JP Stock MarketDetailed Quotes

Sojitz (2768)

Watchlist
  • 6050.0
  • +13.0+0.22%
20min DelayMarket Closed Jan 16 15:30 JST
1.27TMarket Cap11.78P/E (Static)

Sojitz (2768) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
167.47%34.06B
42.85%-7.38B
-121.96%-27.99B
554.26%71.7B
-146.88%-50.48B
34.04%-12.92B
-31.89%127.44B
-32.01%28.38B
-78.69%10.96B
87.63%107.68B
Net profit before non-cash adjustment
12.00%25.07B
-8.10%21.95B
10.81%114.2B
16.39%32.57B
-16.14%22.39B
5.03%23.89B
-11.02%103.06B
753.56%25.64B
-10.35%27.98B
-24.97%26.7B
Total adjustment of non-cash items
330.89%4.51B
-81.83%2.19B
-81.48%3.75B
-39.98%4.44B
-143.70%-1.95B
80.20%12.03B
-53.43%20.23B
-92.71%1.7B
5,061.07%7.39B
-36.12%4.47B
-Depreciation and amortization
40.30%13.58B
-1.10%11.2B
4.99%44.13B
8.56%11.7B
-5.40%9.68B
21.45%11.33B
5.33%42.03B
18.46%11.7B
6.68%10.78B
1.54%10.23B
-Reversal of impairment losses recognized in profit and loss
147.62%208M
--2M
-81.58%918M
-95.45%1M
37.70%84M
--0
-65.25%4.98B
-61.64%4.6B
-98.96%22M
125.93%61M
-Share of associates
19.65%-10.14B
-25.30%-10.8B
-13.78%-49.63B
14.62%-9.3B
-30.11%-12.61B
-0.55%-8.62B
-59.87%-43.62B
-247.28%-14.45B
10.95%-10.89B
31.81%-9.69B
-Disposal profit
-162.22%-28M
1,366.67%308M
125.57%531M
97.65%-2M
550.00%45M
101.83%21M
5.46%-2.08B
50.18%-837M
63.36%-85M
93.01%-10M
-Deferred income tax
-21.63%3.77B
-62.29%2.99B
-5.95%21.1B
-7.13%6.69B
-39.42%4.81B
11.34%7.93B
-42.78%22.44B
-97.52%163M
-6.38%7.21B
-23.81%7.95B
-Other non-cash items
27.05%-2.89B
-210.10%-1.52B
-277.03%-13.31B
-1,378.57%-4.65B
2.61%-3.96B
485.43%1.38B
82.81%-3.53B
103.97%528M
104.78%364M
-593.92%-4.07B
Changes in working capital
106.32%4.48B
35.45%-31.53B
-3,618.27%-145.94B
242.15%34.7B
-192.67%-70.91B
0.33%-48.84B
-85.10%4.15B
-93.23%1.05B
-219.79%-24.41B
416.53%76.52B
-Change in receivables
-131.66%-22.43B
125.95%17.8B
2.95%-55.79B
-39.22%-40.02B
7,580.15%70.84B
-347.36%-68.57B
-359.79%-57.49B
-114.41%-12.47B
43.77%-28.75B
-105.98%-947M
-Change in inventory
125.29%1.21B
-320.47%-19.2B
-75.07%11.98B
-253.24%-24.99B
-126.38%-4.78B
-141.68%-4.57B
215.19%48.04B
31.72%26.05B
-170.58%-7.07B
199.22%18.11B
-Change in payables
127.16%35.93B
-161.87%-22.04B
-281.28%-65.3B
819.45%92.13B
-331.86%-132.27B
200.65%35.63B
37.24%36.02B
104.30%4.35B
-85.41%10.02B
2,161.20%57.05B
-Provision for loans, leases and other losses
-116.84%-64M
20.62%-412M
-3,128.57%-212M
-137.63%-108M
375.00%380M
-70.16%-519M
101.36%7M
75.77%-55M
1,147.83%287M
471.43%80M
-Changes in other current assets
-100.12%-10.16B
29.08%-7.67B
-63.21%-36.62B
599.00%7.69B
-327.96%-5.08B
-20.97%-10.81B
-203.46%-22.43B
-259.96%-16.83B
115.25%1.1B
-84.83%2.23B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
47.37%4.67B
8.70%19.59B
-11.74%35.97B
-22.10%5.46B
-47.23%3.17B
