Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -5.60%62.49M | 248.03%66.2M | -442.69%-44.72M | -72.41%13.05M | 132.09%47.29M | 58.10%-147.37M | 38.96%-351.69M | -875.90%-576.2M | 126.69%74.26M | -2.35%-278.19M |
| Net profit before non-cash adjustment | 83.51%-55.2M | -541.20%-334.79M | -88.20%-52.21M | -150.03%-27.74M | 128.85%55.45M | 30.99%-192.18M | 82.43%-278.49M | -118.99%-1.58B | -47.56%-723.73M | -19.43%-490.47M |
| Total adjustment of non-cash items | -66.49%122.69M | 282.39%366.08M | 2,016.63%95.74M | -48.30%4.52M | -84.82%8.75M | 371.23%57.65M | -102.57%-21.26M | 1.24%827.32M | 286.39%817.17M | 72.64%211.49M |
| -Depreciation and amortization | -90.70%28.12M | 246.04%302.37M | 150.71%87.38M | 984.38%34.85M | -66.49%3.21M | 183.17%9.59M | -98.16%3.39M | -65.50%183.78M | 401.55%532.64M | -11.10%106.2M |
| -Reversal of impairment losses recognized in profit and loss | --0 | --7.58M | --0 | ---- | ---- | 196.52%17.73M | -98.07%5.98M | 270.52%309.57M | 976.13%83.55M | -63.32%7.76M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 147.13%62.57M |
| -Disposal profit | -933.33%-3.1M | -176.34%-300K | 103.93%393K | 15.10%-10M | -150.72%-11.78M | 89.62%-4.7M | -114.36%-45.24M | 29,157.75%314.99M | -107.42%-1.08M | 1,071.75%14.6M |
| -Other non-cash items | 73.07%97.68M | 608.74%56.44M | 139.17%7.96M | -217.41%-20.33M | -50.57%17.31M | 139.57%35.03M | -22.96%14.62M | -90.61%18.98M | 892.47%202.07M | 145.57%20.36M |
| Changes in working capital | -114.33%-5M | 139.55%34.9M | -343.31%-88.24M | 314.46%36.27M | -31.65%-16.91M | 75.27%-12.85M | -128.64%-51.94M | 1,045.56%181.38M | -2,531.18%-19.18M | -95.18%789K |
| -Change in receivables | 110.89%25.81M | 112.14%12.24M | -310.97%-100.8M | 383.85%47.78M | -1,200.13%-16.83M | 104.83%1.53M | 78.82%-31.67M | -7,300.89%-149.5M | -117.67%-2.02M | -52.22%11.43M |
| -Change in payables | -314.27%-12.34M | -117.52%-2.98M | 176.41%17M | -453.37%-22.25M | 175.25%6.3M | -142.69%-8.37M | 1,654.88%19.6M | -90.06%1.12M | 205.54%11.23M | -40.83%-10.64M |
| -Provision for loans, leases and other losses | -500.45%-10.76M | 180.68%2.69M | -118.11%-3.33M | 342.49%18.38M | -203.97%-7.58M | 93.56%-2.49M | -117.46%-38.75M | 456.56%221.97M | ---62.25M | ---- |
| -Changes in other current assets | -133.62%-7.72M | 2,153.40%22.96M | 85.37%-1.12M | -734.11%-7.64M | 134.30%1.21M | -211.16%-3.51M | -101.05%-1.13M | 218.35%107.79M | --33.86M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 78.30%-51K | 48.69%-235K | -320.18%-458K | -1,262.50%-109K | 99.08%-8K | 58.76%-869K | 83.61%-2.11M | -63.64%-12.86M | -1,615.50%-7.86M | 21.84%-458K |
| Interest received (cash flow from operating activities) | -17.65%112K | -82.20%136K | -38.19%764K | 54.31%1.24M | 14.27%801K | -57.46%701K | 69.90%1.65M | -11.33%970K | 547.34%1.09M | 14.97%169K |
| Tax refund paid | -61.31%-1.87M | -158.48%-1.16M | 70.45%-448K | -79.41%-1.52M | 11.98%-845K | 57.95%-960K | 21.92%-2.28M | -513.00%-2.92M | 68.45%-477K | 37.52%-1.51M |
| Other operating cash inflow (outflow) | 0.00%-2K | -100.00%-2K | 99.97%-1K | -3.5M | 0 | -44.83%-20.25M | -13.98M | 0 | -1K | 0 |
| Operating cash flow | -6.55%60.68M | 244.75%64.94M | -589.59%-44.86M | -80.60%9.16M | 127.99%47.24M | 54.20%-168.74M | 37.66%-368.42M | -981.83%-591.01M | 123.94%67.02M | -1.94%-279.99M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | --0 | 70.67%-423K | 67.51%-1.44M | -2,450.57%-4.44M | 98.23%-174K | -66.29%-9.84M | 97.06%-5.92M | -826.90%-200.93M | -152.01%-21.68M | -188.56%-8.6M |
| Net intangibles purchase and sale | 34.56%-20.38M | 59.80%-31.15M | -58.07%-77.49M | -10.11%-49.02M | -1,392.99%-44.52M | 85.09%-2.98M | 74.74%-20M | 69.76%-79.16M | -178.25%-261.75M | 17.16%-94.07M |
| Net business purchase and sale | ---- | ---- | ---- | --79.63M | --0 | ---- | -94.82%21.92M | 159.25%422.8M | ---713.58M | ---- |
| Net investment product transactions | 933.33%3.1M | --300K | --0 | -23.08%10M | -13.33%13M | -75.86%15M | 253.44%62.13M | -5.69%17.58M | 286.41%18.64M | -100.00%-10M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | 38.22%-25.32M | -58.55%-40.99M | ---25.85M | ---- |
| Repayment of advance payments to other parties and cash income from loans | 42.33%2.87M | -60.40%2.02M | 35.10%5.09M | -44.14%3.77M | 11.29%6.74M | -88.41%6.06M | 89.33%52.26M | -34.53%27.6M | --42.16M | ---- |
| Net changes in other investments | ---- | 85.74%-658K | -3,811.02%-4.62M | -119.57%-118K | -96.16%603K | -51.05%15.7M | 84.77%32.07M | 117.10%17.36M | -5,644.14%-101.5M | -112.05%-1.77M |
| Investing cash flow | 51.81%-14.42M | 61.87%-29.92M | -297.04%-78.46M | 263.53%39.82M | -201.72%-24.35M | -79.57%23.94M | -28.68%117.15M | 115.44%164.26M | -829.36%-1.06B | -7.08%-114.44M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 3.99%-9.98M | 14.11%-10.4M | -145.93%-12.11M | 1,982.93%26.36M | 46.15%-1.4M | 87.08%-2.6M | 93.21%-20.12M | -230.93%-296.41M | 3,873.18%226.39M | 0.00%-6M |
| Net common stock issuance | 4,724.50%1.18B | --24.4M | --0 | ---- | -88.78%14M | -66.66%124.73M | 1,781,661.90%374.17M | -100.00%21K | -49.43%501.91M | 184.90%992.52M |
| Net other fund-raising expenses | ---- | ---- | ---83K | ---- | ---- | ---641K | ---- | -687.73%-6.8M | -89.18%1.16M | --10.7M |
| Financing cash flow | 8,236.50%1.17B | 214.85%14M | -146.25%-12.19M | 109.26%26.36M | -89.63%12.6M | -65.68%121.49M | 216.78%354.05M | -141.56%-303.18M | -26.85%729.46M | 191.26%997.22M |
| Net cash flow | ||||||||||
| Beginning cash position | 31.22%206.03M | -46.33%157M | 34.69%292.52M | 19.53%217.17M | -11.37%181.69M | 101.04%205M | -87.76%101.97M | -22.88%832.74M | 124.60%1.08B | -3.71%480.75M |
| Current changes in cash | 2,375.29%1.21B | 136.18%49.02M | -279.86%-135.51M | 112.34%75.34M | 252.22%35.48M | -122.68%-23.31M | 114.08%102.78M | -173.29%-729.93M | -144.31%-267.09M | 1,639.45%602.79M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | 129.06%245K | -184.55%-843K | 126.54%997K | -245.69%-3.76M |
| Cash adjustments other than cash changes | --1K | ---- | -200.00%-1K | 0.00%1K | --1K | ---- | 300.00%2K | -100.01%-1K | 952,850.00%19.06M | -100.01%-2K |
| End cash Position | 588.99%1.42B | 31.22%206.03M | -46.33%157M | 34.69%292.52M | 19.53%217.17M | -11.37%181.69M | 101.04%205M | -87.76%101.97M | -22.88%832.74M | 124.60%1.08B |
| Free cash flow | 20.79%40.3M | 126.95%33.37M | -179.46%-123.8M | -1,843.33%-44.3M | 101.40%2.54M | 54.30%-181.56M | 54.40%-397.26M | -302.52%-871.1M | 43.45%-216.41M | 2.18%-382.67M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |