MY Stock MarketDetailed Quotes

OMAI (0106)

Watchlist
  • 0.590
  • +0.020+3.51%
15min DelayMarket Closed Jan 16 14:41 CST
102.20MMarket Cap7.66P/E (TTM)

0106 OMAI

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
619.69%3.35M
1.67M
3.26M
48.67%22.32M
-114.40%-645K
84.63%9.33M
80.50%5.82M
38.83%15.01M
-47.19%2.25M
31.97%4.48M
Net profit before non-cash adjustment
386.35%2.27M
--1.99M
--2.8M
46.59%21.24M
-126.13%-791K
187.94%10.69M
13.39%3.79M
17.09%14.49M
60.69%4.4M
10.72%3.03M
Total adjustment of non-cash items
346.70%486K
--704K
--369K
1,100.04%481.98K
-252.71%-197K
3,233.33%94K
-23.88%102K
-106.73%-48.2K
-128.78%-308.2K
-69.43%129K
-Depreciation and amortization
349.33%743K
--691K
--603K
79.82%2.01M
-206.05%-298K
207.17%857K
-8.13%260K
-9.70%1.12M
-33.34%273.96K
4.07%281K
-Reversal of impairment losses recognized in profit and loss
----
--0
--0
82,566.15%53.73K
----
----
----
--65
----
----
-Disposal profit
-199.21%-125K
---162K
---219K
-10.53%-976.42K
440.54%126K
-118.05%-580K
21.88%-50K
-109.60%-883.4K
-160.36%-516.4K
19.57%-37K
-Net exchange gains and losses
-153.70%-29K
--297K
--108K
575.35%231.03K
--54K
-580.00%-48K
98.78%-1K
57.28%-48.6K
111.15%23.4K
--0
-Other non-cash items
-30.38%-103K
---122K
---123K
-258.01%-834.93K
31.30%-79K
-419.23%-135K
-3,466.67%-107K
-1,732.26%-233.22K
---89.22K
---115K
Changes in working capital
75.22%601K
---1.02M
--94K
4.73%601.69K
-74.07%343K
-208.26%-1.46M
858.27%1.93M
125.26%574.54K
-500.08%-1.84M
455.88%1.32M
-Change in receivables
158.66%630K
--802K
---1.52M
-953.03%-1.73M
-129.76%-1.07M
100.08%2K
-15.61%265K
108.26%202.35K
-202.09%-1.09M
1,669.12%3.61M
-Change in payables
76.57%-101K
--239K
---585K
298.47%1.48M
65.27%-431K
-291.75%-1.56M
613.58%1.36M
111.12%372.18K
122.45%1.07M
-29.14%-1.24M
-Changes in other current assets
----
----
----
--844.79K
276.84%1.85M
-96.83%100K
199.01%300K
--0
---1.81M
-205.03%-1.05M
-Changes in other current liabilities
--72K
---2.06M
--2.2M
----
----
----
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
178K
195K
199K
307.56%987.84K
15,250.09%242.38K
Tax refund paid
-349.29%-1.4M
-640K
-796K
-60.57%-4.88M
216.18%560K
-183.33%-2.16M
-4.01%-882K
12.07%-3.04M
6.44%-949.46K
42.48%-482K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
2,610.59%2.13M
--1.23M
--2.67M
50.84%18.42M
-102.13%-85K
67.11%7.17M
107.78%4.94M
66.02%12.21M
-52.47%1.55M
56.38%4M
Investing cash flow
Net PPE purchase and sale
87.57%-376K
--244K
---267K
-1,531.66%-8.06M
-901.66%-3.03M
541.04%763K
-13,866.67%-1.26M
56.56%-493.94K
98.02%-9.94K
-542.55%-302K
Net investment product transactions
----
----
----
34.04%-3.26M
--5M
----
----
-170.43%-4.94M
6,673.49%58.25K
--0
Dividends received (cash flow from investment activities)
115.87%20K
--85K
--22K
101.40%1.15M
-440.54%-126K
118.05%580K
-21.88%50K
-24.97%571.64K
141.00%204.64K
-19.57%37K
