Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -38.29%21.93B | 6.3B | 5.06B | -75.57%4.32B | 1,418.59%35.54B | 185.35%17.69B | 134.81%2.34B | 127.35%2.46B | -1,094.80%-10.15B | 179.76%3.83B |
| Net profit before non-cash adjustment | 40.63%32.66B | --10.73B | --5.69B | 37.55%2.61B | 76.52%23.23B | 237.90%1.9B | 89.72%13.16B | 15.42%5.96B | 89.28%5.05B | 2,700.00%1.59B |
| Total adjustment of non-cash items | -548.61%-3.88B | --865M | ---4.42B | 219.73%176M | 232.11%864M | -117.88%-147M | -144.16%-654M | -113.36%-400M | 60.44%-805M | -230.29%-271M |
| -Depreciation and amortization | 5.41%2.01B | --478M | --517M | 9.96%508M | -0.78%1.9B | 10.00%462M | 27.00%1.92B | 25.89%496M | 40.58%537M | 26.29%466M |
| -Reversal of impairment losses recognized in profit and loss | --69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | -244.30%-3.44B | ---1.96B | ---1.27B | 100.00%6M | -151.26%-1B | 101.46%3M | 51.99%-398M | 83.45%-136M | 138.46%5M | -358.33%-62M |
| -Other non-cash items | -6,172.50%-2.51B | --2.35B | ---3.67B | 44.77%-338M | 98.16%-40M | -200.82%-612M | -372.22%-2.18B | -122.22%-760M | 43.97%-1.35B | -264.86%-675M |
| Changes in working capital | -159.91%-6.86B | ---5.29B | --3.79B | -90.38%1.53B | 212.62%11.45B | 230.98%15.94B | 32.87%-10.16B | 81.93%-3.1B | -3,818.86%-14.39B | 150.80%2.51B |
| -Change in receivables | -183.72%-10.73B | ---14.24B | --828M | -31.41%18.77B | 163.05%12.82B | 69.32%27.37B | -96.80%-20.33B | -5.39%-18.01B | -34.26%-16.7B | -128.66%-1.78B |
| -Change in inventory | 135.98%136M | ---1.02B | ---601M | 33.67%-977M | -237.96%-378M | -25.47%-1.47B | 119.20%274M | 13.69%2.41B | -8.93%-610M | 35.95%-351M |
| -Change in payables | 35.85%-3.76B | --7.06B | --179M | -44.72%-11.61B | -176.37%-5.86B | 24.65%-8.02B | 302.24%7.67B | 229.87%5.21B | -53.30%5.82B | 641.93%7.29B |
| -Provision for loans, leases and other losses | -111.48%-423M | ---2.66B | --2.44B | -48.16%-5.39B | 16.69%3.69B | -47.80%-3.64B | 318.83%3.16B | 109.55%4.63B | 21.36%-847M | -2.03%1.83B |
| -Changes in other current assets | 479.99%7.98B | --4.52B | --2.48B | 17.40%1.63B | -113.53%-2.1B | -54.94%1.39B | -473.76%-983M | 203.73%1.45B | -489.42%-3.2B | -54.19%-2.32B |
| -Changes in other current liabilities | -101.77%-58M | --1.05B | ---1.54B | -395.42%-904M | 7,527.91%3.28B | 291.25%306M | 101.99%43M | 19.57%1.22B | -3.03%1.15B | 18.12%-2.17B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -0.82%-123M | -39M | -29M | -4.00%-26M | -16.19%-122M | -13.64%-25M | -7.14%-105M | -25.00%-25M | 2.86%-34M | -9.09%-24M |
| Interest received (cash flow from operating activities) | 14.94%1.05B | 444M | 70M | 11.11%470M | 21.46%917M | 16.85%423M | 17.05%755M | 69.70%56M | 11.74%295M | 13.51%42M |
| Tax refund paid | -43.79%-9.23B | -3.54B | -42M | -34.74%-5.6B | -275.48%-6.42B | -341.04%-4.16B | 59.37%-1.71B | 233.33%88M | 41.39%-810M | -780.00%-44M |
| Other operating cash inflow (outflow) | -147.87%-466M | -7M | -3M | -2,085.71%-459M | -4,800.00%-188M | -1,150.00%-21M | 101.98%4M | 124.24%16M | 88.32%-16M | 0.00%2M |
