Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
|---|---|---|---|
| Operating cash flow (Indirect Method) | |||
| Cash from operating activities | 68.65%1.31B | 143.17%779.22M | 320.45M |
| Net profit before non-cash adjustment | 79.42%1.48B | 76.38%824.01M | --467.18M |
| Total adjustment of non-cash items | 254.19%39.72M | -122.73%-25.76M | --113.36M |
| -Depreciation and amortization | -2.87%35.48M | 7.34%36.53M | --34.03M |
| -Disposal profit | --0 | --0 | --148K |
| -Net exchange gains and losses | 103.32%7K | 45.34%-211K | ---386K |
| -Other non-cash items | 106.82%4.23M | -178.02%-62.08M | --79.57M |
| Changes in working capital | -971.82%-204.03M | 92.68%-19.04M | ---260.1M |
| -Change in receivables | -90.40%-171.35M | 26.52%-90M | ---122.48M |
| -Change in inventory | -93.55%117K | -60.90%1.82M | --4.64M |
| -Change in prepaid assets | -222.74%-53.96M | 334.86%43.97M | ---18.72M |
| -Change in payables | -9.29%20.09M | 117.60%22.15M | ---125.86M |
| -Provision for loans, leases and other losses | -142.34%-232K | -0.54%548K | --551K |
| -Changes in other current assets | -47.32%1.31M | 40.24%2.49M | --1.77M |
| Dividends paid (cash flow from operating activities) | |||
| Dividends received (cash flow from operating activities) | |||
| Interest paid (cash flow from operating activities) | 30.02%-310K | 22.69%-443K | -573K |
| Interest received (cash flow from operating activities) | 649.23%974K | 32.65%130K | 98K |
| Tax refund paid | -68.13%-288.4M | -7.35%-171.53M | -159.78M |
| Other operating cash inflow (outflow) | -1K | 0 | 0 |
| Operating cash flow | 68.99%1.03B | 279.16%607.38M | --160.19M |
| Investing cash flow | |||
| Net PPE purchase and sale | 24.94%-26.5M | -152.44%-35.3M | ---13.98M |
| Net intangibles purchase and sale | -11.99%-2.99M | ---2.67M | --0 |
| Net investment product transactions | 502.13%4.24M | 160.02%704K | ---1.17M |
| Net changes in other investments | 733.88%1.16M | -105.93%-183K | --3.09M |
| Investing cash flow | 35.68%-24.09M | -210.26%-37.45M | ---12.07M |
| Financing cash flow | |||
| Net common stock issuance | --165.6M | --0 | ---- |
| Increase or decrease of lease financing | -1.76%-7.63M | -1.78%-7.5M | ---7.36M |
| Cash dividends paid | -79.69%-431.25M | -11.30%-240M | ---215.63M |
| Financing cash flow | -10.42%-273.28M | -10.99%-247.5M | ---222.99M |
| Net cash flow | |||
| Beginning cash position | 23.92%1.68B | -5.15%1.35B | --1.43B |
| Current changes in cash | 126.10%729.02M | 530.66%322.43M | ---74.87M |
| Effect of exchange rate changes | -153.33%-680K | -5.13%1.28M | --1.34M |
| Cash adjustments other than cash changes | ---1K | ---- | ---1K |
| End cash Position | 43.43%2.41B | 23.92%1.68B | --1.35B |
| Free cash flow | 75.08%996.89M | 289.45%569.41M | --146.21M |
| Currency Unit | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |