -12.96%-41.75M | -276.79%-88.14M | -36.84M | -34M | 192.19%19.66M | -221.05%-36.96M | -49.23%49.86M | -85.63%3.99M | -182.16%-21.32M | 257.96%30.53M |
| Net profit before non-cash adjustment | -1,054.92%-42.3M | -127.70%-25.03M | ---39.41M | --3.15M | -63.76%6.79M | -77.61%4.43M | 56.33%90.39M | 81.26%25.16M | -32.90%18.75M | 1.77%19.79M |
| Total adjustment of non-cash items | -13.79%594K | 223.41%15.57M | --14.9M | ---713K | -62.76%699K | 143.06%689K | -20.32%4.82M | -41.28%5.26M | 1,722.33%1.88M | 51.57%-1.6M |
| -Depreciation and amortization | -12.09%1.49M | -17.77%6.6M | --1.5M | --1.72M | -0.35%1.69M | 11.36%1.7M | 112.33%8.03M | 98.85%1.91M | 86.98%1.69M | 69.03%1.52M |
| -Reversal of impairment losses recognized in profit and loss | --0 | -1,362.29%-4.52M | ---4.29M | --0 | ---226K | --0 | 104.57%358K | --0 | --0 | --0 |
| -Assets reserve and write-off | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | ---- | --0 | --0 | --0 | --0 | --0 | --250K | --0 | --249K | --1K |
| -Disposal profit | 74.68%-137K | -52.84%-5.68M | ---2.15M | ---2.22M | 61.33%-763K | -150.42%-541K | -244.62%-3.72M | 59.46%-2.83M | -150.34%-1.97M | -30.68%1.07M |
| -Net exchange gains and losses | -210.48%-1.3M | 3,299.07%10.27M | --8.38M | --2.05M | -78.57%269K | 91.14%-420K | -402.83%-321K | -61.08%5.53M | 122.35%1.26M | 27.56%-4.74M |
| -Remuneration paid in stock | --0 | --8.58M | --4.29M | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Other non-cash items | 1,282.61%544K | 48.85%323K | --6.73M | ---6.54M | -72.24%181K | -108.50%-46K | -92.91%217K | -15.18%648K | -26.91%652K | -30.82%541K |
| Changes in working capital | 99.90%-40K | -73.50%-78.68M | ---12.32M | ---36.45M | 129.00%12.16M | -440.80%-42.08M | -232.03%-45.35M | -634.91%-26.43M | -1,905.98%-41.95M | 262.27%12.35M |
| -Change in receivables | -33.27%-55.87M | -231.94%-101.13M | ---11.14M | ---29.3M | -514.17%-18.76M | -181.65%-41.92M | 142.15%76.64M | -350.80%-56.23M | 65.81%4.53M | 307.66%51.34M |
| -Change in inventory | -114.37%-762K | 76.54%-1.31M | ---3.11M | ---2.23M | -324.12%-1.27M | 46.12%5.3M | 20.27%-5.57M | -111.63%-2.33M | 104.04%568K | -78.18%3.63M |
| -Change in payables | 76.74%-5.07M | 123.88%21.22M | --1.64M | --14.97M | 1,530.79%26.4M | -403.47%-21.79M | 264.26%9.48M | 4.07%-2.5M | -119.99%-1.85M | 1,408.40%7.18M |
| -Changes in other current assets | 277.67%61.66M | 102.01%2.53M | --282K | ---19.88M | 112.83%5.8M | 132.78%16.33M | -1,877.97%-125.9M | --34.62M | ---45.2M | ---49.8M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 53.99%-640K | 26.37%-5.6M | -786K | -1.99M | -52.76%-1.44M | 26.56%-1.39M | -26.93%-7.61M | -48.86%-2.29M | 0.42%-942K | -94.86%-1.89M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -10.53%-42.39M | -321.87%-93.74M | ---37.62M | ---35.99M | 181.83%18.22M | -233.91%-38.35M | -54.18%42.25M | -93.50%1.71M | -189.03%-22.26M | 278.94%28.64M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -84.57%-4.99M | -0.11%-22.39M | ---7.96M | ---4.31M | -42.92%-7.42M | 74.62%-2.7M | 70.01%-22.37M | -184.66%-6.57M | -216.72%-5.19M | -722.80%-10.65M |
