JP Stock MarketDetailed Quotes

Tekken (1815)

Watchlist
  • 5100
  • -20-0.39%
20min DelayMarket Closed Jan 16 15:30 JST
76.37BMarket Cap21.01P/E (Static)

Tekken (1815) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-573.99%-19.08B
208.03%4.03B
-82.78%1.31B
50.19%7.59B
61.50%5.06B
-87.66%3.13B
434.34%25.36B
-134.81%-7.59B
962.29%21.79B
-167.69%-2.53B
Net profit before non-cash adjustment
-20.71%4.96B
70.03%6.26B
-41.59%3.68B
-1.44%6.3B
-14.50%6.39B
14.21%7.48B
-6.08%6.55B
20.30%6.97B
135.15%5.79B
-29.66%2.46B
Total adjustment of non-cash items
77.83%-828M
26.92%-3.74B
-13,205.13%-5.11B
-91.68%39M
143.19%469M
-347.95%-1.09B
-18.13%438M
-36.16%535M
-28.68%838M
699.32%1.18B
-Depreciation and amortization
20.40%1.08B
13.26%897M
12.50%792M
1.88%704M
-1.14%691M
10.78%699M
7.86%631M
-1.18%585M
8.42%592M
9.86%546M
-Reversal of impairment losses recognized in profit and loss
-87.50%29M
120.95%232M
-38.24%105M
750.00%170M
--20M
----
-61.11%35M
--90M
----
--3M
-Disposal profit
40.78%-2.38B
32.16%-4.02B
-1,966.90%-5.93B
-441.51%-287M
96.59%-53M
-5,455.17%-1.55B
111.79%29M
---246M
----
--120M
-Other non-cash items
153.10%446M
-1,005.26%-840M
86.13%-76M
-189.95%-548M
18.53%-189M
9.73%-232M
-342.45%-257M
-56.91%106M
-51.38%246M
244.57%506M
Changes in working capital
-1,641.57%-23.22B
-45.00%1.51B
118.34%2.74B
169.36%1.25B
44.56%-1.81B
-117.74%-3.26B
221.77%18.38B
-199.59%-15.09B
345.70%15.16B
-34.29%-6.17B
-Change in receivables
-25.72%-10.97B
-48.17%-8.73B
-166.24%-5.89B
-32.63%8.89B
245.54%13.2B
-192.20%-9.07B
210.41%9.83B
-405.84%-8.91B
133.74%2.91B
-74.56%-8.63B
-Change in inventory
-167.47%-4.53B
-252.75%-1.69B
-25.02%1.11B
287.45%1.48B
46.14%-789M
-539.74%-1.47B
90.28%-229M
-5,019.57%-2.36B
-100.39%-46M
1,108.85%11.74B
-Change in payables
-356.91%-10.3B
-58.06%4.01B
249.48%9.56B
64.21%-6.4B
-342.96%-17.87B
385.08%7.36B
-270.16%-2.58B
-115.17%-697M
321.50%4.59B
-42.54%-2.07B
-Provision for loans, leases and other losses
202.72%416M
-121.23%-405M
812.92%1.91B
-66.98%209M
-64.95%633M
350.49%1.81B
-230.85%-721M
71.12%551M
146.87%322M
-294.07%-687M
-Changes in other current assets
-41.70%-1.5B
-6.00%-1.06B
39.83%-1B
-183.73%-1.66B
148.40%1.99B
-186.03%-4.1B
217.85%4.77B
-173.13%-4.05B
159.75%5.53B
-393.50%-9.26B
-Changes in other current liabilities
-60.85%3.67B
417.89%9.38B
-133.10%-2.95B
-221.97%-1.27B
-53.03%1.04B
-69.76%2.21B
1,935.65%7.31B
-80.51%359M
-32.70%1.84B
608.74%2.74B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-89.85%-748M
-6.78%-394M
-18.65%-369M
36.14%-311M
-8.95%-487M
-9.02%-447M
13.14%-410M
25.67%-472M
11.81%-635M
1.64%-720M
Interest received (cash flow from operating activities)
23.21%738M
8.12%599M
-0.36%554M
-6.40%556M
-16.69%594M
10.71%713M
2.22%644M
12.10%630M
11.51%562M
6.33%504M
Tax refund paid
-363.81%-1.19B
84.99%-257M
33.20%-1.71B
-174.71%-2.56B
-38.43%-933M
55.28%-674M
30.71%-1.51B
-23.37%-2.18B
-379.08%-1.76B
17.30%-368M
Other operating cash inflow (outflow)
0
-200.00%-1M
200.00%1M
-200.00%-1M
103.33%1M
14.29%-30M
-25.00%-35M
86.47%-28M
-20,600.00%-207M
0.00%-1M
Operating cash flow
-610.57%-20.29B
1,914.16%3.97B
-104.15%-219M
24.66%5.27B
57.13%4.23B
-88.81%2.69B
349.77%24.06B
-148.77%-9.63B
734.54%19.75B
-88.83%-3.11B
Investing cash flow
Net PPE purchase and sale
-96.47%185M
-3.86%5.24B
8,685.48%5.45B
--62M
--0
8,200.00%249M
100.26%3M
-422.62%-1.16B
-551.02%-221M
104.10%49M
Net intangibles purchase and sale
52.99%-456M
-93.23%-970M
-217.72%-502M
-107.89%-158M
-111.11%-76M
78.57%-36M
-166.67%-168M
49.19%-63M
61.73%-124M
-128.17%-324M
Net business purchase and sale
-250.88%-800M
88.59%-228M
-375.95%-2B
-320.00%-420M
34.21%-100M
-105.41%-152M
-640.00%-74M
88.76%-10M
---89M
----
Net investment product transactions
126.60%2.17B
-67.67%-8.17B
-6,963.77%-4.87B
93.27%-69M
47.57%-1.03B
-15.95%-1.96B
-209.84%-1.69B
302.51%1.54B
-389.31%-758M
111.49%262M
Advance cash and loans provided to other parties
-257.89%-272M
-111.11%-76M
-16.13%-36M
24.39%-31M
-10.81%-41M
-8.82%-37M
44.26%-34M
-41.86%-61M
21.82%-43M
12.70%-55M
Repayment of advance payments to other parties and cash income from loans
-25.00%30M
2.56%40M
-89.17%39M
462.50%360M
4.92%64M
5.17%61M
-19.44%58M
-4.00%72M
-7.41%75M
-8.99%81M
Net changes in other investments
-106.72%-246M
78.90%-119M
-1.81%-564M
-2.40%-554M
-4,061.54%-541M
18.75%-13M
58.97%-16M
-875.00%-39M
-233.33%-4M
-96.63%3M
Investing cash flow
114.34%615M
-72.28%-4.29B
-207.28%-2.49B
52.88%-810M
8.71%-1.72B
1.77%-1.88B
-787.10%-1.92B
123.97%279M
-7,375.00%-1.16B
100.46%16M
Financing cash flow
Net issuance payments of debt
413.60%21.67B
298.49%4.22B
187.96%1.06B
50.33%-1.2B
-17.38%-2.42B
74.40%-2.07B
-1,076.63%-8.07B
107.60%826M
-407.09%-10.87B
122.86%3.54B
Net common stock issuance
-36.74%-2.22B
-312.14%-1.63B
180.63%766M
-94,900.00%-950M
0.00%-1M
50.00%-1M
84.62%-2M
-1,200.00%-13M
66.67%-1M
0.00%-3M
Increase or decrease of lease financing
-3.33%-31M
11.76%-30M
-41.67%-34M
22.58%-24M
32.61%-31M
-9.52%-46M
-13.51%-42M
-12.12%-37M
-32.00%-33M
-8.70%-25M
Cash dividends paid
-19.10%-1.48B
-3.23%-1.25B
3.29%-1.21B
0.00%-1.25B
0.00%-1.25B
-6.67%-1.25B
-50.00%-1.17B
-150.00%-780M
-33.33%-312M
-50.00%-234M
Cash dividends for minorities
0.00%-2M
-100.00%-2M
66.67%-1M
-50.00%-3M
86.67%-2M
-200.00%-15M
-66.67%-5M
-50.00%-3M
77.78%-2M
10.00%-9M
Net other fund-raising expenses
98.26%-3M
-5,633.33%-172M
-200.00%-3M
---1M
----
50.00%-1M
33.33%-2M
-50.00%-3M
33.33%-2M
-50.00%-3M
Financing cash flow
1,466.11%17.93B
97.41%1.15B
116.91%580M
7.45%-3.43B
-9.77%-3.71B
63.65%-3.38B
-92,780.00%-9.29B
99.91%-10M
-443.58%-11.22B
134.22%3.27B
Net cash flow
Beginning cash position
8.24%18.61B
-10.96%17.19B
7.56%19.3B
-5.92%17.95B
-11.82%19.08B
146.78%21.63B
-51.76%8.77B
68.35%18.17B
1.12%10.8B
-25.47%10.68B
Current changes in cash
-309.40%-1.74B
139.00%830M
-306.00%-2.13B
186.44%1.03B
53.45%-1.2B
-119.98%-2.57B
237.26%12.85B
-227.11%-9.36B
4,257.99%7.37B
104.50%169M
Effect of exchange rate changes
-157.85%-339M
4,783.33%586M
-96.30%12M
398.46%324M
490.91%65M
-35.29%11M
139.53%17M
-407.14%-43M
128.57%14M
-145.37%-49M
Cash adjustments other than cash changes
----
0.00%1M
--1M
----
----
----
----
-100.00%-2M
---1M
----
End cash Position
-11.16%16.53B
8.24%18.61B
-10.96%17.19B
7.56%19.3B
-5.92%17.95B
-11.82%19.08B
146.78%21.63B
-51.76%8.77B
68.35%18.17B
1.12%10.8B
Free cash flow
-790.68%-20.74B
516.50%3B
-114.10%-721M
23.13%5.12B
56.40%4.15B
-88.88%2.66B
303.73%23.89B
-160.43%-11.73B
582.88%19.4B
-34.61%-4.02B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -573.99%-19.08B208.03%4.03B-82.78%1.31B50.19%7.59B61.50%5.06B-87.66%3.13B434.34%25.36B-134.81%-7.59B962.29%21.79B-167.69%-2.53B
Net profit before non-cash adjustment -20.71%4.96B70.03%6.26B-41.59%3.68B-1.44%6.3B-14.50%6.39B14.21%7.48B-6.08%6.55B20.30%6.97B135.15%5.79B-29.66%2.46B
Total adjustment of non-cash items 77.83%-828M26.92%-3.74B-13,205.13%-5.11B-91.68%39M143.19%469M-347.95%-1.09B-18.13%438M-36.16%535M-28.68%838M699.32%1.18B
-Depreciation and amortization 20.40%1.08B13.26%897M12.50%792M1.88%704M-1.14%691M10.78%699M7.86%631M-1.18%585M8.42%592M9.86%546M
-Reversal of impairment losses recognized in profit and loss -87.50%29M120.95%232M-38.24%105M750.00%170M--20M-----61.11%35M--90M------3M
-Disposal profit 40.78%-2.38B32.16%-4.02B-1,966.90%-5.93B-441.51%-287M96.59%-53M-5,455.17%-1.55B111.79%29M---246M------120M
-Other non-cash items 153.10%446M-1,005.26%-840M86.13%-76M-189.95%-548M18.53%-189M9.73%-232M-342.45%-257M-56.91%106M-51.38%246M244.57%506M
Changes in working capital -1,641.57%-23.22B-45.00%1.51B118.34%2.74B169.36%1.25B44.56%-1.81B-117.74%-3.26B221.77%18.38B-199.59%-15.09B345.70%15.16B-34.29%-6.17B
-Change in receivables -25.72%-10.97B-48.17%-8.73B-166.24%-5.89B-32.63%8.89B245.54%13.2B-192.20%-9.07B210.41%9.83B-405.84%-8.91B133.74%2.91B-74.56%-8.63B
-Change in inventory -167.47%-4.53B-252.75%-1.69B-25.02%1.11B287.45%1.48B46.14%-789M-539.74%-1.47B90.28%-229M-5,019.57%-2.36B-100.39%-46M1,108.85%11.74B
-Change in payables -356.91%-10.3B-58.06%4.01B249.48%9.56B64.21%-6.4B-342.96%-17.87B385.08%7.36B-270.16%-2.58B-115.17%-697M321.50%4.59B-42.54%-2.07B
-Provision for loans, leases and other losses 202.72%416M-121.23%-405M812.92%1.91B-66.98%209M-64.95%633M350.49%1.81B-230.85%-721M71.12%551M146.87%322M-294.07%-687M
-Changes in other current assets -41.70%-1.5B-6.00%-1.06B39.83%-1B-183.73%-1.66B148.40%1.99B-186.03%-4.1B217.85%4.77B-173.13%-4.05B159.75%5.53B-393.50%-9.26B
-Changes in other current liabilities -60.85%3.67B417.89%9.38B-133.10%-2.95B-221.97%-1.27B-53.03%1.04B-69.76%2.21B1,935.65%7.31B-80.51%359M-32.70%1.84B608.74%2.74B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -89.85%-748M-6.78%-394M-18.65%-369M36.14%-311M-8.95%-487M-9.02%-447M13.14%-410M25.67%-472M11.81%-635M1.64%-720M
Interest received (cash flow from operating activities) 23.21%738M8.12%599M-0.36%554M-6.40%556M-16.69%594M10.71%713M2.22%644M12.10%630M11.51%562M6.33%504M
Tax refund paid -363.81%-1.19B84.99%-257M33.20%-1.71B-174.71%-2.56B-38.43%-933M55.28%-674M30.71%-1.51B-23.37%-2.18B-379.08%-1.76B17.30%-368M
Other operating cash inflow (outflow) 0-200.00%-1M200.00%1M-200.00%-1M103.33%1M14.29%-30M-25.00%-35M86.47%-28M-20,600.00%-207M0.00%-1M
Operating cash flow -610.57%-20.29B1,914.16%3.97B-104.15%-219M24.66%5.27B57.13%4.23B-88.81%2.69B349.77%24.06B-148.77%-9.63B734.54%19.75B-88.83%-3.11B
Investing cash flow
Net PPE purchase and sale -96.47%185M-3.86%5.24B8,685.48%5.45B--62M--08,200.00%249M100.26%3M-422.62%-1.16B-551.02%-221M104.10%49M
Net intangibles purchase and sale 52.99%-456M-93.23%-970M-217.72%-502M-107.89%-158M-111.11%-76M78.57%-36M-166.67%-168M49.19%-63M61.73%-124M-128.17%-324M
Net business purchase and sale -250.88%-800M88.59%-228M-375.95%-2B-320.00%-420M34.21%-100M-105.41%-152M-640.00%-74M88.76%-10M---89M----
Net investment product transactions 126.60%2.17B-67.67%-8.17B-6,963.77%-4.87B93.27%-69M47.57%-1.03B-15.95%-1.96B-209.84%-1.69B302.51%1.54B-389.31%-758M111.49%262M
Advance cash and loans provided to other parties -257.89%-272M-111.11%-76M-16.13%-36M24.39%-31M-10.81%-41M-8.82%-37M44.26%-34M-41.86%-61M21.82%-43M12.70%-55M
Repayment of advance payments to other parties and cash income from loans -25.00%30M2.56%40M-89.17%39M462.50%360M4.92%64M5.17%61M-19.44%58M-4.00%72M-7.41%75M-8.99%81M
Net changes in other investments -106.72%-246M78.90%-119M-1.81%-564M-2.40%-554M-4,061.54%-541M18.75%-13M58.97%-16M-875.00%-39M-233.33%-4M-96.63%3M
Investing cash flow 114.34%615M-72.28%-4.29B-207.28%-2.49B52.88%-810M8.71%-1.72B1.77%-1.88B-787.10%-1.92B123.97%279M-7,375.00%-1.16B100.46%16M
Financing cash flow
Net issuance payments of debt 413.60%21.67B298.49%4.22B187.96%1.06B50.33%-1.2B-17.38%-2.42B74.40%-2.07B-1,076.63%-8.07B107.60%826M-407.09%-10.87B122.86%3.54B
Net common stock issuance -36.74%-2.22B-312.14%-1.63B180.63%766M-94,900.00%-950M0.00%-1M50.00%-1M84.62%-2M-1,200.00%-13M66.67%-1M0.00%-3M
Increase or decrease of lease financing -3.33%-31M11.76%-30M-41.67%-34M22.58%-24M32.61%-31M-9.52%-46M-13.51%-42M-12.12%-37M-32.00%-33M-8.70%-25M
Cash dividends paid -19.10%-1.48B-3.23%-1.25B3.29%-1.21B0.00%-1.25B0.00%-1.25B-6.67%-1.25B-50.00%-1.17B-150.00%-780M-33.33%-312M-50.00%-234M
Cash dividends for minorities 0.00%-2M-100.00%-2M66.67%-1M-50.00%-3M86.67%-2M-200.00%-15M-66.67%-5M-50.00%-3M77.78%-2M10.00%-9M
Net other fund-raising expenses 98.26%-3M-5,633.33%-172M-200.00%-3M---1M----50.00%-1M33.33%-2M-50.00%-3M33.33%-2M-50.00%-3M
Financing cash flow 1,466.11%17.93B97.41%1.15B116.91%580M7.45%-3.43B-9.77%-3.71B63.65%-3.38B-92,780.00%-9.29B99.91%-10M-443.58%-11.22B134.22%3.27B
Net cash flow
Beginning cash position 8.24%18.61B-10.96%17.19B7.56%19.3B-5.92%17.95B-11.82%19.08B146.78%21.63B-51.76%8.77B68.35%18.17B1.12%10.8B-25.47%10.68B
Current changes in cash -309.40%-1.74B139.00%830M-306.00%-2.13B186.44%1.03B53.45%-1.2B-119.98%-2.57B237.26%12.85B-227.11%-9.36B4,257.99%7.37B104.50%169M
Effect of exchange rate changes -157.85%-339M4,783.33%586M-96.30%12M398.46%324M490.91%65M-35.29%11M139.53%17M-407.14%-43M128.57%14M-145.37%-49M
Cash adjustments other than cash changes ----0.00%1M--1M-----------------100.00%-2M---1M----
End cash Position -11.16%16.53B8.24%18.61B-10.96%17.19B7.56%19.3B-5.92%17.95B-11.82%19.08B146.78%21.63B-51.76%8.77B68.35%18.17B1.12%10.8B
Free cash flow -790.68%-20.74B516.50%3B-114.10%-721M23.13%5.12B56.40%4.15B-88.88%2.66B303.73%23.89B-160.43%-11.73B582.88%19.4B-34.61%-4.02B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More