Interest received (cash flow from investment activities)
----
----
----
----
-31.30%79K
419.23%135K
3,466.67%107K
----
----
--115K
Net changes in other investments
----
----
----
----
----
----
----
-93.74%58.25K
----
----
Investing cash flow
-118.46%-356K
--329K
---245K
-109.04%-10.17M
1,385.33%1.93M
27.84%-3.52M
-1,996.55%-1.1M
-164.23%-4.86M
259.67%108.95K
-14,900.00%-150K
Financing cash flow
Net common stock issuance
----
----
----
----
--0
--0
--0
--0
--0
--0
Increase or decrease of lease financing
---399K
---363K
---364K
-389.79%-867.76K
----
----
----
-154.68%-177.17K
----
----
Cash dividends paid
--0
---3.46M
---4.33M
-25.00%-8.66M
---1.73M
----
----
0.60%-6.93M
-33.83%-633
--0
Financing cash flow
76.98%-399K
---3.83M
---4.7M
-34.10%-9.53M
---1.73M
0.00%-6.93M
--0
5.09%-7.11M
65.61%-177.8K
--0
Net cash flow
Beginning cash position
7.97%29.67M
--31.81M
--33.97M
2.02%27.48M
25.86%27.48M
6.65%31.32M
2.02%27.48M
30.17%26.94M
0.92%25.69M
-4.65%21.84M
Current changes in cash
1,153.64%1.38M
---2.27M
---2.27M
-618.97%-1.27M
-97.14%110K
56.41%-3.28M
57.66%3.84M
-96.71%245.02K
-44.63%1.48M
50.57%3.85M
Effect of exchange rate changes
-94.44%1K
---8K
---5K
-585.04%-226.78K
500.00%18K
-7.14%-15K
57.14%-3K
-47.04%46.76K
-36.06%64.76K
160.00%3K
Cash adjustments other than cash changes
--105K
--136K
--127K
118.37%553.6K
----
----
----
119.69%253.51K
----
----
End cash Position
10.66%31.16M
--29.67M
--31.81M
-3.44%26.54M
9.62%28.16M
25.86%27.48M
6.65%31.32M
2.02%27.48M
2.02%27.48M
0.92%25.69M
Free cash flow
156.53%1.76M
--1.09M
--2.33M
-12.33%10.28M
-184.17%-3.11M
92.65%7.94M
55.49%3.68M
88.91%11.72M
-44.19%1.54M
47.27%3.7M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 619.69%3.35M1.67M3.26M48.67%22.32M-114.40%-645K84.63%9.33M80.50%5.82M38.83%15.01M-47.19%2.25M31.97%4.48M
Net profit before non-cash adjustment 386.35%2.27M--1.99M--2.8M46.59%21.24M-126.13%-791K187.94%10.69M13.39%3.79M17.09%14.49M60.69%4.4M10.72%3.03M
Total adjustment of non-cash items 346.70%486K--704K--369K1,100.04%481.98K-252.71%-197K3,233.33%94K-23.88%102K-106.73%-48.2K-128.78%-308.2K-69.43%129K
-Depreciation and amortization 349.33%743K--691K--603K79.82%2.01M-206.05%-298K207.17%857K-8.13%260K-9.70%1.12M-33.34%273.96K4.07%281K
-Reversal of impairment losses recognized in profit and loss ------0--082,566.15%53.73K--------------65--------
-Disposal profit -199.21%-125K---162K---219K-10.53%-976.42K440.54%126K-118.05%-580K21.88%-50K-109.60%-883.4K-160.36%-516.4K19.57%-37K
-Net exchange gains and losses -153.70%-29K--297K--108K575.35%231.03K--54K-580.00%-48K98.78%-1K57.28%-48.6K111.15%23.4K--0
-Other non-cash items -30.38%-103K---122K---123K-258.01%-834.93K31.30%-79K-419.23%-135K-3,466.67%-107K-1,732.26%-233.22K---89.22K---115K
Changes in working capital 75.22%601K---1.02M--94K4.73%601.69K-74.07%343K-208.26%-1.46M858.27%1.93M125.26%574.54K-500.08%-1.84M455.88%1.32M