| Net business purchase and sale | --0 | 2,147.39%5.1M | ---8.4M | --13.5M | --0 | --0 | -24,800.00%-249K | --0 | ---- | ---- |
| Net investment product transactions | -1.84%19.22M | 231.77%91.97M | --37.27M | --21.61M | --13.5M | 144.78%19.58M | 119.05%27.72M | 100.00%4M | --0 | 1,500.00%8M |
| Interest received (cash flow from investment activities) | -59.32%72K | -54.73%455K | --61K | --101K | -0.85%116K | 12.74%177K | 231.68%1.01M | 106.35%130K | 95.00%117K | 823.53%157K |
| Investing cash flow | -16.12%14.31M | 1,129.59%75.13M | --20.98M | --30.9M | 216.42%6.2M | 785.02%17.06M | 102.78%6.11M | -898.77%-2.44M | 37.95%-5.32M | -220.46%-2.49M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | 40.60%-657K | --260K | ---481K | -10.11%-15.74M | 1,102.88%15.3M | 26.17%-1.11M | -10.39%5.84M | 46.30%-14.3M | 87.20%-1.53M |
| Net common stock issuance | -464.61%-3.31M | -469.01%-10.75M | ---11.66M | --0 | --0 | 26.50%907K | -98.36%2.91M | --1.89M | --0 | --717K |
| Increase or decrease of lease financing | 36.43%-555K | 20.87%-3.11M | ---598K | ---774K | -124.52%-861K | -428.20%-873K | -141.84%-3.93M | 96.82%-14K | 1,580.38%3.51M | 48.60%266K |
| Cash dividends paid | ---- | ---15.7M | --0 | --0 | --0 | ---15.7M | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -69.35%-630K | 61.14%-1.21M | ---165K | ---271K | 48.11%-399K | 46.70%-372K | 7.64%-3.11M | 5.93%-778K | 19.22%-769K | 12.64%-698K |
| Net other fund-raising expenses | --52.67M | 156.18%19.26M | --22.89M | ---3.45M | ---- | ---- | 18.63%-34.28M | ---- | ---- | ---- |
| Financing cash flow | 6,681.56%48.18M | 69.21%-12.16M | --10.72M | ---4.97M | -48.74%-17.18M | 41.02%-732K | -130.53%-39.5M | 32.11%6.93M | 57.78%-11.55M | 90.10%-1.24M |
| Net cash flow | ||||||||||
| Beginning cash position | -74.93%10.3M | 25.73%41.08M | --16.61M | --26.65M | -65.89%19.51M | 25.73%41.08M | 4.63%32.67M | 29.78%18.03M | 127.34%57.21M | 4.63%32.67M |
| Current changes in cash | 191.23%20.1M | -447.40%-30.78M | ---5.92M | ---10.06M | 118.48%7.23M | -188.43%-22.03M | 386.01%8.86M | -80.15%6.2M | -257.95%-39.14M | 532.52%24.91M |
| Effect of exchange rate changes | --0 | 99.56%-2K | ---387K | --18K | -121.95%-91K | 223.45%458K | -19.89%-452K | -57.97%153K | 87.87%-41K | -22.85%-371K |
| End cash Position | 55.77%30.39M | -74.93%10.3M | --10.3M | --16.61M | 47.81%26.65M | -65.89%19.51M | 25.73%41.08M | -46.41%24.39M | 29.78%18.03M | 127.34%57.21M |
| Free cash flow | -15.40%-47.38M | -684.74%-116.14M | ---45.58M | ---40.3M | 139.33%10.8M | -328.47%-41.05M | 13.22%19.86M | -120.32%-4.86M | -217.49%-27.45M | 186.86%17.97M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.