MY Stock MarketDetailed Quotes

KEYASIC (0143)

Watchlist
  • 0.035
  • 0.0000.00%
15min DelayMarket Closed Jan 16 16:07 CST
49.10MMarket Cap-8.75P/E (TTM)

0143 KEYASIC

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2025
(FY)May 31, 2025
(Q4)May 31, 2025
(Q3)Feb 28, 2025
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
5,573.81%2.3M
26.16%-3.83M
136.45%822.92K
83.08%-1.17M
-183.08%-3.44M
73.75%-42K
-244.10%-5.19M
-409.80%-2.26M
-932.25%-6.92M
365.64%4.14M
Net profit before non-cash adjustment
74.69%-324K
37.51%-6.73M
89.55%-511.18K
38.35%-1.68M
-13,156.00%-3.26M
59.84%-1.28M
-101.07%-10.77M
-1,049.14%-4.89M
-68,150.00%-2.72M
104.82%25K
Total adjustment of non-cash items
-9.09%450K
30.52%4.82M
49.34%3.52M
-0.42%478K
-28.63%324K
23.75%495K
-6.67%3.69M
398.91%2.36M
362.30%480K
256.55%454K
-Depreciation and amortization
19.49%472K
-20.19%1.8M
-12.00%505.78K
-18.57%478K
-26.90%424K
-23.60%395K
7.87%2.26M
12.72%574.73K
14.87%587K
156.81%580K
-Reversal of impairment losses recognized in profit and loss
--0
1,351.36%2.9M
1,351.36%2.9M
--0
--0
--0
142.23%199.87K
38.10%199.87K
--0
--0
-Disposal profit
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Net exchange gains and losses
--0
114.36%33.04K
114.36%33.04K
--0
--0
--0
-219.90%-230.11K
-219.90%-230.11K
--0
--0
-Remuneration paid in stock
--0
-82.08%338.74K
-82.08%338.74K
--0
--0
--0
-30.25%1.89M
389,683.09%1.89M
--0
--0
-Other non-cash items
-122.00%-22K
40.30%-253.56K
----
----
----
185.47%100K
-41.07%-424.71K
32.11%-74.71K
-40.79%-107K
-167.74%-126K
Changes in working capital
192.46%2.17M
-201.57%-1.92M
-902.74%-2.19M
100.64%30K
-113.72%-503K
-71.72%743K
1,857.34%1.89M
205.12%272.9K
-562.77%-4.67M
588.02%3.67M
-Change in receivables
175.00%48K
-123.06%-966.35K
-261.84%-569.35K
74.86%-622K
155.26%289K
-102.89%-64K
81.61%-433.21K
-68.61%351.79K
-1.77%-2.47M
-139.92%-523K
-Change in inventory
33.05%946K
-111.92%-70.1K
-191.71%-799.1K
33.54%215K
-191.20%-197K
46.60%711K
384.11%588.06K
13.03%-273.94K
-62.30%161K
292.86%216K
-Change in payables
1,128.13%1.18M
-150.93%-884.22K
-521.54%-822.22K
118.51%437K
-114.98%-595K
237.14%96K
-29.28%1.74M
118.31%195.05K
-178.33%-2.36M
303.80%3.97M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
82.00%-18K
0
0
0
1,350.00%100K
-900.00%-100K
20.00%-31K
38.46%-6K
75.86%-7K
-120.51%-8K
Interest received (cash flow from operating activities)
40K
0
0
0
34.19%456K
-32.39%81K
29.55%114K
164.42%134K
Tax refund paid
0
110.80%724
110.80%724
0
0
0
-711.62%-6.7K
-6.7K
0
0
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
1,734.51%2.32M
26.27%-3.83M
131.50%823.64K
82.82%-1.17M
-178.29%-3.34M
-230.23%-142K
-330.17%-5.2M
-411.99%-2.61M
-865.06%-6.81M
347.11%4.27M
Investing cash flow
Net PPE purchase and sale
---43K
98.40%-21.64K
-57.36%4.36K
40.74%-16K
99.24%-10K
--0
-1,463.55%-1.35M
115.16%10.22K
-285.71%-27K
-1,874.32%-1.31M
Net intangibles purchase and sale
---48K
-5,364.01%-4.73M
---4.73M
--0
--0
--0
---86.57K
----
----
----
Advance cash and loans provided to other parties
--0
67.15%-23.02K
67.15%-23.02K
--0
--0
--0
-1,798.94%-70.05K
-1,798.94%-70.05K
--0
--0
Interest received (cash flow from investment activities)
----
-40.76%270.12K
----
----
----
----
