Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -86.50%5.09M | -130.91%-5.35M | 112.38%2.49M | -23.34%11.81M | -115.39%-3.86M | -46.28%37.71M | 10.32%17.3M | -530.06%-20.08M | -43.20%15.41M | 10.38%25.07M |
| Net profit before non-cash adjustment | 56.43%-10.52M | -600.67%-1.81M | 136.34%5.59M | -150.24%-12.62M | 58.61%-1.68M | -220.87%-24.14M | 13.58%361.58K | -310.16%-15.39M | -153.16%-5.04M | -242.97%-4.07M |
| Total adjustment of non-cash items | 13.51%25.9M | 28.66%10.02M | 16.26%6.02M | 0.35%5.47M | -0.23%4.39M | 34.29%22.82M | 22.72%7.79M | -7.90%5.18M | 11,460.42%5.45M | -13.26%4.4M |
| -Depreciation and amortization | 1.49%18.98M | ---- | ---- | ---- | ---- | 9.88%18.7M | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | -68.78%1.58M | ---- | ---- | ---- | ---- | 3,365.17%5.07M | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | 42.37%-611.75K | ---- | ---- | ---- | ---- | 54.15%-1.06M | ---- | ---- | ---- | ---- |
| -Net exchange gains and losses | 498.40%3.98M | ---- | ---- | ---- | ---- | -565.20%-998.92K | ---- | ---- | ---- | ---- |
| -Other non-cash items | 78.05%1.97M | 0.09%-13.91M | 16.26%6.02M | 0.35%5.47M | -0.23%4.39M | -50.40%1.11M | -65.46%-13.92M | -7.90%5.18M | 11,460.42%5.45M | -13.26%4.4M |
| Changes in working capital | -126.36%-10.29M | -248.04%-13.56M | 7.42%-9.13M | 26.39%18.96M | -126.54%-6.57M | 17.45%39.03M | 1.49%9.16M | -19.13%-9.86M | -15.22%15M | 67.18%24.74M |
| -Change in receivables | -153.56%-18.28M | 84.91%-2.81M | 73.63%-610K | -158.12%-13.59M | -104.02%-1.27M | -36.21%34.14M | -150.12%-18.6M | -3,204.29%-2.31M | 62.80%23.39M | 1,406.42%31.67M |
| -Change in inventory | -406.17%-18.29M | -81.59%3.46M | -121.57%-17.2M | 104.99%386K | 28.37%-4.94M | 43.21%-3.61M | 228.22%18.77M | -130.33%-7.76M | -203.89%-7.73M | -148.59%-6.9M |
| -Change in payables | 168.48%27.63M | -206.45%-8.88M | 2,065.19%10.22M | 2,698.94%28.91M | -282.51%-2.62M | 148.98%10.29M | 146.64%8.34M | 93.17%-520K | -84.27%1.03M | 169.16%1.44M |
| -Changes in other current assets | 23.93%-1.36M | -935.23%-5.34M | -309.39%-1.54M | 292.37%3.25M | 254.36%2.27M | -124.96%-1.78M | -85.77%639.08K | -73.55%735K | -142.26%-1.69M | -353.54%-1.47M |
| -Changes in other current liabilities | 244.38%13.83K | ---- | ---- | ---- | ---- | 107.57%4.02K | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -21.27%-3.05M | -28.22%-1M | -71.31%-848K | -63.19%-891K | 55.57%-307K | 23.31%-2.51M | -1.79%-782.08K | 36.46%-495K | 35.92%-546K | 21.39%-691K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 61.78%-1.53M | 49.65%-257.43K | -21.65%-354K | 65.61%-414K | 74.77%-502K | 66.74%-4M | 80.71%-511.27K | 95.22%-291K | 2.82%-1.2M | 2.07%-1.99M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 180K | 180K | 0 | 0 | 0 |
| Operating cash flow | -98.36%515.33K | -140.82%-6.61M | 106.15%1.28M | -23.07%10.51M | -120.84%-4.67M | -42.84%31.38M | 32.00%16.19M | -846.94%-20.86M | -45.44%13.66M | 13.06%22.39M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -243.72%-45.71M | -121.68%-21.9M | -519.06%-9.97M | 65.52%-311K | -1,392.83%-13.53M | -253.80%-13.3M | -204.92%-9.88M | -558.97%-1.61M | 87.67%-902K | 85.42%-906K |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment property transactions | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | 4.47%3.65M | -98.83%164.53K | --0 | --0 | 123.01%3.48M | 160.94%3.49M | 346.12%14.1M | ---9.06M | --13.59M | ---15.14M |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -25.09%986.21K | 80.08%-25.79K | -39.61%311K | -29.12%348K | -19.77%353K | 27.53%1.32M | -214.19%-129.45K | 41.10%515K | 34.89%491K | 131.58%440K |
| Investing cash flow | -383.85%-41.07M | -631.26%-21.76M | 4.86%-9.66M | -99.72%37K | 37.93%-9.69M | -22.02%-8.49M | -22.69%4.1M | -1,518.44%-10.16M | 289.65%13.18M | -159.18%-15.61M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 364.97%38.97M | 350.18%42.19M | 95.86%-272K | 3,565.79%6.97M | 43.98%-9.91M | 45.41%-14.71M | 2,558.95%9.37M | 16.66%-6.57M | 107.09%190K | -5.79%-17.7M |
| Increase or decrease of lease financing | -0.48%-7.43M | 23.80%-2.05M | -14.41%-2.06M | -442.39%-8.98M | 557.71%5.67M | 6.45%-7.39M | -58.43%-2.69M | 6.82%-1.8M | 39.96%-1.66M | 17.78%-1.24M |
| Net other fund-raising expenses | 121.00%1.15M | ---- | ---- | ---- | ---- | -173.85%-5.48M | ---- | ---- | ---- | ---- |
| Financing cash flow | 218.56%32.69M | 3,330.55%41.29M | 72.11%-2.34M | -37.59%-2.02M | 77.59%-4.24M | 25.15%-27.57M | 135.97%1.2M | 14.72%-8.38M | 73.04%-1.47M | -3.84%-18.94M |
| Net cash flow | ||||||||||
| Beginning cash position | -7.22%58.66M | 2.22%37.87M | -36.44%48.59M | -21.56%40.06M | -7.22%58.66M | 20.00%63.22M | -25.26%37.05M | 25.56%76.45M | 5.89%51.07M | 20.00%63.22M |
| Current changes in cash | -68.13%-7.87M | -39.90%12.92M | 72.80%-10.72M | -66.39%8.53M | -53.04%-18.6M | -142.12%-4.68M | 51.15%21.49M | -248.36%-39.39M | 100.55%25.37M | -172.96%-12.15M |
| Effect of exchange rate changes | -1,240.75%-3.36M | ---- | ---- | ---- | ---- | 151.53%294.54K | ---- | ---- | ---- | ---- |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---180K | ---- | ---- | ---- | ---- |
| End cash Position | -19.14%47.43M | -19.14%47.43M | 2.22%37.87M | -36.44%48.59M | -21.56%40.06M | -7.22%58.66M | -7.22%58.66M | -25.26%37.05M | 25.56%76.45M | 5.89%51.07M |
| Free cash flow | -412.65%-45.78M | -819.59%-28.87M | 64.18%-8.46M | -23.69%9.74M | -184.67%-18.19M | -71.23%14.64M | -81.35%4.01M | -1,174.26%-23.61M | -27.74%12.76M | 58.07%21.49M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.