-Change in receivables 158.66%630K--802K---1.52M-953.03%-1.73M-129.76%-1.07M100.08%2K-15.61%265K108.26%202.35K-202.09%-1.09M1,669.12%3.61M
-Change in payables 76.57%-101K--239K---585K298.47%1.48M65.27%-431K-291.75%-1.56M613.58%1.36M111.12%372.18K122.45%1.07M-29.14%-1.24M
-Changes in other current assets --------------844.79K276.84%1.85M-96.83%100K199.01%300K--0---1.81M-205.03%-1.05M
-Changes in other current liabilities --72K---2.06M--2.2M----------------------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 178K195K199K307.56%987.84K15,250.09%242.38K
Tax refund paid -349.29%-1.4M-640K-796K-60.57%-4.88M216.18%560K-183.33%-2.16M-4.01%-882K12.07%-3.04M6.44%-949.46K42.48%-482K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 2,610.59%2.13M--1.23M--2.67M50.84%18.42M-102.13%-85K67.11%7.17M107.78%4.94M66.02%12.21M-52.47%1.55M56.38%4M
Investing cash flow
Net PPE purchase and sale 87.57%-376K--244K---267K-1,531.66%-8.06M-901.66%-3.03M541.04%763K-13,866.67%-1.26M56.56%-493.94K98.02%-9.94K-542.55%-302K
Net investment product transactions ------------34.04%-3.26M--5M---------170.43%-4.94M6,673.49%58.25K--0
Dividends received (cash flow from investment activities) 115.87%20K--85K--22K101.40%1.15M-440.54%-126K118.05%580K-21.88%50K-24.97%571.64K141.00%204.64K-19.57%37K
Interest received (cash flow from investment activities) -----------------31.30%79K419.23%135K3,466.67%107K----------115K
Net changes in other investments -----------------------------93.74%58.25K--------
Investing cash flow -118.46%-356K--329K---245K-109.04%-10.17M1,385.33%1.93M27.84%-3.52M-1,996.55%-1.1M-164.23%-4.86M259.67%108.95K-14,900.00%-150K
Financing cash flow
Net common stock issuance ------------------0--0--0--0--0--0
Increase or decrease of lease financing ---399K---363K---364K-389.79%-867.76K-------------154.68%-177.17K--------
Cash dividends paid --0---3.46M---4.33M-25.00%-8.66M---1.73M--------0.60%-6.93M-33.83%-633--0
Financing cash flow 76.98%-399K---3.83M---4.7M-34.10%-9.53M---1.73M0.00%-6.93M--05.09%-7.11M65.61%-177.8K--0
Net cash flow
Beginning cash position 7.97%29.67M--31.81M--33.97M2.02%27.48M25.86%27.48M6.65%31.32M2.02%27.48M30.17%26.94M0.92%25.69M-4.65%21.84M
Current changes in cash 1,153.64%1.38M---2.27M---2.27M-618.97%-1.27M-97.14%110K56.41%-3.28M57.66%3.84M-96.71%245.02K-44.63%1.48M50.57%3.85M
Effect of exchange rate changes -94.44%1K---8K---5K-585.04%-226.78K500.00%18K-7.14%-15K57.14%-3K-47.04%46.76K-36.06%64.76K160.00%3K
Cash adjustments other than cash changes --105K--136K--127K118.37%553.6K------------119.69%253.51K--------
End cash Position 10.66%31.16M--29.67M--31.81M-3.44%26.54M9.62%28.16M25.86%27.48M6.65%31.32M2.02%27.48M2.02%27.48M0.92%25.69M
Free cash flow 156.53%1.76M--1.09M--2.33M-12.33%10.28M-184.17%-3.11M92.65%7.94M55.49%3.68M88.91%11.72M-44.19%1.54M47.27%3.7M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More