Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 112.38%2.49M | -23.34%11.81M | -115.39%-3.86M | -45.52%38.24M | 13.70%17.83M | -530.06%-20.08M | -43.20%15.41M | 10.38%25.07M | 697.91%70.2M | 118.68%15.69M |
| Net profit before non-cash adjustment | 136.34%5.59M | -150.24%-12.62M | 58.61%-1.68M | -220.87%-24.14M | 13.58%361.58K | -310.16%-15.39M | -153.16%-5.04M | -242.97%-4.07M | -45.08%19.97M | -92.85%318.34K |
| Total adjustment of non-cash items | 16.26%6.02M | 0.35%5.47M | -0.23%4.39M | 34.29%22.82M | 22.72%7.79M | -7.90%5.18M | 11,460.42%5.45M | -13.26%4.4M | -12.34%16.99M | -54.80%6.34M |
| -Depreciation and amortization | ---- | ---- | ---- | 9.88%18.7M | ---- | ---- | ---- | ---- | 11.60%17.02M | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 3,365.17%5.07M | ---- | ---- | ---- | ---- | 57.48%-155.38K | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| -Disposal profit | ---- | ---- | ---- | 54.15%-1.06M | ---- | ---- | ---- | ---- | -1,355.46%-2.32M | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | -565.20%-998.92K | ---- | ---- | ---- | ---- | -65.41%214.73K | ---- |
| -Other non-cash items | 16.26%6.02M | 0.35%5.47M | -0.23%4.39M | -50.40%1.11M | -65.46%-13.92M | -7.90%5.18M | 11,460.42%5.45M | -13.26%4.4M | -22.67%2.23M | -241.73%-8.42M |
| Changes in working capital | 7.42%-9.13M | 26.39%18.96M | -126.54%-6.57M | 19.04%39.56M | 7.36%9.69M | -19.13%-9.86M | -15.22%15M | 67.18%24.74M | 170.79%33.24M | 179.74%9.02M |
| -Change in receivables | 73.63%-610K | -158.12%-13.59M | -104.02%-1.27M | -35.22%34.67M | -148.69%-18.07M | -3,204.29%-2.31M | 62.80%23.39M | 1,406.42%31.67M | 278.00%53.52M | 999.79%37.12M |
| -Change in inventory | -121.57%-17.2M | 104.99%386K | 28.37%-4.94M | 43.21%-3.61M | 228.22%18.77M | -130.33%-7.76M | -203.89%-7.73M | -148.59%-6.9M | 73.59%-6.36M | -15.82%-14.64M |
| -Change in payables | 2,065.19%10.22M | 2,698.94%28.91M | -282.51%-2.62M | 148.98%10.29M | 146.64%8.34M | 93.17%-520K | -84.27%1.03M | 169.16%1.44M | -513.68%-21.01M | -638.76%-17.89M |
| -Changes in other current assets | -309.39%-1.54M | 292.37%3.25M | 254.36%2.27M | -124.96%-1.78M | -85.77%639.08K | -73.55%735K | -142.26%-1.69M | -353.54%-1.47M | 211.34%7.15M | --4.49M |
| -Changes in other current liabilities | ---- | ---- | ---- | 107.57%4.02K | ---- | ---- | ---- | ---- | 67.86%-53.01K | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -71.31%-848K | -63.19%-891K | 55.57%-307K | 23.31%-2.51M | -1.79%-782.08K | 36.46%-495K | 35.92%-546K | 21.39%-691K | -5.14%-3.28M | 26.33%-768.35K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -21.65%-354K | 65.61%-414K | 74.77%-502K | 66.74%-4M | 80.71%-511.27K | 95.22%-291K | 2.82%-1.2M | 2.07%-1.99M | -118.74%-12.01M | 26.71%-2.65M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 106.15%1.28M | -23.07%10.51M | -120.84%-4.67M | -42.21%31.73M | 34.85%16.54M | -846.94%-20.86M | -45.44%13.66M | 13.06%22.39M | 29,193.13%54.91M | 388.21%12.27M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -519.06%-9.97M | 65.52%-311K | -1,392.83%-13.53M | -267.91%-13.83M | -210.55%-10.41M | -558.97%-1.61M | 87.67%-902K | 85.42%-906K | 84.98%-3.76M | 1,280.05%9.42M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 2,899.71%1.5M | ---- |
| Net investment property transactions | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment product transactions | --0 | --0 | 123.01%3.48M | 160.94%3.49M | 346.12%14.1M | ---9.06M | --13.59M | ---15.14M | ---5.73M | ---5.73M |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | -39.61%311K | -29.12%348K | -19.77%353K | 27.53%1.32M | -214.19%-129.45K | 41.10%515K | 34.89%491K | 131.58%440K | 390.58%1.03M | 26.75%113.36K |
| Investing cash flow | 4.86%-9.66M | -99.72%37K | 37.93%-9.69M | -29.64%-9.02M | -32.69%3.57M | -1,518.44%-10.16M | 289.65%13.18M | -159.18%-15.61M | 71.90%-6.96M | 586.53%5.3M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 95.86%-272K | 3,565.79%6.97M | 43.98%-9.91M | 45.41%-14.71M | 2,558.95%9.37M | 16.66%-6.57M | 107.09%190K | -5.79%-17.7M | -735.84%-26.94M | -60.70%352.44K |
| Increase or decrease of lease financing | -14.41%-2.06M | -442.39%-8.98M | 557.71%5.67M | 6.45%-7.39M | -58.43%-2.69M | 6.82%-1.8M | 39.96%-1.66M | 17.78%-1.24M | 3.88%-7.9M | 51.50%-1.7M |
| Net other fund-raising expenses | ---- | ---- | ---- | -173.85%-5.48M | ---- | ---- | ---- | ---- | -124.65%-2M | ---- |
| Financing cash flow | 72.11%-2.34M | -37.59%-2.02M | 77.59%-4.24M | 25.15%-27.57M | 135.97%1.2M | 14.72%-8.38M | 73.04%-1.47M | -3.84%-18.94M | -194.18%-36.84M | -108.39%-3.35M |
| Net cash flow | ||||||||||
| Beginning cash position | -36.44%48.59M | -21.56%40.06M | -7.22%58.66M | 20.00%63.22M | -25.26%37.05M | 25.56%76.45M | 5.89%51.07M | 20.00%63.22M | 37.38%52.68M | 409.15%49.58M |
| Current changes in cash | 72.80%-10.72M | -66.39%8.53M | -53.04%-18.6M | -143.74%-4.86M | 49.89%21.31M | -248.36%-39.39M | 100.55%25.37M | -172.96%-12.15M | -23.59%11.11M | -67.05%14.22M |
| Effect of exchange rate changes | ---- | ---- | ---- | 151.53%294.54K | ---- | ---- | ---- | ---- | -180.52%-571.61K | ---- |
| End cash Position | 2.22%37.87M | -36.44%48.59M | -21.56%40.06M | -7.22%58.66M | -7.22%58.66M | -25.26%37.05M | 25.56%76.45M | 5.89%51.07M | 20.00%63.22M | 20.00%63.22M |
| Free cash flow | 64.18%-8.46M | -23.69%9.74M | -184.67%-18.19M | -71.59%14.46M | -82.18%3.83M | -1,174.26%-23.61M | -27.74%12.76M | 58.07%21.49M | 303.03%50.91M | 588.52%21.51M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.