--456K
----
----
----
Net changes in other investments
----
110.24%3.9K
----
----
----
----
--1.86K
----
----
----
Investing cash flow
---91K
-328.81%-4.5M
-1,536.64%-4.47M
40.74%-16K
99.24%-10K
--0
-1,065.11%-1.05M
538.17%311.46K
-285.71%-27K
-1,783.33%-1.31M
Financing cash flow
Net common stock issuance
--0
-60.40%48.1K
50.14%-126.9K
--0
44.63%175K
--0
-85.03%121.48K
-79,436.25%-254.52K
-66.58%255K
115.86%121K
Increase or decrease of lease financing
-2.99%-138K
-1.08%-501.32K
-25.73%-109.32K
7.14%-130K
4.48%-128K
0.74%-134K
-2.49%-495.95K
-1.21%-86.95K
-7.69%-140K
-162.04%-134K
Interest paid (cash flow from financing activities)
----
47.06%-16.57K
----
----
----
----
---31.29K
----
----
----
Net other fund-raising expenses
----
-84.51%12.73K
-69.71%19.73K
----
----
----
-13.79%82.13K
192.41%65.13K
-88.37%10K
--0
Financing cash flow
-2.99%-138K
-41.23%-457.06K
24.24%-233.06K
-209.60%-137K
461.54%47K
-4.69%-134K
-176.50%-323.63K
-380.97%-307.63K
-82.61%125K
98.02%-13K
Net cash flow
Beginning cash position
-52.82%8.13M
-26.91%17.24M
-36.96%12.21M
-47.67%13.59M
-29.17%16.46M
-26.91%17.24M
-2.04%23.59M
-13.19%19.37M
27.15%25.97M
-1.47%23.24M
Current changes in cash
857.97%2.09M
-33.78%-8.79M
-48.77%-3.88M
80.29%-1.32M
-212.30%-3.31M
-43.75%-276K
-650.78%-6.57M
-471.38%-2.61M
-518.91%-6.71M
227.72%2.94M
Effect of exchange rate changes
32.21%-341K
-275.99%-389.75K
-155.10%-264.75K
-150.00%-56K
300.93%434K
-224.52%-503K
-42.42%221.46K
-15.95%480.46K
-60.98%112K
74.85%-216K
End cash Position
-39.96%9.88M
-53.24%8.06M
-53.24%8.06M
-36.96%12.21M
-47.67%13.59M
-29.17%16.46M
-26.91%17.24M
-26.91%17.24M
-13.19%19.37M
27.15%25.97M
Free cash flow
1,670.42%2.23M
-29.38%-8.58M
-45.01%-3.9M
82.65%-1.19M
-213.39%-3.35M
-121.88%-142K
-412.50%-6.63M
-449.18%-2.69M
-874.18%-6.84M
278.78%2.96M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Aug 31, 2025(FY)May 31, 2025(Q4)May 31, 2025(Q3)Feb 28, 2025(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 5,573.81%2.3M26.16%-3.83M136.45%822.92K83.08%-1.17M-183.08%-3.44M73.75%-42K-244.10%-5.19M-409.80%-2.26M-932.25%-6.92M365.64%4.14M
Net profit before non-cash adjustment 74.69%-324K37.51%-6.73M89.55%-511.18K38.35%-1.68M-13,156.00%-3.26M59.84%-1.28M-101.07%-10.77M-1,049.14%-4.89M-68,150.00%-2.72M104.82%25K
Total adjustment of non-cash items -9.09%450K30.52%4.82M49.34%3.52M-0.42%478K-28.63%324K23.75%495K-6.67%3.69M398.91%2.36M362.30%480K256.55%454K
-Depreciation and amortization 19.49%472K-20.19%1.8M-12.00%505.78K-18.57%478K-26.90%424K-23.60%395K7.87%2.26M12.72%574.73K14.87%587K156.81%580K
-Reversal of impairment losses recognized in profit and loss --01,351.36%2.9M1,351.36%2.9M--0--0--0142.23%199.87K38.10%199.87K--0--0
-Disposal profit --0--0--0--0--0--0--0--0--0--0
-Net exchange gains and losses --0114.36%33.04K114.36%33.04K--0--0--0-219.90%-230.11K-219.90%-230.11K--0--0
-Remuneration paid in stock --0-82.08%338.74K-82.08%338.74K--0--0--0-30.25%1.89M389,683.09%1.89M--0--0
-Other non-cash items -122.00%-22K40.30%-253.56K------------185.47%100K-41.07%-424.71K32.11%-74.71K-40.79%-107K-167.74%-126K
Changes in working capital 192.46%2.17M-201.57%-1.92M-902.74%-2.19M100.64%30K-113.72%-503K-71.72%743K1,857.34%1.89M205.12%272.9K-562.77%-4.67M588.02%3.67M
-Change in receivables 175.00%48K-123.06%-966.35K-261.84%-569.35K74.86%-622K155.26%289K-102.89%-64K81.61%-433.21K-68.61%351.79K-1.77%-2.47M-139.92%-523K
-Change in inventory 33.05%946K-111.92%-70.1K-191.71%-799.1K33.54%215K-191.20%-197K46.60%711K384.11%588.06K13.03%-273.94K-62.30%161K292.86%216K
-Change in payables 1,128.13%1.18M-150.93%-884.22K-521.54%-822.22K118.51%437K-114.98%-595K237.14%96K-29.28%1.74M118.31%195.05K-178.33%-2.36M303.80%3.97M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 82.00%-18K0001,350.00%100K-900.00%-100K20.00%-31K38.46%-6K75.86%-7K-120.51%-8K
Interest received (cash flow from operating activities) 40K00034.19%456K-32.39%81K29.55%114K164.42%134K
Tax refund paid 0110.80%724110.80%724000-711.62%-6.7K-6.7K00
Other operating cash inflow (outflow) 0000000000
Operating cash flow 1,734.51%2.32M26.27%-3.83M131.50%823.64K82.82%-1.17M-178.29%-3.34M-230.23%-142K-330.17%-5.2M-411.99%-2.61M-865.06%-6.81M347.11%4.27M
Investing cash flow
Net PPE purchase and sale ---43K98.40%-21.64K-57.36%4.36K40.74%-16K99.24%-10K--0-1,463.55%-1.35M115.16%10.22K-285.71%-27K-1,874.32%-1.31M
Net intangibles purchase and sale ---48K-5,364.01%-4.73M---4.73M--0--0--0---86.57K------------
Advance cash and loans provided to other parties --067.15%-23.02K67.15%-23.02K--0--0--0-1,798.94%-70.05K-1,798.94%-70.05K--0--0
Interest received (cash flow from investment activities) -----40.76%270.12K------------------456K------------
Net changes in other investments ----110.24%3.9K------------------1.86K------------
Investing cash flow ---91K-328.81%-4.5M-1,536.64%-4.47M40.74%-16K99.24%-10K--0-1,065.11%-1.05M538.17%311.46K-285.71%-27K-1,783.33%-1.31M
Financing cash flow
Net common stock issuance --0-60.40%48.1K50.14%-126.9K--044.63%175K--0-85.03%121.48K-79,436.25%-254.52K-66.58%255K115.86%121K
Increase or decrease of lease financing -2.99%-138K-1.08%-501.32K-25.73%-109.32K7.14%-130K4.48%-128K0.74%-134K-2.49%-495.95K-1.21%-86.95K-7.69%-140K-162.04%-134K
Interest paid (cash flow from financing activities) ----47.06%-16.57K-------------------31.29K------------
Net other fund-raising expenses -----84.51%12.73K-69.71%19.73K-------------13.79%82.13K192.41%65.13K-88.37%10K--0
Financing cash flow -2.99%-138K-41.23%-457.06K24.24%-233.06K-209.60%-137K461.54%47K-4.69%-134K-176.50%-323.63K-380.97%-307.63K-82.61%125K98.02%-13K
Net cash flow
Beginning cash position -52.82%8.13M-26.91%17.24M-36.96%12.21M-47.67%13.59M-29.17%16.46M-26.91%17.24M-2.04%23.59M-13.19%19.37M27.15%25.97M-1.47%23.24M
Current changes in cash 857.97%2.09M-33.78%-8.79M-48.77%-3.88M80.29%-1.32M-212.30%-3.31M-43.75%-276K-650.78%-6.57M-471.38%-2.61M-518.91%-6.71M227.72%2.94M
Effect of exchange rate changes 32.21%-341K-275.99%-389.75K-155.10%-264.75K-150.00%-56K300.93%434K-224.52%-503K-42.42%221.46K-15.95%480.46K-60.98%112K74.85%-216K
End cash Position -39.96%9.88M-53.24%8.06M-53.24%8.06M-36.96%12.21M-47.67%13.59M-29.17%16.46M-26.91%17.24M-26.91%17.24M-13.19%19.37M27.15%25.97M
Free cash flow 1,670.42%2.23M-29.38%-8.58M-45.01%-3.9M82.65%-1.19M-213.39%-3.35M-121.88%-142K-412.50%-6.63M-449.18%-2.69M-874.18%-6.84M278.78%2.96M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More