-13.04%18.02B
7.36%40.76B
-33.45%7.02B
-4.24%7B
33.00%6.01B
Interest paid (cash flow from operating activities)
-41.78%-7.73B
2.83%-6.38B
-0.26%-26.16B
0.99%-6.81B
13.96%-5.45B
-12.42%-6.56B
-41.08%-26.09B
-22.75%-7.04B
-93.64%-6.88B
-29.29%-6.34B
Interest received (cash flow from operating activities)
35.23%2.76B
-23.94%1.96B
22.41%13.53B
-0.04%2.49B
-30.53%2.04B
-24.18%2.58B
-15.90%11.05B
-67.10%2.22B
28.17%2.49B
126.35%2.94B
Tax refund paid
-163.54%-1.69B
-2.53%-8.52B
70.62%-12.04B
57.48%-5.36B
123.75%2.67B
33.81%-8.31B
14.78%-40.97B
52.45%-4.6B
-10.57%-12.61B
20.87%-11.22B
Other operating cash inflow (outflow)
0
0.00%-1M
-1M
400.00%3M
0
-1M
0
1M
-200.00%-1M
0
Operating cash flow
166.73%32.07B
89.90%-726M
-114.88%-16.69B
6,870.87%67.48B
-148.51%-48.05B
48.09%-7.19B
-34.64%112.19B
-40.44%26B
-97.88%968M
124.54%99.07B
Investing cash flow
Net PPE purchase and sale
-102.29%-12.98B
14.17%-8.15B
-72.47%-39.27B
-105.82%-12.72B
1.29%-6.42B
-66.44%-9.5B
-20.46%-22.77B
15.59%-4.38B
-17.02%-6.18B
-78.87%-6.5B
Net intangibles purchase and sale
-211.74%-1.49B
55.68%-1.26B
14.12%-3.54B
26.50%-904M
1,178.23%1.34B
-64.31%-2.84B
67.23%-4.12B
78.24%-1.04B
52.98%-1.23B
94.93%-124M
Net business purchase and sale
290.95%6.99B
-1,538.64%-48.9B
-214.66%-36.32B
-871.98%-14.91B
-109.98%-3.66B
87.15%-2.98B
-213.00%-11.54B
-1,164.32%-26.94B
-77.64%1.93B
4,869.44%36.68B
Net investment product transactions
-478.08%-5.64B
167.08%2.83B
66.31%-8.64B
99.63%-72M
113.52%1.49B
-35.70%-4.22B
-186.36%-25.66B
-69.61%8.16B
-290.59%-19.68B
-1,020.10%-11.03B
Advance cash and loans provided to other parties
52.10%-969M
81.52%-881M
10.92%-8.74B
132.54%436M
70.92%-2.02B
-10,044.68%-4.77B
-1,326.16%-9.81B
-434.62%-1.47B
-131.43%-1.34B
-1,322.49%-6.96B
Repayment of advance payments to other parties and cash income from loans
199.45%542M
-79.11%523M
-35.74%4.06B
-35.53%862M
-92.72%181M
-0.87%2.5B
254.30%6.31B
-125.64%-40M
130.52%1.34B
1,354.39%2.49B
Net changes in other investments
-187.45%-7.63B
109.71%1.4B
-102.06%-1.65B
-301.08%-8.98B
14.57%8.73B
-126.13%-14.46B
307.94%80.02B
-77.23%12.62B
134.08%4.46B
145.27%7.62B
Investing cash flow
-5,753.87%-21.19B
-50.11%-54.43B
-857.15%-94.11B
-75.32%-36.29B
-101.63%-362M
-250.84%-36.26B
-57.37%12.43B
-117.35%-13.08B
-917.00%-20.7B
197.24%22.17B
Financing cash flow
Net issuance payments of debt
-122.84%-9.9B
24.13%87.86B
347.58%178.61B
-105.21%-2.28B
142.45%43.35B
387.31%70.78B
59.75%-72.14B
68.73%-28.3B
170.79%43.74B
-3,271.24%-102.12B
Net common stock issuance
-108,466.67%-3.26B
-127.42%-6.67B
43.98%-23.87B
-277,100.00%-13.86B
99.98%-3M
78.80%-2.93B
-38,636.36%-42.61B
-48,530.77%-12.64B
84.85%-5M
-40,230.00%-16.13B
Increase or decrease of lease financing
-4.64%-4.49B
-0.68%-4.31B
5.27%-16.83B
36.60%-4.2B
0.39%-4.29B
-2.69%-4.28B
