Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q2)Feb 28, 2026 | (Q1)Nov 30, 2025 | (FY)Aug 31, 2025 | (Q4)Aug 31, 2025 | (Q3)May 31, 2025 | (Q2)Feb 28, 2025 | (Q1)Nov 30, 2024 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 43.35%42.14B | 6.87%30.46B | 28.50%35.56B | 28.50%35.56B | 3.09%37.82B | -29.77%29.4B | -36.15%28.51B | -40.03%27.68B | -40.03%27.68B | -4.29%36.69B |
| -Cash and cash equivalents | 43.35%42.14B | 6.87%30.46B | 28.50%35.56B | 28.50%35.56B | 3.09%37.82B | -29.77%29.4B | -36.15%28.51B | -40.03%27.68B | -40.03%27.68B | -4.29%36.69B |
| Receivables | -38.38%12.36B | 28.48%23.76B | 19.32%25.83B | 19.32%25.83B | 42.42%14.1B | 105.48%20.06B | 71.30%18.49B | 107.14%21.65B | 107.14%21.65B | 66.18%9.9B |
| -Accounts receivable | -38.38%12.36B | 28.48%23.76B | 19.32%25.83B | 19.32%25.83B | 42.42%14.1B | 105.48%20.06B | 71.30%18.49B | 107.14%21.65B | 107.14%21.65B | 66.18%9.9B |
| -Gross accounts receivable | -38.38%12.36B | 28.48%23.76B | 19.32%25.83B | 19.32%25.83B | 42.42%14.1B | 105.48%20.06B | 71.30%18.49B | 107.14%21.65B | 107.14%21.65B | 66.18%9.9B |
| Finance lease receivables-current | -7.90%4.42B | -9.20%4.46B | -9.85%4.58B | -9.85%4.58B | -9.99%4.7B | -11.26%4.8B | -9.83%4.92B | -8.73%5.08B | -8.73%5.08B | -5.42%5.22B |
| Inventory | 25.06%18.53B | 7.27%16.33B | 12.48%15.29B | 12.48%15.29B | 0.70%17.68B | -14.98%14.81B | 0.81%15.22B | -7.09%13.6B | -7.09%13.6B | -0.53%17.56B |
| Other current assets | 24.96%9.71B | 11.53%9.13B | -7.23%7.91B | -7.23%7.91B | 26.48%10.33B | 6.50%7.77B | 6.30%8.19B | 18.76%8.52B | 18.76%8.52B | 18.19%8.17B |
| Total current assets | 13.42%87.16B | 11.71%84.15B | 16.53%89.17B | 16.53%89.17B | 9.16%84.63B | -6.00%76.84B | -10.00%75.32B | -8.88%76.52B | -8.88%76.52B | 4.25%77.53B |
| Non current assets | ||||||||||
| Net PPE | 7.15%44.56B | 8.99%44.49B | 9.63%44.77B | 9.63%44.77B | 20.14%44.76B | 29.36%41.59B | 30.42%40.82B | 32.40%40.83B | 32.40%40.83B | 25.72%37.26B |
| -Gross PP&E | 7.15%44.56B | 8.99%44.49B | 12.91%60.02B | 12.91%60.02B | 20.14%44.76B | 29.36%41.59B | 30.42%40.82B | 28.16%53.16B | 28.16%53.16B | 25.71%37.26B |
| -Accumulated depreciation | ---- | ---- | -23.80%-15.26B | -23.80%-15.26B | ---- | ---- | ---- | -15.86%-12.33B | -15.86%-12.33B | ---- |
| Total investment | 12.07%1.95B | 4.99%1.81B | -1.15%1.72B | -1.15%1.72B | 20.38%1.76B | 26.45%1.74B | 40.02%1.73B | 44.09%1.74B | 44.09%1.74B | 26.25%1.46B |
| -Financial asset investment | 12.07%1.95B | 4.99%1.81B | -1.15%1.72B | -1.15%1.72B | 20.38%1.76B | 26.45%1.74B | 40.02%1.73B | 44.09%1.74B | 44.09%1.74B | 26.25%1.46B |
| -Including:Available-for-sale securities | 12.07%1.95B | 4.99%1.81B | -1.15%1.72B | -1.15%1.72B | 20.38%1.76B | 26.45%1.74B | 40.02%1.73B | 44.09%1.74B | 44.09%1.74B | 26.25%1.46B |
| Long-term accounts receivable and other receivables | -20.46%1.14B | 36.56%1.55B | 64.21%1.49B | 64.21%1.49B | 129.99%1.65B | 195.07%1.44B | 378.15%1.14B | 303.56%908M | 303.56%908M | 305.08%717M |
| Goodwill and other intangible assets | 593.40%4.94B | 555.09%5.02B | 535.48%5.12B | 535.48%5.12B | 1,114.25%5.2B | -82.73%712M | -81.53%766M | -80.69%806M | -80.69%806M | -89.82%428M |
| -Goodwill | --4.67B | --4.75B | 1,004.58%4.83B | 1,004.58%4.83B | --4.91B | ---- | ---- | --437M | --437M | ---- |
| -Other intangible assets | --268M | --270M | -20.05%295M | -20.05%295M | --290M | ---- | ---- | --369M | --369M | ---- |
| Deferred tax assets-non current | 6.75%1.68B | 16.12%1.83B | 13.68%1.79B | 13.68%1.79B | 15.28%1.58B | 12.70%1.57B | 11.46%1.58B | 11.17%1.57B | 11.17%1.57B | 0.37%1.37B |
| Other non current assets | 22.99%4.61B | 28.75%4.55B | 27.60%4.49B | 27.60%4.49B | 55.86%4.28B | 61.46%3.75B | 69.22%3.53B | 79.06%3.52B | 79.06%3.52B | 86.04%2.75B |
| Total non current assets | 15.91%58.88B | 19.56%59.24B | 20.24%59.37B | 20.24%59.37B | 34.66%59.22B | 21.38%50.8B | 22.61%49.55B | 23.98%49.38B | 23.98%49.38B | 15.69%43.98B |
| Total assets | 14.41%146.04B | 14.83%143.39B | 17.99%148.55B | 17.99%148.55B | 18.39%143.85B | 3.27%127.64B | 0.62%124.88B | 1.69%125.9B | 1.69%125.9B | 8.12%121.51B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 19.69%24.96B | 23.28%25.34B | 28.19%24.01B | 28.19%24.01B | 25.15%23.46B | 8.13%20.85B | 6.64%20.56B | 4.03%18.73B | 4.03%18.73B | 10.01%18.74B |
| -Current debt and capital lease obligation | 19.69%24.96B | 23.28%25.34B | 28.19%24.01B | 28.19%24.01B | 25.15%23.46B | 8.13%20.85B | 6.64%20.56B | 4.03%18.73B | 4.03%18.73B | 10.01%18.74B |
| -Including:Current debt | 19.69%24.96B | 23.28%25.34B | 28.19%24.01B | 28.19%24.01B | 25.15%23.46B | 8.13%20.85B | 6.64%20.56B | 4.03%18.73B | 4.03%18.73B | 10.01%18.74B |
| Payables | 48.85%4.19B | -10.22%2.41B | -18.44%5.84B | -18.44%5.84B | -12.32%2.88B | -26.33%2.82B | -26.25%2.68B | 78.89%7.16B | 78.89%7.16B | 10.18%3.28B |
| -accounts payable | 64.93%3.92B | -2.56%2.36B | 11.30%4.92B | 11.30%4.92B | 4.01%2.88B | -22.52%2.38B | -26.93%2.42B | 19.93%4.42B | 19.93%4.42B | -7.12%2.77B |
| -Total tax payable | -38.27%271M | -81.54%48M | -66.34%923M | -66.34%923M | --0 | -41.85%439M | -19.25%260M | 759.56%2.74B | 759.56%2.74B | --515M |
| Current provisions | 24.26%169M | 37.50%198M | 35.50%229M | 35.50%229M | -21.95%128M | -17.58%136M | -11.66%144M | -3.98%169M | -3.98%169M | -47.44%164M |
| Accrued and deferred income | ---- | ---- | 14.48%6.79B | 14.48%6.79B | ---- | ---- | ---- | 2.93%5.93B | 2.93%5.93B | ---- |
| Other current liabilities | 20.87%10.35B | 15.31%10.13B | 11.10%2.79B | 11.10%2.79B | 4.98%8.88B | 5.68%8.56B | 1.88%8.78B | -14.32%2.51B | -14.32%2.51B | 7.71%8.46B |
| Current liabilities | 22.56%39.67B | 18.38%38.07B | 14.95%39.67B | 14.95%39.67B | 15.32%35.34B | 3.16%32.37B | 1.48%32.16B | 11.74%34.51B | 11.74%34.51B | 8.75%30.64B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 10.29%68.82B | 13.92%69.05B | 23.86%70.11B | 23.86%70.11B | 25.58%75.15B | 4.22%62.39B | -0.85%60.61B | -6.05%56.6B | -6.05%56.6B | 9.61%59.84B |
| -Long term debt and capital lease obligation | 10.29%68.82B | 13.92%69.05B | 23.86%70.11B | 23.86%70.11B | 25.58%75.15B | 4.22%62.39B | -0.85%60.61B | -6.05%56.6B | -6.05%56.6B | 9.61%59.84B |
| -Including:Long term debt | 10.29%68.82B | 13.92%69.05B | 23.86%70.11B | 23.86%70.11B | 25.58%75.15B | 4.22%62.39B | -0.85%60.61B | -6.05%56.6B | -6.05%56.6B | 9.61%59.84B |
| Long term provisions | 14.85%1.08B | 15.12%1.08B | 15.96%1.09B | 15.96%1.09B | -2.71%933M | -2.50%936M | -2.29%939M | -2.29%940M | -2.29%940M | -0.42%959M |
| Non current deferred liabilities | --22M | --17M | --0 | --0 | --75M | --0 | --0 | --0 | --0 | --0 |
| Other non current liabilities | 221.15%1.73B | 178.28%1.29B | 154.32%1.15B | 154.32%1.15B | 92.38%606M | 82.09%539M | 55.52%465M | 45.48%451M | 45.48%451M | 0.00%315M |
| Total non current liabilities | 12.17%71.64B | 15.20%71.44B | 24.75%72.35B | 24.75%72.35B | 25.60%76.77B | 4.49%63.87B | -0.60%62.02B | -5.73%57.99B | -5.73%57.99B | 9.36%61.12B |
| Total liabilities | 15.67%111.31B | 16.28%109.51B | 21.09%112.01B | 21.09%112.01B | 22.17%112.1B | 4.04%96.24B | 0.10%94.18B | 0.11%92.5B | 0.11%92.5B | 9.16%91.76B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B |
| -common stock | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B |
| Additional paid-in capital | 2.65%812M | 2.04%802M | 2.69%802M | 2.69%802M | 2.71%796M | 2.73%791M | 3.15%786M | 3.31%781M | 3.31%781M | 3.20%775M |
| Retained earnings | 7.55%36.91B | 8.00%36.34B | 7.65%39.13B | 7.65%39.13B | 7.33%34.55B | 9.10%34.32B | 10.64%33.65B | 14.20%36.35B | 14.20%36.35B | 11.80%32.19B |
| Less: Treasury stock | 0.02%6.06B | 0.02%6.06B | 0.00%6.06B | 0.00%6.06B | 11.99%6.06B | 85.27%6.06B | 85.33%6.06B | 85.38%6.06B | 85.38%6.06B | 65.59%5.41B |
| Other reserves | 335.44%688M | 255.04%458M | 138.85%332M | 138.85%332M | 1.20%169M | 41.07%158M | 53.57%129M | 183.67%139M | 183.67%139M | 943.75%167M |
| Total stockholders'equity | 10.06%34.37B | 9.95%33.56B | 9.01%36.22B | 9.01%36.22B | 5.83%31.47B | 0.45%31.23B | 1.72%30.52B | 5.87%33.23B | 5.87%33.23B | 5.05%29.74B |
| Noncontrolling interests | 100.00%364M | 81.82%320M | 86.31%313M | 86.31%313M | 1,760.00%279M | 1,113.33%182M | 1,073.33%176M | 1,020.00%168M | 1,020.00%168M | 0.00%15M |
| Total equity | 10.58%34.73B | 10.36%33.88B | 9.40%36.54B | 9.40%36.54B | 6.72%31.75B | 0.98%31.41B | 2.25%30.7B | 6.36%33.4B | 6.36%33.4B | 5.05%29.75B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |