JP Stock MarketDetailed Quotes

Sojitz (2768)

Watchlist
  • 6218.0
  • +358.0+6.11%
20min DelayMarket Closed May 1 15:30 JST
1.31TMarket Cap12.10P/E (Static)

Sojitz (2768) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2025
(Q2)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-33.13%47.95B
167.47%34.06B
42.85%-7.38B
-121.96%-27.99B
554.26%71.7B
-146.88%-50.48B
34.04%-12.92B
-31.89%127.44B
-32.01%28.38B
-78.69%10.96B
Net profit before non-cash adjustment
11.97%36.46B
12.00%25.07B
-8.10%21.95B
10.81%114.2B
16.39%32.57B
-16.14%22.39B
5.03%23.89B
-11.02%103.06B
753.56%25.64B
-10.35%27.98B
Total adjustment of non-cash items
-207.71%-4.78B
330.89%4.51B
-81.83%2.19B
-81.48%3.75B
-39.98%4.44B
-143.70%-1.95B
80.20%12.03B
-53.43%20.23B
-92.71%1.7B
5,061.07%7.39B
-Depreciation and amortization
-1.91%11.48B
40.30%13.58B
-1.10%11.2B
4.99%44.13B
8.56%11.7B
-5.40%9.68B
21.45%11.33B
5.33%42.03B
18.46%11.7B
6.68%10.78B
-Reversal of impairment losses recognized in profit and loss
4,000.00%41M
147.62%208M
--2M
-81.58%918M
-95.45%1M
37.70%84M
--0
-65.25%4.98B
-61.64%4.6B
-98.96%22M
-Share of associates
-10.10%-10.24B
19.65%-10.14B
-25.30%-10.8B
-13.78%-49.63B
14.62%-9.3B
-30.11%-12.61B
-0.55%-8.62B
-59.87%-43.62B
-247.28%-14.45B
10.95%-10.89B
-Disposal profit
-8,450.00%-171M
-162.22%-28M
1,366.67%308M
125.57%531M
97.65%-2M
550.00%45M
101.83%21M
5.46%-2.08B
50.18%-837M
63.36%-85M
-Deferred income tax
-61.03%2.61B
-21.63%3.77B
-62.29%2.99B
-5.95%21.1B
-7.13%6.69B
-39.42%4.81B
11.34%7.93B
-42.78%22.44B
-97.52%163M
-6.38%7.21B
-Other non-cash items
-82.51%-8.49B
27.05%-2.89B
-210.10%-1.52B
-277.03%-13.31B
-1,378.57%-4.65B
2.61%-3.96B
485.43%1.38B
82.81%-3.53B
103.97%528M
104.78%364M
Changes in working capital
-53.13%16.27B
106.32%4.48B
35.45%-31.53B
-3,618.27%-145.94B
242.15%34.7B
-192.67%-70.91B
0.33%-48.84B
-85.10%4.15B
-93.23%1.05B
-219.79%-24.41B
-Change in receivables
96.28%-1.49B
-131.66%-22.43B
125.95%17.8B
2.95%-55.79B
-39.22%-40.02B
7,580.15%70.84B
-347.36%-68.57B
-359.79%-57.49B
-114.41%-12.47B
43.77%-28.75B
-Change in inventory
-27.31%-31.81B
125.29%1.21B
-320.47%-19.2B
-75.07%11.98B
-253.24%-24.99B
-126.38%-4.78B
-141.68%-4.57B
215.19%48.04B
31.72%26.05B
-170.58%-7.07B
-Change in payables
-17.81%75.72B
127.16%35.93B
-161.87%-22.04B
-281.28%-65.3B
819.45%92.13B
-331.86%-132.27B
200.65%35.63B
37.24%36.02B
104.30%4.35B
-85.41%10.02B
-Provision for loans, leases and other losses
147.22%51M
-116.84%-64M
20.62%-412M
-3,128.57%-212M
-137.63%-108M
375.00%380M
-70.16%-519M
101.36%7M
75.77%-55M
1,147.83%287M
-Changes in other current assets
-440.85%-26.21B
-100.12%-10.16B
29.08%-7.67B
-63.21%-36.62B
599.00%7.69B
-327.96%-5.08B
-20.97%-10.81B
-203.46%-22.43B
-259.96%-16.83B
115.25%1.1B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
-13.82%4.7B
47.37%4.67B
8.70%19.59B
-11.74%35.97B
-22.10%5.46B
-47.23%3.17B
-13.04%18.02B
7.36%40.76B
-33.45%7.02B
-4.24%7B
Interest paid (cash flow from operating activities)
-19.63%-8.15B
-41.78%-7.73B
2.83%-6.38B
-0.26%-26.16B
0.99%-6.81B
13.96%-5.45B
-12.42%-6.56B
-41.08%-26.09B
-22.75%-7.04B
-93.64%-6.88B
Interest received (cash flow from operating activities)
52.41%3.8B
35.23%2.76B
-23.94%1.96B
22.41%13.53B
-0.04%2.49B
-30.53%2.04B
-24.18%2.58B
-15.90%11.05B
-67.10%2.22B
28.17%2.49B
Tax refund paid
13.62%-4.63B
-163.54%-1.69B
-2.53%-8.52B
70.62%-12.04B
57.48%-5.36B
123.75%2.67B
33.81%-8.31B
14.78%-40.97B
52.45%-4.6B
-10.57%-12.61B
Other operating cash inflow (outflow)
-33.33%2M
0
0.00%-1M
-1M
400.00%3M
0
-1M
0
1M
-200.00%-1M
Operating cash flow
-35.28%43.67B
166.73%32.07B
89.90%-726M
-114.88%-16.69B
6,870.87%67.48B
-148.51%-48.05B
48.09%-7.19B
-34.64%112.19B
-40.44%26B
-97.88%968M
Investing cash flow
Net PPE purchase and sale
56.19%-5.57B
-102.29%-12.98B
14.17%-8.15B
-72.47%-39.27B
-105.82%-12.72B
1.29%-6.42B
-66.44%-9.5B
-20.46%-22.77B
15.59%-4.38B
-17.02%-6.18B
Net intangibles purchase and sale
-73.45%-1.57B
-211.74%-1.49B
55.68%-1.26B
14.12%-3.54B
26.50%-904M
1,178.23%1.34B
-64.31%-2.84B
67.23%-4.12B
78.24%-1.04B
52.98%-1.23B
Net business purchase and sale
55.75%-6.6B
290.95%6.99B
-1,538.64%-48.9B
-214.66%-36.32B
-871.98%-14.91B
-109.98%-3.66B
87.15%-2.98B
-213.00%-11.54B
-1,164.32%-26.94B
-77.64%1.93B
Net investment product transactions
-9,898.61%-7.2B
-478.08%-5.64B
167.08%2.83B
66.31%-8.64B
99.63%-72M
113.52%1.49B
-35.70%-4.22B
-186.36%-25.66B
-69.61%8.16B
-290.59%-19.68B
Advance cash and loans provided to other parties
-394.72%-1.29B
52.10%-969M
81.52%-881M
10.92%-8.74B
132.54%436M
70.92%-2.02B
-10,044.68%-4.77B
-1,326.16%-9.81B
-434.62%-1.47B
-131.43%-1.34B
Repayment of advance payments to other parties and cash income from loans
2,448.49%21.97B
199.45%542M
-79.11%523M
-35.74%4.06B
-35.53%862M
-92.72%181M
-0.87%2.5B
254.30%6.31B
-125.64%-40M
130.52%1.34B
Net changes in other investments
91.42%-770M
-187.45%-7.63B
109.71%1.4B
-102.06%-1.65B
-301.08%-8.98B
14.57%8.73B
-126.13%-14.46B
307.94%80.02B
-77.23%12.62B
134.08%4.46B
Investing cash flow
97.18%-1.03B
-5,753.87%-21.19B
-50.11%-54.43B
-857.15%-94.11B
-75.32%-36.29B
-101.63%-362M
-250.84%-36.26B
-57.37%12.43B
-117.35%-13.08B
-917.00%-20.7B
Financing cash flow
Net issuance payments of debt
-244.86%-7.86B
-122.84%-9.9B
24.13%87.86B
347.58%178.61B
-105.21%-2.28B
142.45%43.35B
387.31%70.78B
59.75%-72.14B
68.73%-28.3B
170.79%43.74B
Net common stock issuance
99.97%-4M
-108,466.67%-3.26B
-127.42%-6.67B
43.98%-23.87B
-277,100.00%-13.86B
99.98%-3M
78.80%-2.93B
-38,636.36%-42.61B
-48,530.77%-12.64B
84.85%-5M
Increase or decrease of lease financing
-8.87%-4.58B
-4.64%-4.49B
-0.68%-4.31B
5.27%-16.83B
36.60%-4.2B
0.39%-4.29B
-2.69%-4.28B
-4.96%-17.77B
37.93%-2.67B
-56.87%-6.63B
Cash dividends paid
-5.32%-17.27B
--0
-3.84%-15.91B
-7.51%-31.72B
-13.57%-16.4B
--0
-1.71%-15.32B
-1.01%-29.5B
--0
4.17%-14.44B
Cash dividends for minorities
-51.43%-530M
7.14%-1.42B
-100.68%-1.18B
1.09%-3.09B
28.13%-350M
-37.69%-1.53B
50.51%-586M
38.04%-3.13B
81.31%-347M
29.42%-487M
Net other fund-raising expenses
-106.19%-54M
-266.11%-3.08B
-213.28%-563M
115.40%3.29B
120.29%873M
110.32%1.85B
262.77%497M
-14,736.99%-21.37B
157.20%755M
-665.44%-4.3B
Financing cash flow
16.36%-30.29B
-156.21%-22.14B
23.00%59.24B
157.04%106.39B
-302.57%-36.22B
127.81%39.39B
345.93%48.16B
19.03%-186.52B
55.91%-43.2B
122.06%17.88B
Net cash flow
Beginning cash position
-2.64%186.63B
-6.06%195.36B
-2.03%192.3B
-20.63%196.28B
-15.25%191.69B
-15.28%207.96B
-20.63%196.28B
-8.97%247.29B
-1.05%223.28B
-16.00%226.19B
Current changes in cash
345.85%12.35B
-24.79%-11.27B
-13.42%4.08B
92.88%-4.41B
-171.77%-5.03B
55.71%-9.03B
150.20%4.71B
-109.35%-61.91B
-243.69%-30.29B
95.05%-1.85B
Effect of exchange rate changes
43.22%7.34B
134.90%2.53B
-114.53%-1.01B
-94.96%549M
585.97%5.13B
-763.00%-7.24B
-7.96%6.97B
107.13%10.9B
430.37%3.28B
83.23%-1.06B
Cash adjustments other than cash changes
----
300.00%2M
0.00%-1M
-12,000.00%-119M
----
-200.00%-1M
-200.00%-1M
101.85%1M
--0
---1M
End cash Position
7.58%206.32B
-2.64%186.63B
-6.06%195.36B
-2.03%192.3B
-14.10%191.79B
-15.25%191.69B
-15.28%207.96B
-20.63%196.28B
-20.63%196.28B
-1.05%223.28B
Free cash flow
-32.25%35.42B
132.91%17.68B
46.25%-10.66B
-178.54%-63.59B
833.73%52.27B
-158.23%-53.72B
8.49%-19.83B
-39.29%80.97B
-43.87%17.5B
-120.41%-7.12B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2025(Q2)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -33.13%47.95B167.47%34.06B42.85%-7.38B-121.96%-27.99B554.26%71.7B-146.88%-50.48B34.04%-12.92B-31.89%127.44B-32.01%28.38B-78.69%10.96B
Net profit before non-cash adjustment 11.97%36.46B12.00%25.07B-8.10%21.95B10.81%114.2B16.39%32.57B-16.14%22.39B5.03%23.89B-11.02%103.06B753.56%25.64B-10.35%27.98B
Total adjustment of non-cash items -207.71%-4.78B330.89%4.51B-81.83%2.19B-81.48%3.75B-39.98%4.44B-143.70%-1.95B80.20%12.03B-53.43%20.23B-92.71%1.7B5,061.07%7.39B
-Depreciation and amortization -1.91%11.48B40.30%13.58B-1.10%11.2B4.99%44.13B8.56%11.7B-5.40%9.68B21.45%11.33B5.33%42.03B18.46%11.7B6.68%10.78B
-Reversal of impairment losses recognized in profit and loss 4,000.00%41M147.62%208M--2M-81.58%918M-95.45%1M37.70%84M--0-65.25%4.98B-61.64%4.6B-98.96%22M
-Share of associates -10.10%-10.24B19.65%-10.14B-25.30%-10.8B-13.78%-49.63B14.62%-9.3B-30.11%-12.61B-0.55%-8.62B-59.87%-43.62B-247.28%-14.45B10.95%-10.89B
-Disposal profit -8,450.00%-171M-162.22%-28M1,366.67%308M125.57%531M97.65%-2M550.00%45M101.83%21M5.46%-2.08B50.18%-837M63.36%-85M
-Deferred income tax -61.03%2.61B-21.63%3.77B-62.29%2.99B-5.95%21.1B-7.13%6.69B-39.42%4.81B11.34%7.93B-42.78%22.44B-97.52%163M-6.38%7.21B
-Other non-cash items -82.51%-8.49B27.05%-2.89B-210.10%-1.52B-277.03%-13.31B-1,378.57%-4.65B2.61%-3.96B485.43%1.38B82.81%-3.53B103.97%528M104.78%364M
Changes in working capital -53.13%16.27B106.32%4.48B35.45%-31.53B-3,618.27%-145.94B242.15%34.7B-192.67%-70.91B0.33%-48.84B-85.10%4.15B-93.23%1.05B-219.79%-24.41B
-Change in receivables 96.28%-1.49B-131.66%-22.43B125.95%17.8B2.95%-55.79B-39.22%-40.02B7,580.15%70.84B-347.36%-68.57B-359.79%-57.49B-114.41%-12.47B43.77%-28.75B
-Change in inventory -27.31%-31.81B125.29%1.21B-320.47%-19.2B-75.07%11.98B-253.24%-24.99B-126.38%-4.78B-141.68%-4.57B215.19%48.04B31.72%26.05B-170.58%-7.07B
-Change in payables -17.81%75.72B127.16%35.93B-161.87%-22.04B-281.28%-65.3B819.45%92.13B-331.86%-132.27B200.65%35.63B37.24%36.02B104.30%4.35B-85.41%10.02B
-Provision for loans, leases and other losses 147.22%51M-116.84%-64M20.62%-412M-3,128.57%-212M-137.63%-108M375.00%380M-70.16%-519M101.36%7M75.77%-55M1,147.83%287M
-Changes in other current assets -440.85%-26.21B-100.12%-10.16B29.08%-7.67B-63.21%-36.62B599.00%7.69B-327.96%-5.08B-20.97%-10.81B-203.46%-22.43B-259.96%-16.83B115.25%1.1B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) -13.82%4.7B47.37%4.67B8.70%19.59B-11.74%35.97B-22.10%5.46B-47.23%3.17B-13.04%18.02B7.36%40.76B-33.45%7.02B-4.24%7B
Interest paid (cash flow from operating activities) -19.63%-8.15B-41.78%-7.73B2.83%-6.38B-0.26%-26.16B0.99%-6.81B13.96%-5.45B-12.42%-6.56B-41.08%-26.09B-22.75%-7.04B-93.64%-6.88B
Interest received (cash flow from operating activities) 52.41%3.8B35.23%2.76B-23.94%1.96B22.41%13.53B-0.04%2.49B-30.53%2.04B-24.18%2.58B-15.90%11.05B-67.10%2.22B28.17%2.49B
Tax refund paid 13.62%-4.63B-163.54%-1.69B-2.53%-8.52B70.62%-12.04B57.48%-5.36B123.75%2.67B33.81%-8.31B14.78%-40.97B52.45%-4.6B-10.57%-12.61B
Other operating cash inflow (outflow) -33.33%2M00.00%-1M-1M400.00%3M0-1M01M-200.00%-1M
Operating cash flow -35.28%43.67B166.73%32.07B89.90%-726M-114.88%-16.69B6,870.87%67.48B-148.51%-48.05B48.09%-7.19B-34.64%112.19B-40.44%26B-97.88%968M
Investing cash flow
Net PPE purchase and sale 56.19%-5.57B-102.29%-12.98B14.17%-8.15B-72.47%-39.27B-105.82%-12.72B1.29%-6.42B-66.44%-9.5B-20.46%-22.77B15.59%-4.38B-17.02%-6.18B
Net intangibles purchase and sale -73.45%-1.57B-211.74%-1.49B55.68%-1.26B14.12%-3.54B26.50%-904M1,178.23%1.34B-64.31%-2.84B67.23%-4.12B78.24%-1.04B52.98%-1.23B
Net business purchase and sale 55.75%-6.6B290.95%6.99B-1,538.64%-48.9B-214.66%-36.32B-871.98%-14.91B-109.98%-3.66B87.15%-2.98B-213.00%-11.54B-1,164.32%-26.94B-77.64%1.93B
Net investment product transactions -9,898.61%-7.2B-478.08%-5.64B167.08%2.83B66.31%-8.64B99.63%-72M113.52%1.49B-35.70%-4.22B-186.36%-25.66B-69.61%8.16B-290.59%-19.68B
Advance cash and loans provided to other parties -394.72%-1.29B52.10%-969M81.52%-881M10.92%-8.74B132.54%436M70.92%-2.02B-10,044.68%-4.77B-1,326.16%-9.81B-434.62%-1.47B-131.43%-1.34B
Repayment of advance payments to other parties and cash income from loans 2,448.49%21.97B199.45%542M-79.11%523M-35.74%4.06B-35.53%862M-92.72%181M-0.87%2.5B254.30%6.31B-125.64%-40M130.52%1.34B
Net changes in other investments 91.42%-770M-187.45%-7.63B109.71%1.4B-102.06%-1.65B-301.08%-8.98B14.57%8.73B-126.13%-14.46B307.94%80.02B-77.23%12.62B134.08%4.46B
Investing cash flow 97.18%-1.03B-5,753.87%-21.19B-50.11%-54.43B-857.15%-94.11B-75.32%-36.29B-101.63%-362M-250.84%-36.26B-57.37%12.43B-117.35%-13.08B-917.00%-20.7B
Financing cash flow
Net issuance payments of debt -244.86%-7.86B-122.84%-9.9B24.13%87.86B347.58%178.61B-105.21%-2.28B142.45%43.35B387.31%70.78B59.75%-72.14B68.73%-28.3B170.79%43.74B
Net common stock issuance 99.97%-4M-108,466.67%-3.26B-127.42%-6.67B43.98%-23.87B-277,100.00%-13.86B99.98%-3M78.80%-2.93B-38,636.36%-42.61B-48,530.77%-12.64B84.85%-5M
Increase or decrease of lease financing -8.87%-4.58B-4.64%-4.49B-0.68%-4.31B5.27%-16.83B36.60%-4.2B0.39%-4.29B-2.69%-4.28B-4.96%-17.77B37.93%-2.67B-56.87%-6.63B
Cash dividends paid -5.32%-17.27B--0-3.84%-15.91B-7.51%-31.72B-13.57%-16.4B--0-1.71%-15.32B-1.01%-29.5B--04.17%-14.44B
Cash dividends for minorities -51.43%-530M7.14%-1.42B-100.68%-1.18B1.09%-3.09B28.13%-350M-37.69%-1.53B50.51%-586M38.04%-3.13B81.31%-347M29.42%-487M
Net other fund-raising expenses -106.19%-54M-266.11%-3.08B-213.28%-563M115.40%3.29B120.29%873M110.32%1.85B262.77%497M-14,736.99%-21.37B157.20%755M-665.44%-4.3B
Financing cash flow 16.36%-30.29B-156.21%-22.14B23.00%59.24B157.04%106.39B-302.57%-36.22B127.81%39.39B345.93%48.16B19.03%-186.52B55.91%-43.2B122.06%17.88B
Net cash flow
Beginning cash position -2.64%186.63B-6.06%195.36B-2.03%192.3B-20.63%196.28B-15.25%191.69B-15.28%207.96B-20.63%196.28B-8.97%247.29B-1.05%223.28B-16.00%226.19B
Current changes in cash 345.85%12.35B-24.79%-11.27B-13.42%4.08B92.88%-4.41B-171.77%-5.03B55.71%-9.03B150.20%4.71B-109.35%-61.91B-243.69%-30.29B95.05%-1.85B
Effect of exchange rate changes 43.22%7.34B134.90%2.53B-114.53%-1.01B-94.96%549M585.97%5.13B-763.00%-7.24B-7.96%6.97B107.13%10.9B430.37%3.28B83.23%-1.06B
Cash adjustments other than cash changes ----300.00%2M0.00%-1M-12,000.00%-119M-----200.00%-1M-200.00%-1M101.85%1M--0---1M
End cash Position 7.58%206.32B-2.64%186.63B-6.06%195.36B-2.03%192.3B-14.10%191.79B-15.25%191.69B-15.28%207.96B-20.63%196.28B-20.63%196.28B-1.05%223.28B
Free cash flow -32.25%35.42B132.91%17.68B46.25%-10.66B-178.54%-63.59B833.73%52.27B-158.23%-53.72B8.49%-19.83B-39.29%80.97B-43.87%17.5B-120.41%-7.12B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More