-4.96%-17.77B
37.93%-2.67B
-56.87%-6.63B
-0.07%-4.3B
Cash dividends paid
--0
-3.84%-15.91B
-7.51%-31.72B
-13.57%-16.4B
--0
-1.71%-15.32B
-1.01%-29.5B
--0
4.17%-14.44B
--0
Cash dividends for minorities
7.14%-1.42B
-100.68%-1.18B
1.09%-3.09B
28.13%-350M
-37.69%-1.53B
50.51%-586M
38.04%-3.13B
81.31%-347M
29.42%-487M
-12.59%-1.11B
Net other fund-raising expenses
-266.11%-3.08B
-213.28%-563M
115.40%3.29B
120.29%873M
110.32%1.85B
262.77%497M
-14,736.99%-21.37B
157.20%755M
-665.44%-4.3B
-2,543.40%-17.96B
Financing cash flow
-156.21%-22.14B
23.00%59.24B
157.04%106.39B
-302.57%-36.22B
127.81%39.39B
345.93%48.16B
19.03%-186.52B
55.91%-43.2B
122.06%17.88B
-1,758.52%-141.62B
Net cash flow
Beginning cash position
-6.06%195.36B
-2.03%192.3B
-20.63%196.28B
-15.25%191.69B
-15.28%207.96B
-20.63%196.28B
-8.97%247.29B
-1.05%223.28B
-16.00%226.19B
-2.92%245.48B
Current changes in cash
-24.79%-11.27B
-13.42%4.08B
92.88%-4.41B
-171.77%-5.03B
55.71%-9.03B
150.20%4.71B
-109.35%-61.91B
-243.69%-30.29B
95.05%-1.85B
-248.76%-20.39B
Effect of exchange rate changes
134.90%2.53B
-114.53%-1.01B
-94.96%549M
585.97%5.13B
-763.00%-7.24B
-7.96%6.97B
107.13%10.9B
430.37%3.28B
83.23%-1.06B
-59.57%1.09B
Cash adjustments other than cash changes
300.00%2M
0.00%-1M
-12,000.00%-119M
----
-200.00%-1M
-200.00%-1M
101.85%1M
--0
---1M
--1M
End cash Position
-2.64%186.63B
-6.06%195.36B
-2.03%192.3B
-14.10%191.79B
-15.25%191.69B
-15.28%207.96B
-20.63%196.28B
-20.63%196.28B
-1.05%223.28B
-16.00%226.19B
Free cash flow
132.91%17.68B
46.25%-10.66B
-178.54%-63.59B
833.73%52.27B
-158.23%-53.72B
8.49%-19.83B
-39.29%80.97B
-43.87%17.5B
-120.41%-7.12B
143.41%92.26B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 167.47%34.06B42.85%-7.38B-121.96%-27.99B554.26%71.7B-146.88%-50.48B34.04%-12.92B-31.89%127.44B-32.01%28.38B-78.69%10.96B87.63%107.68B
Net profit before non-cash adjustment 12.00%25.07B-8.10%21.95B10.81%114.2B16.39%32.57B-16.14%22.39B5.03%23.89B-11.02%103.06B753.56%25.64B-10.35%27.98B-24.97%26.7B
Total adjustment of non-cash items 330.89%4.51B-81.83%2.19B-81.48%3.75B-39.98%4.44B-143.70%-1.95B80.20%12.03B-53.43%20.23B-92.71%1.7B5,061.07%7.39B-36.12%4.47B
-Depreciation and amortization 40.30%13.58B-1.10%11.2B4.99%44.13B8.56%11.7B-5.40%9.68B21.45%11.33B5.33%42.03B18.46%11.7B6.68%10.78B1.54%10.23B
-Reversal of impairment losses recognized in profit and loss 147.62%208M--2M-81.58%918M-95.45%1M37.70%84M--0-65.25%4.98B-61.64%4.6B-98.96%22M125.93%61M
-Share of associates 19.65%-10.14B-25.30%-10.8B-13.78%-49.63B14.62%-9.3B-30.11%-12.61B-0.55%-8.62B-59.87%-43.62B-247.28%-14.45B10.95%-10.89B31.81%-9.69B
-Disposal profit -162.22%-28M1,366.67%308M125.57%531M97.65%-2M550.00%45M101.83%21M5.46%-2.08B50.18%-837M63.36%-85M93.01%-10M
-Deferred income tax -21.63%3.77B-62.29%2.99B-5.95%21.1B-7.13%6.69B-39.42%4.81B11.34%7.93B-42.78%22.44B-97.52%163M-6.38%7.21B-23.81%7.95B
-Other non-cash items 27.05%-2.89B-210.10%-1.52B-277.03%-13.31B-1,378.57%-4.65B2.61%-3.96B485.43%1.38B82.81%-3.53B103.97%528M104.78%364M-593.92%-4.07B
Changes in working capital 106.32%4.48B35.45%-31.53B-3,618.27%-145.94B242.15%34.7B-192.67%-70.91B0.33%-48.84B-85.10%4.15B-93.23%1.05B-219.79%-24.41B416.53%76.52B
-Change in receivables -131.66%-22.43B125.95%17.8B2.95%-55.79B-39.22%-40.02B7,580.15%70.84B-347.36%-68.57B-359.79%-57.49B-114.41%-12.47B43.77%-28.75B-105.98%-947M
-Change in inventory 125.29%1.21B-320.47%-19.2B-75.07%11.98B-253.24%-24.99B-126.38%-4.78B-141.68%-4.57B215.19%48.04B31.72%26.05B-170.58%-7.07B199.22%18.11B
-Change in payables 127.16%35.93B-161.87%-22.04B-281.28%-65.3B819.45%92.13B-331.86%-132.27B200.65%35.63B37.24%36.02B104.30%4.35B-85.41%10.02B2,161.20%57.05B
-Provision for loans, leases and other losses -116.84%-64M20.62%-412M-3,128.57%-212M-137.63%-108M375.00%380M-70.16%-519M101.36%7M75.77%-55M1,147.83%287M471.43%80M
-Changes in other current assets -100.12%-10.16B29.08%-7.67B-63.21%-36.62B599.00%7.69B-327.96%-5.08B-20.97%-10.81B-203.46%-22.43B-259.96%-16.83B115.25%1.1B-84.83%2.23B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 47.37%4.67B8.70%19.59B-11.74%35.97B-22.10%5.46B-47.23%3.17B-13.04%18.02B7.36%40.76B-33.45%7.02B-4.24%7B33.00%6.01B
Interest paid (cash flow from operating activities) -41.78%-7.73B2.83%-6.38B-0.26%-26.16B0.99%-6.81B13.96%-5.45B-12.42%-6.56B-41.08%-26.09B-22.75%-7.04B-93.64%-6.88B-29.29%-6.34B
Interest received (cash flow from operating activities) 35.23%2.76B-23.94%1.96B22.41%13.53B-0.04%2.49B-30.53%2.04B-24.18%2.58B-15.90%11.05B-67.10%2.22B28.17%2.49B126.35%2.94B
Tax refund paid -163.54%-1.69B-2.53%-8.52B70.62%-12.04B57.48%-5.36B123.75%2.67B33.81%-8.31B14.78%-40.97B52.45%-4.6B-10.57%-12.61B20.87%-11.22B
Other operating cash inflow (outflow) 00.00%-1M-1M400.00%3M0-1M01M-200.00%-1M0
Operating cash flow 166.73%32.07B89.90%-726M-114.88%-16.69B6,870.87%67.48B-148.51%-48.05B48.09%-7.19B-34.64%112.19B-40.44%26B-97.88%968M124.54%99.07B
Investing cash flow
Net PPE purchase and sale -102.29%-12.98B14.17%-8.15B-72.47%-39.27B-105.82%-12.72B1.29%-6.42B-66.44%-9.5B-20.46%-22.77B15.59%-4.38B-17.02%-6.18B-78.87%-6.5B
Net intangibles purchase and sale -211.74%-1.49B55.68%-1.26B14.12%-3.54B26.50%-904M1,178.23%1.34B-64.31%-2.84B67.23%-4.12B78.24%-1.04B52.98%-1.23B94.93%-124M
Net business purchase and sale 290.95%6.99B-1,538.64%-48.9B-214.66%-36.32B-871.98%-14.91B-109.98%-3.66B87.15%-2.98B-213.00%-11.54B-1,164.32%-26.94B-77.64%1.93B4,869.44%36.68B
Net investment product transactions -478.08%-5.64B167.08%2.83B66.31%-8.64B99.63%-72M113.52%1.49B-35.70%-4.22B-186.36%-25.66B-69.61%8.16B-290.59%-19.68B-1,020.10%-11.03B
