Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Feb 28, 2026 | (FY)Aug 31, 2025 | (FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | |
|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||
| Cash from operating activities | 382.23M | 5.43%793.61M | 26.67%752.73M | 206.79%594.24M | 193.7M |
| Net profit before non-cash adjustment | --251.82M | -3.84%425.1M | 248.03%442.06M | -61.47%127.02M | --329.68M |
| Total adjustment of non-cash items | --162.83M | 41.53%351.52M | -34.68%248.38M | 264.67%380.24M | ---230.92M |
| -Depreciation and amortization | --143.73M | 18.90%256.49M | 3.14%215.71M | 9.02%209.13M | --191.84M |
| -Reversal of impairment losses recognized in profit and loss | ---- | --28.95M | --0 | 105.05%132.58M | --64.66M |
| -Disposal profit | ---7.3M | 168.90%5.51M | ---8M | --0 | ---- |
| -Other non-cash items | --26.4M | 48.94%60.57M | 5.56%40.67M | 107.90%38.53M | ---487.41M |
| Changes in working capital | ---32.42M | -72.72%16.99M | -28.38%62.3M | -8.37%86.98M | --94.93M |
| -Change in receivables | ---15.81M | 17.54%-19.01M | 20.10%-23.06M | 63.57%-28.86M | ---79.21M |
| -Change in inventory | ---6.14M | 61.30%-2.48M | -20.96%-6.41M | -15.46%-5.3M | ---4.59M |
| -Change in prepaid assets | ---- | -429.83%-17.51M | -35.51%-3.31M | 90.75%-2.44M | ---26.37M |
| -Change in payables | ---642K | 20.95%52.7M | -26.75%43.57M | -36.62%59.49M | --93.85M |
| -Change in accrued expense | ---- | -3.84%52.2M | 72.65%54.28M | 33.42%31.44M | --23.57M |
| -Provision for loans, leases and other losses | --1.98M | 499.36%15.09M | -57.87%2.52M | -67.75%5.98M | --18.53M |
| -Changes in other current assets | ---34.12M | -157.46%-48.12M | -70.42%-18.69M | -281.23%-10.97M | ---2.88M |
| -Changes in other current liabilities | --22.3M | -218.61%-15.87M | -64.45%13.38M | -47.75%37.63M | --72.03M |
| Dividends paid (cash flow from operating activities) | |||||
| Dividends received (cash flow from operating activities) | |||||
| Interest paid (cash flow from operating activities) | -12.02M | -23.21%-23.59M | -37.77%-19.15M | -0.14%-13.9M | -13.88M |
| Interest received (cash flow from operating activities) | 1.62M | 3,008.70%2.15M | 69K | ||
| Tax refund paid | -90.65M | -182.38%-191.97M | 62.73%-67.98M | -26.88%-182.41M | -143.77M |
| Other operating cash inflow (outflow) | -470K | 17.53M | 0 | -100.00%-1K | 884.29M |
| Operating cash flow | --280.71M | -10.21%597.72M | 67.28%665.67M | -56.76%397.93M | --920.34M |
| Investing cash flow | |||||
| Net PPE purchase and sale | ---269.56M | -54.94%-522.05M | -5.45%-336.93M | -28.80%-319.51M | ---248.06M |
| Net business purchase and sale | --0 | ---55M | --0 | ---- | ---- |
| Net investment product transactions | --5.85M | ---- | ---- | ---- | --20M |
| Net changes in other investments | ---43.04M | -64.34%-161.09M | -30.72%-98.03M | 8.65%-74.99M | ---82.09M |
| Investing cash flow | ---306.75M | -69.70%-738.14M | -10.26%-434.96M | -27.20%-394.5M | ---310.14M |
| Financing cash flow | |||||
| Net issuance payments of debt | --139.69M | -184.71%-183.32M | 26.61%216.42M | 164.41%170.93M | ---265.39M |
| Net common stock issuance | --1.96M | --909.62M | --0 | ---- | ---- |
| Issuance fees | --0 | ---9.19M | --0 | ---- | ---- |
| Net other fund-raising expenses | ---1.44M | 97.20%-2.88M | -0.73%-102.81M | 0.17%-102.07M | ---102.24M |
| Financing cash flow | --140.22M | 528.71%714.24M | 64.97%113.6M | 118.73%68.86M | ---367.63M |
| Net cash flow | |||||
| Beginning cash position | --1.58B | 52.05%1.01B | 12.27%661.44M | 69.99%589.15M | --346.57M |
| Current changes in cash | --114.18M | 66.66%573.82M | 376.26%344.31M | -70.20%72.3M | --242.58M |
| End cash Position | --1.69B | 57.05%1.58B | 52.05%1.01B | 12.27%661.44M | --589.15M |
| Free cash flow | --3.86M | -76.40%75.68M | 308.98%320.73M | -88.33%78.42M | --672.29M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |