Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | |
|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||
| Cash from operating activities | -82.79%1.3M | 65.28%7.54M | 64.94%4.56M | 4.86%2.76M | 2.64M |
| Net profit before non-cash adjustment | -72.99%914K | -16.86%3.38M | 11.17%4.07M | -12.67%3.66M | --4.19M |
| Total adjustment of non-cash items | -45.91%205K | -54.17%379K | -41.05%827K | -0.71%1.4M | --1.41M |
| -Depreciation and amortization | -7.62%1.31M | 6.46%1.42M | 8.65%1.33M | -2.31%1.23M | --1.26M |
| -Reversal of impairment losses recognized in profit and loss | --0 | --171K | --0 | --168K | --0 |
| -Assets reserve and write-off | -98.26%2K | -48.66%115K | 322.64%224K | -75.58%53K | --217K |
| -Share of associates | ---- | --0 | -30.95%29K | -53.33%42K | --90K |
| -Disposal profit | --0 | -4,733.33%-145K | 81.25%-3K | ---16K | --0 |
| -Other non-cash items | 6.19%-1.11M | -56.29%-1.18M | -978.57%-755K | 53.02%-70K | ---149K |
| Changes in working capital | -95.28%178K | 1,215.98%3.77M | 85.30%-338K | 22.53%-2.3M | ---2.97M |
| -Change in receivables | -151.98%-2.07M | 451.04%3.98M | 197.83%723K | 73.91%-739K | ---2.83M |
| -Change in inventory | -38.81%831K | 184.98%1.36M | -81.80%-1.6M | 24.87%-879K | ---1.17M |
| -Change in payables | 190.32%1.42M | -392.36%-1.57M | 178.74%537K | -166.02%-682K | --1.03M |
| Dividends paid (cash flow from operating activities) | |||||
| Dividends received (cash flow from operating activities) | |||||
| Interest paid (cash flow from operating activities) | 11.11%-16K | 10.00%-18K | 20.00%-20K | 26.47%-25K | -34K |
| Interest received (cash flow from operating activities) | -6.43%1.21M | 394.64%1.29M | 174.74%261K | -48.09%95K | 183K |
| Tax refund paid | 45.60%-309K | 24.77%-568K | -40.07%-755K | 54.48%-539K | -1.18M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -73.54%2.18M | 103.71%8.24M | 76.25%4.05M | 43.35%2.3M | --1.6M |
| Investing cash flow | |||||
| Net PPE purchase and sale | 59.26%-99K | 79.30%-243K | 33.37%-1.17M | -381.42%-1.76M | ---366K |
| Net investment product transactions | 94.70%-240K | 49.10%-4.53M | -322.50%-8.9M | -47.67%4M | --7.64M |
| Investing cash flow | 92.90%-339K | 52.62%-4.77M | -550.13%-10.07M | -69.25%2.24M | --7.28M |
| Financing cash flow | |||||
| Increase or decrease of lease financing | -17.28%-319K | -10.12%-272K | -4.22%-247K | 9.89%-237K | ---263K |
| Cash dividends paid | 57.13%-1.28M | 0.00%-2.99M | 0.00%-2.99M | 12.51%-2.99M | ---3.42M |
| Financing cash flow | 50.93%-1.6M | -0.77%-3.27M | -0.31%-3.24M | 12.32%-3.23M | ---3.68M |
| Net cash flow | |||||
| Beginning cash position | 2.57%8.05M | -54.17%7.85M | 8.24%17.12M | 48.92%15.82M | --10.62M |
| Current changes in cash | 18.32%239K | 102.18%202K | -811.36%-9.27M | -74.92%1.3M | --5.2M |
| Effect of exchange rate changes | ---6K | --0 | ---3K | --0 | ---- |
| End cash Position | 2.90%8.28M | 2.57%8.05M | -54.17%7.85M | 8.24%17.12M | --15.82M |
| Free cash flow | -73.99%2.08M | 178.84%8M | 454.74%2.87M | -58.14%517K | --1.24M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD |