Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Oct 31, 2025 | (Q1)Jul 31, 2025 | (FY)Apr 30, 2025 | (Q4)Apr 30, 2025 | (Q3)Jan 31, 2025 | (Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -40.69%685K | -95.22%-3.55M | -50.81%2.37M | 3.08%4.31M | -223.31%-1.28M | 119.87%1.16M | -133.68%-1.82M | 53.49%4.81M | 394.16%4.18M | 62.70%1.04M |
| Net profit before non-cash adjustment | 132.09%609K | -5.49%602K | -338.13%-7.76M | 61.22%711K | -1,173.36%-7.21M | -271.76%-1.9M | -38.87%637K | -35.79%3.26M | -77.11%441K | 17.69%672K |
| Total adjustment of non-cash items | -111.63%-62K | -112.40%-63K | 280.85%7.24M | 1,014.54%6.98M | -332.93%-778K | 73.62%533K | -19.87%508K | 20.55%1.9M | 189.81%626K | -30.13%334K |
| -Depreciation and amortization | -73.46%125K | -74.53%122K | -25.03%1.41M | -74.95%117K | -26.20%338K | -1.05%471K | 1.27%479K | 28.97%1.87M | 9.62%467K | 18.04%458K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | 227,866.67%6.84M | 683,800.00%6.84M | ---- | ---- | ---- | --3K | --1K | ---- |
| -Disposal profit | ---- | ---- | -449.00%-1.1M | --0 | -449.00%-1.1M | --0 | --0 | ---200K | --0 | ---200K |
| -Net exchange gains and losses | ---- | ---- | 23,400.00%233K | 153.26%233K | --0 | --0 | --0 | 99.64%-1K | 133.33%92K | --22K |
| -Other non-cash items | -401.61%-187K | -737.93%-185K | -161.78%-139K | -421.21%-212K | -134.62%-18K | 21.57%62K | -48.21%29K | -43.75%225K | 0.00%66K | -42.22%52K |
| Changes in working capital | -94.52%138K | -38.01%-4.09M | 928.08%2.89M | -208.34%-3.38M | 20,871.88%6.71M | 134.88%2.52M | -179.53%-2.97M | 90.08%-349K | 187.41%3.12M | 107.79%32K |
| -Change in receivables | -84.30%360K | -120.32%-373K | -46.62%5.13M | -48.97%2.58M | -181.30%-1.58M | 232.62%2.29M | -57.59%1.84M | 226.99%9.61M | 330.21%5.06M | 114.66%1.95M |
| -Change in inventory | -31.86%800K | 90.56%-108K | 23.82%-2.81M | -345.05%-7.01M | 19,068.18%4.17M | 231.76%1.17M | 4.75%-1.14M | -459.65%-3.69M | -267.37%-1.58M | -102.86%-22K |
| -Change in payables | -726.82%-1.12M | -47.52%-3.53M | 148.61%3.46M | 218.08%1.08M | 358.20%4.6M | 104.62%179K | -335.45%-2.4M | -333.03%-7.13M | -334.78%-918K | 19.64%-1.78M |
| -Changes in other current assets | 108.88%100K | 93.82%-78K | -436.16%-2.89M | -105.09%-28K | -320.35%-475K | -54.88%-1.13M | -209.74%-1.26M | 2,363.16%860K | 141.38%550K | -188.98%-113K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | 72.00%-14K | 22.78%-183K | 0 | -28.85%-67K | -32.00%-66K | 13.79%-50K | -9.72%-237K | -35.09%-77K | 7.14%-52K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 30.38%-181K | 22.88%-182K | 35.45%-1.14M | 29.48%-311K | -0.91%-333K | 47.37%-260K | 52.89%-236K | 21.89%-1.77M | 75.43%-441K | -141.04%-330K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -39.20%504K | -78.02%-3.75M | -62.83%1.04M | 9.17%4M | -356.10%-1.68M | 113.04%829K | -143.47%-2.11M | 326.90%2.81M | 211.94%3.67M | -52.67%656K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 85.71%-24K | 92.76%-28K | 87.64%-570K | 98.56%-16K | 100.18%1K | 41.87%-168K | 85.49%-387K | 66.69%-4.61M | -161.42%-1.11M | 69.66%-548K |
| Net business purchase and sale | ---- | ---- | --12.2M | --1.73M | ---- | ---- | ---- | --0 | --0 | ---- |
| Interest received (cash flow from investment activities) | 169.57%186K | 123.86%197K | 53.99%502K | 219.12%217K | 75.34%128K | -25.00%69K | -5.38%88K | 68.91%326K | -16.05%68K | 19.67%73K |
| Investing cash flow | 263.64%162K | 156.52%169K | 383.04%12.13M | 285.48%1.93M | 2,332.21%10.6M | 49.75%-99K | 88.39%-299K | 68.61%-4.29M | -155.17%-1.04M | 72.78%-475K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | --0 | 154.76%523K | -315.46%-1.73M | 227.04%1.8M | 179.49%124K | 278.45%323K | -153.59%-955K | 545.56%802K | -28.27%-1.42M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Increase or decrease of lease financing | 92.73%-24K | 92.92%-23K | 27.38%-1.09M | 92.79%-23K | -32.17%-415K | 36.78%-330K | 7.14%-325K | -8.35%-1.51M | 89.21%-319K | -115.54%-314K |
| Cash dividends paid | ---- | ---- | ---1.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 76.19%-5K | 95.50%-5K | 42.68%-180K | 91.23%-5K | 41.10%-43K | 77.42%-21K | -21.98%-111K | -223.71%-314K | -130.00%-57K | 23.16%-73K |
| Net other fund-raising expenses | --0 | 180.00%100K | -34.20%-412K | 94.78%-7K | -143.10%-141K | -139.66%-139K | -119.30%-125K | -264.17%-307K | 34.63%-134K | -1,350.00%-58K |
| Financing cash flow | 92.08%-29K | 130.25%72K | 62.28%-1.16M | -703.77%-1.76M | 164.61%1.21M | 55.85%-366K | 64.95%-238K | -114.66%-3.08M | 106.58%292K | -1,097.33%-1.87M |
| Net cash flow | ||||||||||
| Beginning cash position | 105.55%21.71M | 90.97%25.21M | -25.67%13.2M | 105.75%21.05M | -9.14%10.92M | -45.43%10.56M | -25.67%13.2M | 83.30%17.76M | -56.52%10.23M | -49.28%12.02M |
| Current changes in cash | 75.00%637K | -32.73%-3.51M | 363.57%12.02M | 42.85%4.17M | 701.43%10.13M | 104.93%364K | -266.12%-2.64M | -156.87%-4.56M | 150.09%2.92M | -879.07%-1.68M |
| Effect of exchange rate changes | ---- | ---- | ---5K | -109.26%-5K | --0 | --0 | --0 | --0 | -1.82%54K | ---107K |
| End cash Position | 104.53%22.34M | 105.55%21.71M | 90.97%25.21M | 90.97%25.21M | 105.75%21.05M | -9.14%10.92M | -45.43%10.56M | -25.67%13.2M | -25.67%13.2M | -56.52%10.23M |
| Free cash flow | -27.38%480K | -51.50%-3.78M | 118.05%369K | 55.89%3.99M | -1,252.27%-1.79M | 109.95%661K | -214.52%-2.49M | 84.51%-2.04M | 273.95%2.56M | 68.57%-132K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.