Advance cash and loans provided to other parties 52.10%-969M81.52%-881M10.92%-8.74B132.54%436M70.92%-2.02B-10,044.68%-4.77B-1,326.16%-9.81B-434.62%-1.47B-131.43%-1.34B-1,322.49%-6.96B
Repayment of advance payments to other parties and cash income from loans 199.45%542M-79.11%523M-35.74%4.06B-35.53%862M-92.72%181M-0.87%2.5B254.30%6.31B-125.64%-40M130.52%1.34B1,354.39%2.49B
Net changes in other investments -187.45%-7.63B109.71%1.4B-102.06%-1.65B-301.08%-8.98B14.57%8.73B-126.13%-14.46B307.94%80.02B-77.23%12.62B134.08%4.46B145.27%7.62B
Investing cash flow -5,753.87%-21.19B-50.11%-54.43B-857.15%-94.11B-75.32%-36.29B-101.63%-362M-250.84%-36.26B-57.37%12.43B-117.35%-13.08B-917.00%-20.7B197.24%22.17B
Financing cash flow
Net issuance payments of debt -122.84%-9.9B24.13%87.86B347.58%178.61B-105.21%-2.28B142.45%43.35B387.31%70.78B59.75%-72.14B68.73%-28.3B170.79%43.74B-3,271.24%-102.12B
Net common stock issuance -108,466.67%-3.26B-127.42%-6.67B43.98%-23.87B-277,100.00%-13.86B99.98%-3M78.80%-2.93B-38,636.36%-42.61B-48,530.77%-12.64B84.85%-5M-40,230.00%-16.13B
Increase or decrease of lease financing -4.64%-4.49B-0.68%-4.31B5.27%-16.83B36.60%-4.2B0.39%-4.29B-2.69%-4.28B-4.96%-17.77B37.93%-2.67B-56.87%-6.63B-0.07%-4.3B
Cash dividends paid --0-3.84%-15.91B-7.51%-31.72B-13.57%-16.4B--0-1.71%-15.32B-1.01%-29.5B--04.17%-14.44B--0
Cash dividends for minorities 7.14%-1.42B-100.68%-1.18B1.09%-3.09B28.13%-350M-37.69%-1.53B50.51%-586M38.04%-3.13B81.31%-347M29.42%-487M-12.59%-1.11B
Net other fund-raising expenses -266.11%-3.08B-213.28%-563M115.40%3.29B120.29%873M110.32%1.85B262.77%497M-14,736.99%-21.37B157.20%755M-665.44%-4.3B-2,543.40%-17.96B
Financing cash flow -156.21%-22.14B23.00%59.24B157.04%106.39B-302.57%-36.22B127.81%39.39B345.93%48.16B19.03%-186.52B55.91%-43.2B122.06%17.88B-1,758.52%-141.62B
Net cash flow
Beginning cash position -6.06%195.36B-2.03%192.3B-20.63%196.28B-15.25%191.69B-15.28%207.96B-20.63%196.28B-8.97%247.29B-1.05%223.28B-16.00%226.19B-2.92%245.48B
Current changes in cash -24.79%-11.27B-13.42%4.08B92.88%-4.41B-171.77%-5.03B55.71%-9.03B150.20%4.71B-109.35%-61.91B-243.69%-30.29B95.05%-1.85B-248.76%-20.39B
Effect of exchange rate changes 134.90%2.53B-114.53%-1.01B-94.96%549M585.97%5.13B-763.00%-7.24B-7.96%6.97B107.13%10.9B430.37%3.28B83.23%-1.06B-59.57%1.09B
Cash adjustments other than cash changes 300.00%2M0.00%-1M-12,000.00%-119M-----200.00%-1M-200.00%-1M101.85%1M--0---1M--1M
End cash Position -2.64%186.63B-6.06%195.36B-2.03%192.3B-14.10%191.79B-15.25%191.69B-15.28%207.96B-20.63%196.28B-20.63%196.28B-1.05%223.28B-16.00%226.19B
Free cash flow 132.91%17.68B46.25%-10.66B-178.54%-63.59B833.73%52.27B-158.23%-53.72B8.49%-19.83B-39.29%80.97B-43.87%17.5B-120.41%-7.12B143.41%92.26B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More