Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -192.45%-775K | 81.95%-1.25M | -2,412.46%-308.81K | 113.82%90K | 54.84%-765K | 94.19%-265K | -208.77%-6.92M | 99.66%-12.29K | -112.64%-651K | 0.18%-1.69M |
| Net profit before non-cash adjustment | 21.17%-633K | 47.67%-2.5M | 51.76%-787.86K | 58.22%-635K | -367.33%-270K | 53.23%-803K | -5.47%-4.77M | -1,093.61%-1.63M | -1.95%-1.52M | 105.92%101K |
| Total adjustment of non-cash items | -47.37%80K | 1,179.82%1.16M | 46.08%575.27K | -15.47%306K | 111.73%129K | -65.06%152K | -92.22%90.82K | -10.75%393.82K | 51.46%362K | -552.67%-1.1M |
| -Depreciation and amortization | -47.92%75K | -15.50%805.18K | 211.57%280.18K | -34.31%247K | -65.90%134K | -66.90%144K | -11.07%952.87K | -187.34%-251.13K | 46.30%376K | 50.57%393K |
| -Reversal of impairment losses recognized in profit and loss | --0 | -29.47%359.91K | 29.26%311.91K | 2,350.00%45K | --0 | 50.00%3K | 191.76%510.3K | 37.96%241.3K | ---2K | --269K |
| -Assets reserve and write-off | ---- | -94.56%14.64K | ---- | ---- | ---- | ---- | 4,100.68%269.09K | ---- | ---- | ---- |
| -Disposal profit | ---- | --0 | --0 | --0 | ---- | ---- | ---1.6M | --186.03K | ---18K | ---- |
| -Other non-cash items | 0.00%5K | 58.89%-17.46K | 38.88%-31.46K | ---- | ---- | 350.00%5K | 41.39%-42.48K | -255.56%-51.48K | 133.33%6K | 127.78%5K |
| Changes in working capital | -157.51%-222K | 103.78%84.78K | -107.84%-96.22K | -17.36%419K | 10.22%-624K | 111.77%386K | -301.20%-2.24M | 130.90%1.23M | -92.08%507K | -198.28%-695K |
| -Change in receivables | -147.63%-492K | -293.22%-1.84M | -247.83%-1.91M | 4.02%-382K | 76.62%-575K | -5.75%1.03M | 61.10%-467.11K | 316.78%1.29M | -19.88%-398K | -125.39%-2.46M |
| -Change in inventory | 300.00%12K | 66.40%-137.62K | 14,128.25%88.38K | 12.87%-149K | 64.76%-80K | 127.27%3K | -675.67%-409.63K | -110.18%-630 | -2,237.50%-171K | -265.69%-227K |
| -Change in payables | 192.40%462K | 181.68%1.09M | 1,142.09%616.66K | 5.23%764K | -90.13%206K | 88.08%-500K | -151.66%-1.33M | 101.54%49.65K | -88.53%726K | 221.23%2.09M |
| -Changes in other current assets | -36.00%-204K | 2,990.10%972.52K | 1,221.93%1.3M | --0 | -80.41%-175K | 12.28%-150K | 83.82%-33.65K | 25.40%-115.65K | -11.62%350K | -236.62%-97K |
| -Changes in other current liabilities | ---- | --528K | --342K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0.00%-5K | -137.21%-16K | -103.03%-2K | -100.00%-14K | 171.43%5K | 44.44%-5K | 43K | 66K | 12.50%-7K | 53.33%-7K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 0 | 645.41%37.15K | -871.15%-143.85K | 307.69%27K | 2,025.00%154K | 0 | 95.33%-6.81K | -52.36%-14.81K | 84.15%-13K | 66.67%-8K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -188.89%-780K | 82.51%-1.21M | -10,591.03%-438.65K | 115.35%103K | 64.54%-606K | 94.06%-270K | -190.20%-6.93M | 99.89%-4.1K | -113.26%-671K | 1.56%-1.71M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | --0 | -778.10%-29.07K | 106.13%186.94K | ---216K | --0 | --0 | 96.74%-3.31K | -77.12%90.69K | --0 | 212.50%9K |
| Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | -1,168.82%-2.79M | -847.00%-2.08M | --0 | --0 |
| Net business purchase and sale | --11K | -100.28%-5.1K | -100.25%-5.1K | --0 | --0 | --0 | 2,042,470.79%1.82M | 2,270,560.67%2.02M | ---5K | ---198K |
| Advance cash and loans provided to other parties | ---- | 95.15%-86.44K | ---- | ---- | ---- | ---- | ---1.78M | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | --0 | -21.41%55.14K | -1.81%55.14K | --0 | --0 | --0 | -38.69%70.15K | 120.80%56.15K | -96.15%1K | -93.94%2K |
| Investing cash flow | --11K | 97.57%-65.47K | 108.86%150.53K | -5,300.00%-216K | --0 | --0 | -3,914.67%-2.69M | -914.75%-1.7M | 99.07%-4K | -848.00%-187K |
| Financing cash flow | ||||||||||
| Net common stock issuance | --601K | -30.00%700K | -60.00%400K | --0 | --300K | --0 | --1M | --1M | --0 | ---- |
| Increase or decrease of lease financing | -100.00%-32K | 21.14%-340.74K | -120.95%-280.74K | 73.26%-23K | 77.42%-21K | 87.30%-16K | 12.41%-432.06K | 58.91%-127.06K | -238.71%-86K | 23.77%-93K |
| Issuance fees | ---- | --0 | ---- | ---- | ---- | ---- | ---5.25K | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | ---- | -38.19%-38.31K | ---- | ---- | ---- | ---- | 35.52%-27.72K | ---- | ---- | ---- |
| Net other fund-raising expenses | ---- | --296K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 3,656.25%569K | 15.33%616.95K | -55.12%376.95K | 73.26%-23K | 400.00%279K | 87.30%-16K | 199.76%534.96K | 338.45%839.96K | -238.71%-86K | 23.77%-93K |
| Net cash flow | ||||||||||
| Beginning cash position | -72.72%248K | -90.90%908.58K | -90.97%160K | -88.31%296K | -86.22%623K | -90.90%909K | -22.21%9.99M | -87.14%1.77M | -72.13%2.53M | -58.59%4.52M |
| Current changes in cash | 30.07%-200K | 92.73%-660.18K | 110.29%88.83K | 82.13%-136K | 83.56%-327K | 94.77%-286K | -218.36%-9.08M | 77.23%-863.02K | -116.22%-761K | -8.51%-1.99M |
| End cash Position | -92.30%48K | -72.66%248.4K | -72.66%248.4K | -90.97%160K | -88.31%296K | -86.22%623K | -90.90%908.58K | -90.90%908.58K | -87.14%1.77M | -72.13%2.53M |
| Free cash flow | -188.89%-780K | 87.27%-1.24M | 87.54%-251.72K | 83.16%-113K | 64.35%-606K | 94.96%-270K | -259.78%-9.74M | 41.78%-2.02M | -114.58%-671K | 2.52%-1.7M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.