Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -70.89%1.82M | 40.44%4.75M | 1,500.78%16.08M | 90.33%-1.91M | -38.84%8.34M | 39.30%6.26M | 643.96%3.39M | -101.84%-1.15M | -588.06%-19.74M | 145.82%13.64M |
| Net profit before non-cash adjustment | -22.18%-8.1M | -63.82%-6.84M | 54.46%-12.72M | 112.63%2.31M | -84.36%-4.22M | -132.29%-6.63M | 85.05%-4.18M | -80.54%-27.94M | -286.94%-18.25M | -10.31%-2.29M |
| Total adjustment of non-cash items | -11.06%5.83M | 154.83%4.78M | -12.06%20.23M | -44.40%6.06M | 16.96%5.75M | 141.47%6.55M | -91.85%1.88M | 19.20%23.01M | 39.31%10.89M | 104.71%4.91M |
| -Depreciation and amortization | -1.59%247K | -16.21%243K | -14.72%1.04M | -18.69%248K | -18.15%248K | 141.28%251K | -76.15%290K | -0.73%1.22M | -0.97%305K | -0.66%303K |
| -Reversal of impairment losses recognized in profit and loss | -22.83%196K | -46.33%-259K | -131.64%-1.63M | -114.20%-743K | -2,155.32%-966K | 104.81%254K | -103.43%-177K | 739.16%5.16M | 1,617.10%5.23M | 106.06%47K |
| -Assets reserve and write-off | --0 | --0 | ---611K | ---421K | --0 | ---- | ---- | --0 | ---- | ---- |
| -Share of associates | 57.69%246K | 101.87%90K | -737.94%-4.34M | 4.91%171K | -3.73%155K | 148.15%156K | -808.82%-4.82M | -46.71%680K | -86.67%163K | 705.00%161K |
| -Disposal profit | 56.09%-368K | -111.07%-313K | 168.43%1.71M | 105.98%92K | ---372K | -154.45%-838K | 213.17%2.83M | -729.47%-2.5M | -487.66%-1.54M | --0 |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---1.54M | ---- | ---- | ---- |
| -Other non-cash items | -13.19%4.67M | -5.23%5.02M | 30.43%24.07M | -23.18%5.17M | 86.76%8.22M | 148.34%5.38M | -71.31%5.29M | 7.22%18.45M | 7.92%6.73M | 54.40%4.4M |
| Changes in working capital | -35.39%4.1M | 19.89%6.82M | 126.47%8.57M | 17.03%-10.27M | -38.12%6.82M | 2,753.14%6.34M | 5.53%5.69M | -93.54%3.79M | -1,414.01%-12.38M | 110.87%11.01M |
| -Change in receivables | -133.56%-1.32M | 2.56%3.28M | -70.35%2.62M | 148.39%3.89M | -160.86%-8.42M | 168.17%3.95M | -63.78%3.2M | -82.24%8.83M | -339.64%-8.04M | 214.85%13.83M |
| -Change in inventory | 222.05%1.23M | -10.39%-308K | 47.57%14.59M | 196.07%8.82M | 83.70%5.67M | 106.28%381K | -102.82%-279K | 1,189.18%9.89M | 137.77%2.98M | -13.00%3.09M |
| -Change in payables | 125.46%4.54M | -21.51%2.17M | 47.78%-6.96M | -272.89%-21.31M | 262.13%9.56M | -82.65%2.02M | 120.75%2.77M | -273.16%-13.33M | -155.68%-5.71M | -117.27%-5.9M |
| -Changes in other current assets | ---349K | --1.67M | -4.62%-1.68M | ---- | ---- | ---- | ---- | -502.76%-1.6M | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 39.57%-4.94M | 7.26%-5.29M | -8.81%-21.95M | -8.73%-5.67M | 51.80%-2.41M | -180.12%-8.18M | 71.72%-5.71M | -5.64%-20.18M | -14.52%-5.21M | -10.47%-4.99M |
| Interest received (cash flow from operating activities) | -78.55%269K | -33.25%275K | 1.45%1.75M | 286.14%497K | -188.03%-412K | 723.88%1.25M | -76.13%412K | -8.68%1.73M | -163.12%-267K | 11.43%468K |
| Tax refund paid | 66.67%-6K | 2,500.00%24K | -5.56%-57K | 310.00%21K | -210.53%-59K | -162.07%-18K | 98.15%-1K | 46.53%-54K | 56.52%-10K | 67.24%-19K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -322.19%-2.85M | 87.49%-239K | 78.74%-4.18M | 72.02%-7.06M | -39.92%5.46M | -104.65%-676K | 89.42%-1.91M | -143.55%-19.65M | -23,475.70%-25.23M | 553.85%9.1M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | --0 | --0 | -42.86%-10K | 200.00%1K | ---5K | -700.00%-6K | --0 | 58.82%-7K | 50.00%-1K | --0 |
| Net business purchase and sale | ---- | 37.03%-250K | --0 | 802.57%7.72M | -1,606.45%-6.88M | -138.49%-443K | 79.67%-397K | ---350K | -36.34%855K | 0.00%-403K |
| Net investment property transactions | --0 | --0 | -83.31%217K | --217K | --0 | --0 | --0 | 252.22%1.3M | --0 | --0 |
| Net investment product transactions | ---- | ---- | -103.11%-6K | ---- | ---- | ---- | ---- | 19,400.00%193K | 12,400.00%123K | --0 |
| Investing cash flow | 141.20%185K | 37.03%-250K | -82.31%201K | 711.57%7.93M | -1,607.69%-6.88M | -136.74%-449K | 39.85%-397K | 230.28%1.14M | 101.03%977K | 0.98%-403K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -204.52%-18M | ---142K | -132.74%-6.26M | -100.17%-32K | ---321K | 69.31%-5.91M | --0 | 146.52%19.13M | 16,593.10%19.13M | --0 |
| Net common stock issuance | --20.43M | --0 | --7.72M | --0 | --0 | ---- | ---- | --0 | ---- | ---- |
| Increase or decrease of lease financing | ---- | ---- | 75.57%-32K | --0 | --0 | --0 | 75.57%-32K | ---131K | ---32K | -3.33%-31K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --70K | ---- | ---- |
| Financing cash flow | 34.07%2.43M | -343.75%-142K | -92.41%1.46M | --0 | -935.48%-321K | 109.40%1.81M | -100.17%-32K | 146.69%19.2M | 74,334.62%19.3M | -3.33%-31K |
| Net cash flow | ||||||||||
| Beginning cash position | -15.30%4.46M | -33.04%5.09M | 11.12%6.85M | -66.93%4.22M | 45.67%5.96M | -30.74%5.27M | 6.91%7.61M | 54.68%6.16M | 88.51%12.75M | -29.63%4.09M |
| Current changes in cash | -135.13%-241K | 73.02%-631K | -467.88%-2.52M | 117.62%872K | -120.08%-1.74M | 119.49%686K | -575.41%-2.34M | -78.14%685K | -1,501.70%-4.95M | 807.86%8.66M |
| End cash Position | -29.10%4.22M | -15.30%4.46M | -36.81%4.33M | -36.81%4.33M | -66.93%4.22M | 45.67%5.96M | -30.74%5.27M | -3.79%6.85M | -3.79%6.85M | 88.51%12.75M |
| Free cash flow | -318.48%-2.85M | 87.49%-239K | 78.69%-4.19M | 72.03%-7.06M | -39.98%5.46M | -104.69%-682K | 89.42%-1.91M | -143.58%-19.66M | -23,044.04%-25.23M | 555.73%9.1M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.