HAZAMA ANDO (1719) Income Statement & Earnings

2039.5
+26.5+1.32%

20min DelayTrading Jan 16 14:21 JST

369.19BMarket Cap12.09P/E (Static)

HAZAMA ANDO (1719) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

Total revenue

7.87%425.16B

2.34%83.71B

5.91%394.13B

0.97%114.2B

5.76%100.19B

6.63%97.94B

12.91%81.79B

9.36%372.15B

18.88%113.11B

9.85%94.74B

Cost of revenue

3.81%364.2B

2.45%75.17B

6.27%350.81B

-1.85%99.01B

6.60%89.34B

10.52%89.1B

13.19%73.37B

12.50%330.12B

22.54%100.88B

12.41%83.81B

Gross profit

40.75%60.96B

1.37%8.54B

3.07%43.31B

24.23%15.2B

-0.70%10.85B

-21.31%8.85B

10.47%8.42B

-10.32%42.02B

-4.65%12.23B

-6.50%10.93B

Operating expense

4.03%25.72B

-2.09%5.58B

11.51%24.72B

10.18%6.52B

15.57%6.17B

21.73%6.34B

-0.23%5.7B

9.42%22.17B

13.55%5.92B

3.67%5.34B

Operating profit

89.57%35.24B

8.60%2.95B

-6.35%18.59B

37.40%8.68B

-16.22%4.68B

-58.42%2.51B

42.48%2.72B

-25.36%19.85B

-17.10%6.32B

-14.51%5.59B

Net non-operating interest income (expenses)

-37.07%-403M

-14.46%-95M

-6.14%-294M

75.76%-8M

-32.58%-118M

-7.59%-85M

-9.21%-83M

6.10%-277M

44.07%-33M

-5.95%-89M

Non-operating interest income

-13.19%125M

----

97.26%144M

----

192.00%73M

----

Non-operating interest expense

20.55%528M

14.46%95M

25.14%438M

43.40%152M

32.58%118M

7.59%85M

9.21%83M

9.38%350M

26.19%106M

5.95%89M

Net investment income

-55.25%324M

-11.32%509M

2.99%724M

5.40%293M

50.17%-292M

-66.37%149M

1.06%574M

275.94%703M

47.87%278M

-4,285.71%-586M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

703.39%4.03B

165.79%25M

364.81%502M

661.97%399M

-21.23%141M

-38M

-49.53%108M

-517.65%-71M

-19.37%179M

Income from associates and other participating interests

-212.12%-206M

-40.00%-21M

-24.53%-66M

-6.25%-17M

-21.43%-17M

-41.67%-17M

-36.36%-15M

80.59%-53M

94.14%-16M

-14M

Special income (charges)

45.45%-120M

1,067.74%300M

-108.52%-220M

-84.21%-70M

-792.31%-90M

-45.00%-29M

-101.18%-31M

349.32%2.58B

96.59%-38M

-89.76%13M

Less:Other special charges

-60.00%88M

-1,067.74%-300M

108.28%220M

289.19%70M

792.31%90M

45.00%29M

101.18%31M

-356.56%-2.66B

-103.32%-37M

89.76%-13M

Less:Write off

--32M

----

--0

----

--75M

----

Other non-operating income (expenses)

-78.64%-577M

-97.54%-241M

47.82%-323M

85.74%-76M

-144.44%-110M

-120.27%-15M

-6.09%-122M

-15,375.00%-619M

-350.23%-533M

-181.82%-45M

Income before tax

102.45%38.29B

14.29%3.43B

-15.18%18.91B

55.79%9.2B

-16.85%4.2B

-60.97%2.52B

-38.76%3B

-12.17%22.3B

-10.40%5.9B

-26.58%5.05B

Income tax

135.76%11.87B

14.07%1.18B

-29.31%5.03B

0.60%1.85B

-15.95%1.34B

-60.22%806M

-37.51%1.04B

-7.74%7.12B

-7.75%1.83B

-16.15%1.6B

Net income

90.38%26.43B

14.36%2.25B

-8.55%13.88B

80.71%7.35B

-17.29%2.86B

-61.33%1.71B

-39.38%1.96B

-14.11%15.18B

-11.54%4.07B

-30.57%3.45B

Net income continuous operations

90.38%26.43B

14.41%2.25B

-8.55%13.88B

80.66%7.35B

-17.27%2.86B

-61.31%1.71B

-39.40%1.96B

-14.11%15.18B

-11.54%4.07B

-30.58%3.45B

Noncontrolling interests

-1,000.00%-18M

-136.36%-4M

122.22%2M

-166.67%-16M

225.00%13M

-200.00%-6M

320.00%11M

-1,000.00%-9M

-6M

-20.00%4M

Net income attributable to the company

90.55%26.44B

15.27%2.25B

-8.62%13.88B

80.83%7.37B

-17.58%2.84B

-61.19%1.72B

-39.85%1.95B

-14.06%15.19B

-11.43%4.08B

-30.55%3.45B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

90.55%26.44B

15.27%2.25B

-8.62%13.88B

80.83%7.37B

-17.58%2.84B

-61.19%1.72B

-39.85%1.95B

-14.06%15.19B

-11.43%4.08B

-30.55%3.45B

Gross dividend payment

Basic earnings per share

90.38%168.75

15.14%14.37

-5.72%88.64

81.84%47.06

-16.05%18.15

-59.50%10.95

-35.93%12.48

-4.88%94.02

-3.36%25.88

-22.12%21.62

Diluted earnings per share

90.38%168.75

15.14%14.37

-5.72%88.64

81.80%47.0487

-15.87%18.1456

-59.50%10.95

-35.93%12.48

-4.88%94.02

-3.36%25.88

-22.28%21.5677

Dividend per share

16.67%70

50.00%60

50.00%30

0.00%40

0.00%20

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022
Total revenue	7.87%425.16B	2.34%83.71B	5.91%394.13B	0.97%114.2B	5.76%100.19B	6.63%97.94B	12.91%81.79B	9.36%372.15B	18.88%113.11B	9.85%94.74B
Cost of revenue	3.81%364.2B	2.45%75.17B	6.27%350.81B	-1.85%99.01B	6.60%89.34B	10.52%89.1B	13.19%73.37B	12.50%330.12B	22.54%100.88B	12.41%83.81B
Gross profit	40.75%60.96B	1.37%8.54B	3.07%43.31B	24.23%15.2B	-0.70%10.85B	-21.31%8.85B	10.47%8.42B	-10.32%42.02B	-4.65%12.23B	-6.50%10.93B
Operating expense	4.03%25.72B	-2.09%5.58B	11.51%24.72B	10.18%6.52B	15.57%6.17B	21.73%6.34B	-0.23%5.7B	9.42%22.17B	13.55%5.92B	3.67%5.34B
Operating profit	89.57%35.24B	8.60%2.95B	-6.35%18.59B	37.40%8.68B	-16.22%4.68B	-58.42%2.51B	42.48%2.72B	-25.36%19.85B	-17.10%6.32B	-14.51%5.59B
Net non-operating interest income (expenses)	-37.07%-403M	-14.46%-95M	-6.14%-294M	75.76%-8M	-32.58%-118M	-7.59%-85M	-9.21%-83M	6.10%-277M	44.07%-33M	-5.95%-89M
Non-operating interest income	-13.19%125M	----	97.26%144M	----	----	----	----	192.00%73M	----	----
Non-operating interest expense	20.55%528M	14.46%95M	25.14%438M	43.40%152M	32.58%118M	7.59%85M	9.21%83M	9.38%350M	26.19%106M	5.95%89M
Net investment income	-55.25%324M	-11.32%509M	2.99%724M	5.40%293M	50.17%-292M	-66.37%149M	1.06%574M	275.94%703M	47.87%278M	-4,285.71%-586M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	703.39%4.03B	165.79%25M	364.81%502M	661.97%399M	-21.23%141M	0	-38M	-49.53%108M	-517.65%-71M	-19.37%179M
Income from associates and other participating interests	-212.12%-206M	-40.00%-21M	-24.53%-66M	-6.25%-17M	-21.43%-17M	-41.67%-17M	-36.36%-15M	80.59%-53M	94.14%-16M	-14M
Special income (charges)	45.45%-120M	1,067.74%300M	-108.52%-220M	-84.21%-70M	-792.31%-90M	-45.00%-29M	-101.18%-31M	349.32%2.58B	96.59%-38M	-89.76%13M
Less:Other special charges	-60.00%88M	-1,067.74%-300M	108.28%220M	289.19%70M	792.31%90M	45.00%29M	101.18%31M	-356.56%-2.66B	-103.32%-37M	89.76%-13M
Less:Write off	--32M	----	--0	----	----	----	----	--75M	----	----
Other non-operating income (expenses)	-78.64%-577M	-97.54%-241M	47.82%-323M	85.74%-76M	-144.44%-110M	-120.27%-15M	-6.09%-122M	-15,375.00%-619M	-350.23%-533M	-181.82%-45M
Income before tax	102.45%38.29B	14.29%3.43B	-15.18%18.91B	55.79%9.2B	-16.85%4.2B	-60.97%2.52B	-38.76%3B	-12.17%22.3B	-10.40%5.9B	-26.58%5.05B
Income tax	135.76%11.87B	14.07%1.18B	-29.31%5.03B	0.60%1.85B	-15.95%1.34B	-60.22%806M	-37.51%1.04B	-7.74%7.12B	-7.75%1.83B	-16.15%1.6B
Net income	90.38%26.43B	14.36%2.25B	-8.55%13.88B	80.71%7.35B	-17.29%2.86B	-61.33%1.71B	-39.38%1.96B	-14.11%15.18B	-11.54%4.07B	-30.57%3.45B
Net income continuous operations	90.38%26.43B	14.41%2.25B	-8.55%13.88B	80.66%7.35B	-17.27%2.86B	-61.31%1.71B	-39.40%1.96B	-14.11%15.18B	-11.54%4.07B	-30.58%3.45B
Noncontrolling interests	-1,000.00%-18M	-136.36%-4M	122.22%2M	-166.67%-16M	225.00%13M	-200.00%-6M	320.00%11M	-1,000.00%-9M	-6M	-20.00%4M
Net income attributable to the company	90.55%26.44B	15.27%2.25B	-8.62%13.88B	80.83%7.37B	-17.58%2.84B	-61.19%1.72B	-39.85%1.95B	-14.06%15.19B	-11.43%4.08B	-30.55%3.45B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	90.55%26.44B	15.27%2.25B	-8.62%13.88B	80.83%7.37B	-17.58%2.84B	-61.19%1.72B	-39.85%1.95B	-14.06%15.19B	-11.43%4.08B	-30.55%3.45B
Gross dividend payment
Basic earnings per share	90.38%168.75	15.14%14.37	-5.72%88.64	81.84%47.06	-16.05%18.15	-59.50%10.95	-35.93%12.48	-4.88%94.02	-3.36%25.88	-22.12%21.62
Diluted earnings per share	90.38%168.75	15.14%14.37	-5.72%88.64	81.80%47.0487	-15.87%18.1456	-59.50%10.95	-35.93%12.48	-4.88%94.02	-3.36%25.88	-22.28%21.5677
Dividend per share	16.67%70	0	50.00%60	50.00%30	0	50.00%30	0	0.00%40	0.00%20	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"