| Operating cash flow | -55.70%13.17B | --3.17B | --5.05B | -109.32%-1.3B | 2,213.23%29.73B | 148.44%13.91B | 112.14%1.29B | 128.48%2.6B | -3,867.41%-10.71B | 179.46%3.8B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -115.72%-1.78B | ---611M | ---161M | -481.13%-308M | 42.49%-827M | 84.64%-53M | -29.67%-1.44B | 5.09%-503M | -26.76%-450M | -11.11%-140M |
| Net intangibles purchase and sale | -66.92%-434M | ---75M | ---132M | -53.66%-126M | -17.12%-260M | 33.87%-82M | 81.27%-222M | 72.73%-27M | 96.23%-32M | 48.68%-39M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --178M | --0 | --0 | ---- |
| Net investment product transactions | -45.81%1.6B | --3.33B | --2.05B | -2,515.46%-5B | -35.88%2.95B | -43.44%207M | 157.65%4.6B | -294.57%-716M | 957.94%5.33B | -150.53%-383M |
| Repayment of advance payments to other parties and cash income from loans | 0.00%8M | --2M | --3M | 0.00%2M | -66.67%8M | -88.89%2M | 100.00%24M | -66.67%1M | 33.33%4M | -66.67%1M |
| Net changes in other investments | -2,788.89%-726M | --131M | ---274M | 30.83%174M | -18.18%27M | 46.15%133M | 106.99%33M | 113.83%43M | 67.50%134M | 26.33%-235M |
| Investing cash flow | -170.53%-1.34B | --2.78B | --1.49B | -2,640.10%-5.26B | -40.23%1.9B | 3,350.00%207M | 427.55%3.17B | -111.25%-1.2B | 909.74%4.99B | -357.50%-618M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 40.86%-977M | ---445M | ---257M | 70.47%-256M | -345.10%-1.65B | 19.20%-867M | 159.54%674M | 215.84%2.75B | -11.62%-1.46B | 8.06%456M |
| Net common stock issuance | -23.43%-5B | ---4.28B | ---722M | --0 | -58.89%-4.05B | --0 | -8.61%-2.55B | -202.09%-1.16B | 28.25%-1.31B | 41.04%-79M |
| Increase or decrease of lease financing | -5.74%-129M | ---32M | ---33M | -3.23%-32M | -11.93%-122M | -14.81%-31M | -3.81%-109M | 0.00%-27M | 3.57%-27M | -7.69%-28M |
| Cash dividends paid | -78.77%-9.96B | ---4.27B | --0 | -114.54%-5.69B | -36.49%-5.57B | -21.91%-2.65B | 13.92%-4.08B | --0 | 2.51%-1.91B | --0 |
| Net other fund-raising expenses | ---- | ---- | ---- | 50.00%-1M | 50.00%-1M | -100.00%-2M | ---2M | --0 | --0 | -200.00%-1M |
| Financing cash flow | -40.97%-16.07B | ---9.03B | ---1.01B | -68.35%-5.98B | -87.81%-11.4B | -8.42%-3.55B | 27.12%-6.07B | 239.18%1.57B | 8.10%-4.71B | 32.32%348M |
| Net cash flow | ||||||||||
| Beginning cash position | 86.59%43.85B | --36.86B | --31.27B | 86.59%43.85B | -5.81%23.5B | -5.81%23.5B | -44.28%24.95B | -39.96%20.53B | -23.11%30.94B | -38.58%27.31B |
| Current changes in cash | -120.96%-4.24B | ---3.08B | --5.53B | -218.70%-12.54B | 1,356.15%20.22B | 353.93%10.56B | 91.90%-1.61B | 132.10%2.96B | -73.63%-10.43B | 182.49%3.53B |
| Effect of exchange rate changes | 41.46%174M | --54M | --63M | -148.00%-36M | -22.64%123M | 134.38%75M | 211.76%159M | 133.33%8M | 157.89%22M | 70.18%97M |
| Cash adjustments other than cash changes | 0.00%1M | ---- | --1M | -300.00%-2M | -50.00%1M | -50.00%1M | 300.00%2M | --1M | --0 | ---1M |
| End cash Position | -9.27%39.78B | --33.83B | --36.86B | -8.40%31.27B | 86.59%43.85B | 25.01%34.14B | -5.81%23.5B | -5.81%23.5B | -39.96%20.53B | -23.11%30.94B |
| Free cash flow | -61.72%10.95B | --2.48B | --4.76B | -112.58%-1.73B | 7,728.27%28.61B | 168.30%13.76B | 97.11%-375M | 121.20%2.07B | -659.95%-11.19B | 171.56%3.62B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |