Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 88.71%-458K | 227.99%2.53M | -185.46%-5.41M | -72.87%2.01M | 1.71M | -4.06M | -1.98M | 6.33M | -52.30%7.39M | 574.29%15.5M |
| Net profit before non-cash adjustment | 93.15%2.51M | 62.10%2.05M | -90.77%271K | -16.79%8.34M | --2.84M | --1.3M | --1.26M | --2.94M | 25.30%10.03M | 305.22%8M |
| Total adjustment of non-cash items | 24.91%1.06M | 4.97%1.06M | 57.27%1.03M | -18.11%3.57M | --1.06M | --847K | --1.01M | --653K | -7.58%4.36M | 37.22%4.72M |
| -Depreciation and amortization | 10.95%942K | 21.86%981K | 15.94%902K | 4.11%3.32M | --889.44K | --849K | --805K | --778K | 11.28%3.19M | 13.50%2.87M |
| -Reversal of impairment losses recognized in profit and loss | --1K | --7K | 78.86%-74K | -94,300.00%-346.66K | --3.34K | --0 | --0 | ---350K | -99.96%368 | --1M |
| -Disposal profit | -105.77%-3K | --4K | --0 | 326.82%59.53K | --1.53K | --52K | --0 | --6K | 564.90%13.95K | -108.57%-3K |
| -Net exchange gains and losses | 150.00%1K | --0 | -400.00%-10K | 266.67%6.88K | --10.88K | ---2K | --0 | ---2K | 58.72%-4.13K | 47.37%-10K |
| -Other non-cash items | 325.00%117K | -67.82%65K | -5.43%209K | -54.33%530.07K | --159.07K | ---52K | --202K | --221K | 34.66%1.16M | -3.90%862K |
| Changes in working capital | 35.12%-4.03M | 86.41%-577K | -344.57%-6.71M | -41.65%-9.91M | ---2.2M | ---6.2M | ---4.25M | --2.74M | -351.63%-7M | 189.25%2.78M |
| -Change in receivables | 36.02%-2.93M | 30.51%-3.51M | -217.81%-6.05M | 8.83%-9.19M | ---4.7M | ---4.57M | ---5.05M | --5.13M | -951.28%-10.08M | 128.25%1.18M |
| -Change in inventory | 5,200.00%106K | -21.95%64K | -110.26%-82K | 98.01%-13.46K | ---58.46K | --2K | --82K | ---39K | -246.33%-677.5K | 6,714.29%463K |
| -Change in payables | -77.23%-1.21M | 296.11%2.85M | 74.52%-597K | -94.35%211.12K | --2.52M | ---685K | --720K | ---2.34M | 120.14%3.73M | 56.60%1.7M |
| -Changes in other current assets | 100.95%9K | 1,500.00%16K | 314.29%15K | -3,405.08%-917.59K | --36.41K | ---948K | --1K | ---7K | 104.93%27.76K | ---563K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | 0 | 0 | -9.02%-99.83K | -41.83K | -1K | -36K | -21K | -20.49%-91.57K | 13.64%-76K |
| Interest received (cash flow from operating activities) | -18.18%27K | 17.39%27K | 26K | 0 | -56K | 33K | 23K | 0 | -98.16%625 | -60.47%34K |
| Tax refund paid | 41.63%-711K | -5.88%-594K | 14.99%-584K | -5.58%-2.99M | -527.71K | -1.22M | -561K | -687K | -86.91%-2.84M | -694.24%-1.52M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 78.22%-1.14M | 176.94%1.96M | -206.13%-5.97M | -124.34%-1.09M | --1.08M | ---5.24M | ---2.55M | --5.63M | -67.96%4.47M | 562.06%13.94M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 89.89%-1.13M | -271.43%-1.66M | -1,388.57%-1.35M | -400.69%-4.39M | --7.16M | ---11.21M | ---448K | --105K | -61.86%-877.29K | -21.52%-542K |
| Net intangibles purchase and sale | -14.17%-274K | -13.46%-295K | 30.27%-410K | -143.78%-2.18M | ---1.09M | ---240K | ---260K | ---588K | ---892.49K | --0 |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --165K |
| Interest received (cash flow from investment activities) | -77.49%43K | 960.00%106K | 281.82%42K | 1,400.08%359.14K | --147.14K | --191K | --10K | --11K | 59.61%23.94K | --15K |
| Net changes in other investments | -1.67%-61K | -8.20%-66K | 1.64%-60K | 33.49%-1.09M | ---910.69K | ---60K | ---61K | ---61K | -1,526.57%-1.64M | 85.73%-101K |
| Investing cash flow | 87.40%-1.43M | -152.83%-1.92M | -234.15%-1.78M | -115.47%-7.3M | --5.31M | ---11.32M | ---759K | ---533K | -631.89%-3.39M | 79.05%-463K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -104.95%-151K | 72.17%-150K | 90.86%-148K | -123.66%-5.22M | ---6.11M | --3.05M | ---539K | ---1.62M | -51.39%-2.33M | -159.48%-1.54M |
| Net common stock issuance | ---- | ---- | ---- | 10,866,864.29%36.51M | ---1M | ---- | ---- | ---- | --336 | --0 |
| Increase or decrease of lease financing | -284.17%-442K | -12.38%-463K | 77.98%-124K | -7.94%-2.05M | ---1.32M | --240K | ---412K | ---563K | -41.56%-1.9M | -10.71%-1.34M |
| Issuance fees | ---- | ---- | ---- | ---1M | --0 | ---- | ---- | ---- | --0 | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.5M |
| Interest paid (cash flow from financing activities) | -9.36%-187K | 1.01%-197K | -29.30%-278K | 27.46%-793.41K | ---208.41K | ---171K | ---199K | ---215K | -2.31%-1.09M | 13.65%-1.07M |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -150.27%-189K |
| Financing cash flow | -101.97%-780K | 29.57%-810K | 77.05%-550K | 633.85%28.45M | ---7.64M | --39.64M | ---1.15M | ---2.4M | 19.78%-5.33M | -1,389.90%-6.64M |
| Net cash flow | ||||||||||
| Beginning cash position | 760.47%14.43M | 147.67%15.2M | 583.11%23.5M | -55.27%3.44M | --24.75M | --1.68M | --6.14M | --3.44M | 801.50%7.69M | 92.99%853K |
| Current changes in cash | -114.51%-3.35M | 82.80%-767K | -407.94%-8.3M | 571.95%20.06M | ---1.25M | --23.07M | ---4.46M | --2.7M | -162.17%-4.25M | 1,563.50%6.84M |
| End cash Position | -55.22%11.08M | 760.47%14.43M | 147.67%15.2M | 583.19%23.5M | --23.5M | --24.75M | --1.68M | --6.14M | -55.27%3.44M | 801.52%7.69M |
| Free cash flow | 84.78%-2.55M | 99.85%-5K | -263.06%-7.73M | -437.39%-8.13M | --7.16M | ---16.77M | ---3.26M | --4.74M | -82.01%2.41M | 5,390.16%13.4M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.