CN Stock MarketDetailed Quotes

Mango Excellent Media (300413)

Watchlist
  • 18.81
  • -0.57-2.94%
Market Closed May 20 15:00 CST
35.19BMarket Cap33.59P/E (TTM)

Mango Excellent Media (300413) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash
-6.52%2.83B
2.01%14.44B
-12.49%9.25B
-12.41%6.28B
-15.53%3.03B
0.26%14.15B
6.79%10.57B
2.85%7.18B
29.38%3.58B
7.79%14.12B
Refunds of taxes and levies
-99.84%124.21K
-38.39%98.66M
10,817,649.35%98.66M
--98.61M
--80.08M
1,759.83%160.12M
--912.01
----
----
-72.13%8.61M
Cash received relating to other operating activities
-56.55%33.03M
6.54%396.6M
-2.33%288.61M
-26.26%190.1M
34.61%76.02M
-5.54%372.27M
-12.89%295.48M
1.67%257.79M
-54.34%56.47M
-12.02%394.11M
Cash inflows from operating activities
-10.06%2.86B
1.69%14.93B
-11.30%9.64B
-11.56%6.57B
-12.56%3.18B
1.15%14.69B
6.14%10.87B
2.81%7.43B
25.80%3.64B
6.95%14.52B
Goods services cash paid
5.54%2.1B
-8.05%10.03B
-25.87%6.1B
-27.64%4.02B
-14.72%1.99B
11.90%10.91B
30.60%8.23B
31.94%5.55B
15.81%2.33B
4.61%9.75B
Staff behalf paid
-8.19%609.94M
-11.22%1.3B
-9.89%1.14B
-12.41%848M
-11.91%664.38M
-2.11%1.46B
3.28%1.26B
4.33%968.18M
5.60%754.17M
-7.55%1.49B
All taxes paid
-73.26%63.88M
-20.14%446.11M
11.01%350.61M
81.43%295.19M
720.75%238.9M
91.10%558.61M
53.41%315.82M
13.33%162.7M
-42.93%29.11M
42.38%292.32M
Cash paid relating to other operating activities
-5.28%482.45M
10.88%1.97B
-0.62%1.37B
2.30%954.77M
44.02%509.33M
-6.28%1.78B
-2.44%1.38B
3.03%933.34M
-4.16%353.65M
4.83%1.9B
Cash outflows from operating activities
-4.30%3.25B
-6.53%13.75B
-19.91%8.97B
-19.70%6.11B
-1.94%3.4B
9.50%14.71B
22.34%11.2B
23.12%7.61B
10.20%3.47B
3.72%13.43B
Net cash flows from operating activities
-80.43%-390.75M
4,799.83%1.18B
307.14%674.32M
354.88%460.07M
-224.95%-216.57M
-102.32%-25.19M
-129.86%-325.54M
-117.25%-180.5M
168.59%173.32M
74.30%1.08B
Investing cash flow
Cash received from disposal of investments
----
----
----
----
----
--400K
--400K
----
----
----
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
-84.07%650
1,239.92%121.67K
1,239.37%121.62K
1,212.72%119.2K
-27.40%4.08K
-95.97%9.08K
-43.89%9.08K
-14.61%9.08K
73.25%5.62K
29.97%225.53K
Cash received relating to other investing activities
-33.95%1.15B
49.90%5.77B
120.03%4.1B
412.42%3.7B
34,680.75%1.74B
-46.67%3.85B
-72.13%1.86B
-80.03%721.58M
-99.61%5.01M
-49.23%7.22B
Cash inflows from investing activities
-33.95%1.15B
49.88%5.77B
119.99%4.1B
412.43%3.7B
34,641.83%1.74B
-46.67%3.85B
-72.13%1.86B
-80.03%721.59M
-99.61%5.01M
-49.23%7.22B
Cash paid to acquire fixed assets intangible assets and other long-term assets
-42.34%29.51M
-17.95%135.03M
38.02%114.67M
56.40%85.41M
71.01%51.19M
9.52%164.57M
-11.93%83.08M
-12.49%54.61M
-5.06%29.93M
-20.87%150.26M
Cash paid to acquire investments
--60M
--505.8M
----
----
----
----
----
----
----
----
 Net cash paid to acquire subsidiaries and other business units
----
----
----
----
----
----
----
----
----
--834.8M
Cash paid relating to other investing activities
-63.71%1.02B
-30.15%7.94B
-39.89%6.04B
-54.33%4.21B
533.76%2.82B
107.57%11.37B
101.93%10.05B
122.33%9.22B
-79.83%445M
-59.03%5.48B
Cash outflows from investing activities
-61.24%1.11B
-25.59%8.58B
-39.25%6.15B
-53.67%4.3B
504.59%2.87B
78.48%11.54B
99.81%10.13B
120.34%9.27B
-78.77%474.93M
-52.34%6.46B
Net cash flows from investing activities
103.30%37.26M
63.41%-2.81B
75.11%-2.06B
93.01%-598M
-140.49%-1.13B
-1,115.91%-7.68B
-613.40%-8.27B
-1,338.18%-8.55B
50.54%-469.92M
15.14%756.45M
Financing cash flow
Cash received from capital contributions
----
-50.63%79M
-51.25%78M
-5.00%38M
--38M
--160M
--160M
--40M
----
----
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
-74.38%41M
-75.00%40M
----
----
--160M
--160M
--40M
----
----
Cash from borrowing
-25.26%54M
-15.01%83.73M
-15.01%83.73M
-14.98%83.73M
--72.25M
-85.50%98.52M
-85.50%98.52M
-85.51%98.49M
----
-57.73%679.62M
Cash inflows from financing activities
-51.02%54M
-37.05%162.73M
-37.44%161.73M
-12.10%121.73M
--110.25M
-61.96%258.52M
-61.96%258.52M
-79.62%138.49M
----
-64.66%679.62M
Borrowing repayment
43.82%32M
-13.25%85.46M
-13.22%85.46M
148.23%83.73M
--22.25M
-66.78%98.52M
-52.55%98.49M
-15.10%33.73M
----
659.42%296.56M
Dividend interest payment
-40.76%316.02K
22.00%413.65M
22.04%413.27M
19.62%1.29M
24.62%533.43K
-38.93%339.05M
-38.95%338.63M
-99.65%1.08M
-14.16%428.03K
117.05%555.14M
Cash payments relating to other financing activities
33.36%27.99M
-43.97%60.81M
-53.19%46.72M
-50.24%38.62M
-37.59%20.99M
-25.79%108.52M
-26.99%99.81M
-34.81%77.62M
-17.45%33.63M
51.20%146.24M
Cash outflows from financing activities
37.77%60.3M
2.53%559.92M
1.59%545.46M
9.98%123.64M
28.52%43.77M
-45.28%546.09M
-40.27%536.92M
-76.07%112.42M
-17.41%34.06M
154.88%997.94M
Net cash flows from financing activities
-109.48%-6.3M
-38.12%-397.19M
-37.83%-383.73M
-107.32%-1.91M
295.20%66.48M
9.66%-287.57M
-26.93%-278.4M
-87.58%26.06M
-105.69%-34.06M
-120.78%-318.32M
Net cash flow
Exchange rate change effecting cash and cash equivalents
-261.65%-29.45K
-271.59%-145.02K
-10.23%-66.1K
-167.94%-23.78K
89.89%-8.14K
-10.41%84.51K
-134.76%-59.97K
-83.29%35K
-8.40%-80.56K
-79.42%94.34K
Net increase in cash and cash equivalents
71.89%-359.83M
74.67%-2.03B
80.08%-1.77B
98.39%-139.86M
-287.08%-1.28B
-625.46%-8B
-457.54%-8.87B
-1,415.34%-8.71B
45.26%-330.74M
-45.86%1.52B
Add:Begin period cash and cash equivalents
-52.34%1.84B
-67.39%3.87B
-67.39%3.87B
-67.39%3.87B
-67.39%3.87B
14.71%11.87B
14.71%11.87B
14.71%11.87B
14.71%11.87B
37.31%10.35B
End period cash equivalent
-42.68%1.48B
-52.34%1.84B
-29.80%2.1B
17.97%3.73B
-77.55%2.59B
-67.39%3.87B
-76.66%2.99B
-71.27%3.16B
18.43%11.54B
14.71%11.87B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash -6.52%2.83B2.01%14.44B-12.49%9.25B-12.41%6.28B-15.53%3.03B0.26%14.15B6.79%10.57B2.85%7.18B29.38%3.58B7.79%14.12B
Refunds of taxes and levies -99.84%124.21K-38.39%98.66M10,817,649.35%98.66M--98.61M--80.08M1,759.83%160.12M--912.01---------72.13%8.61M
Cash received relating to other operating activities -56.55%33.03M6.54%396.6M-2.33%288.61M-26.26%190.1M34.61%76.02M-5.54%372.27M-12.89%295.48M1.67%257.79M-54.34%56.47M-12.02%394.11M
Cash inflows from operating activities -10.06%2.86B1.69%14.93B-11.30%9.64B-11.56%6.57B-12.56%3.18B1.15%14.69B6.14%10.87B2.81%7.43B25.80%3.64B6.95%14.52B
Goods services cash paid 5.54%2.1B-8.05%10.03B-25.87%6.1B-27.64%4.02B-14.72%1.99B11.90%10.91B30.60%8.23B31.94%5.55B15.81%2.33B4.61%9.75B
Staff behalf paid -8.19%609.94M-11.22%1.3B-9.89%1.14B-12.41%848M-11.91%664.38M-2.11%1.46B3.28%1.26B4.33%968.18M5.60%754.17M-7.55%1.49B
All taxes paid -73.26%63.88M-20.14%446.11M11.01%350.61M81.43%295.19M720.75%238.9M91.10%558.61M53.41%315.82M13.33%162.7M-42.93%29.11M42.38%292.32M
Cash paid relating to other operating activities -5.28%482.45M10.88%1.97B-0.62%1.37B2.30%954.77M44.02%509.33M-6.28%1.78B-2.44%1.38B3.03%933.34M-4.16%353.65M4.83%1.9B
Cash outflows from operating activities -4.30%3.25B-6.53%13.75B-19.91%8.97B-19.70%6.11B-1.94%3.4B9.50%14.71B22.34%11.2B23.12%7.61B10.20%3.47B3.72%13.43B
Net cash flows from operating activities -80.43%-390.75M4,799.83%1.18B307.14%674.32M354.88%460.07M-224.95%-216.57M-102.32%-25.19M-129.86%-325.54M-117.25%-180.5M168.59%173.32M74.30%1.08B
Investing cash flow
Cash received from disposal of investments ----------------------400K--400K------------
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -84.07%6501,239.92%121.67K1,239.37%121.62K1,212.72%119.2K-27.40%4.08K-95.97%9.08K-43.89%9.08K-14.61%9.08K73.25%5.62K29.97%225.53K
Cash received relating to other investing activities -33.95%1.15B49.90%5.77B120.03%4.1B412.42%3.7B34,680.75%1.74B-46.67%3.85B-72.13%1.86B-80.03%721.58M-99.61%5.01M-49.23%7.22B
Cash inflows from investing activities -33.95%1.15B49.88%5.77B119.99%4.1B412.43%3.7B34,641.83%1.74B-46.67%3.85B-72.13%1.86B-80.03%721.59M-99.61%5.01M-49.23%7.22B
Cash paid to acquire fixed assets intangible assets and other long-term assets -42.34%29.51M-17.95%135.03M38.02%114.67M56.40%85.41M71.01%51.19M9.52%164.57M-11.93%83.08M-12.49%54.61M-5.06%29.93M-20.87%150.26M
Cash paid to acquire investments --60M--505.8M--------------------------------
 Net cash paid to acquire subsidiaries and other business units --------------------------------------834.8M
Cash paid relating to other investing activities -63.71%1.02B-30.15%7.94B-39.89%6.04B-54.33%4.21B533.76%2.82B107.57%11.37B101.93%10.05B122.33%9.22B-79.83%445M-59.03%5.48B
Cash outflows from investing activities -61.24%1.11B-25.59%8.58B-39.25%6.15B-53.67%4.3B504.59%2.87B78.48%11.54B99.81%10.13B120.34%9.27B-78.77%474.93M-52.34%6.46B
Net cash flows from investing activities 103.30%37.26M63.41%-2.81B75.11%-2.06B93.01%-598M-140.49%-1.13B-1,115.91%-7.68B-613.40%-8.27B-1,338.18%-8.55B50.54%-469.92M15.14%756.45M
Financing cash flow
Cash received from capital contributions -----50.63%79M-51.25%78M-5.00%38M--38M--160M--160M--40M--------
-Including: Cash received from capital contributions by minority shareholders of subsidiaries -----74.38%41M-75.00%40M----------160M--160M--40M--------
Cash from borrowing -25.26%54M-15.01%83.73M-15.01%83.73M-14.98%83.73M--72.25M-85.50%98.52M-85.50%98.52M-85.51%98.49M-----57.73%679.62M
Cash inflows from financing activities -51.02%54M-37.05%162.73M-37.44%161.73M-12.10%121.73M--110.25M-61.96%258.52M-61.96%258.52M-79.62%138.49M-----64.66%679.62M
Borrowing repayment 43.82%32M-13.25%85.46M-13.22%85.46M148.23%83.73M--22.25M-66.78%98.52M-52.55%98.49M-15.10%33.73M----659.42%296.56M
Dividend interest payment -40.76%316.02K22.00%413.65M22.04%413.27M19.62%1.29M24.62%533.43K-38.93%339.05M-38.95%338.63M-99.65%1.08M-14.16%428.03K117.05%555.14M
Cash payments relating to other financing activities 33.36%27.99M-43.97%60.81M-53.19%46.72M-50.24%38.62M-37.59%20.99M-25.79%108.52M-26.99%99.81M-34.81%77.62M-17.45%33.63M51.20%146.24M
Cash outflows from financing activities 37.77%60.3M2.53%559.92M1.59%545.46M9.98%123.64M28.52%43.77M-45.28%546.09M-40.27%536.92M-76.07%112.42M-17.41%34.06M154.88%997.94M
Net cash flows from financing activities -109.48%-6.3M-38.12%-397.19M-37.83%-383.73M-107.32%-1.91M295.20%66.48M9.66%-287.57M-26.93%-278.4M-87.58%26.06M-105.69%-34.06M-120.78%-318.32M
Net cash flow
Exchange rate change effecting cash and cash equivalents -261.65%-29.45K-271.59%-145.02K-10.23%-66.1K-167.94%-23.78K89.89%-8.14K-10.41%84.51K-134.76%-59.97K-83.29%35K-8.40%-80.56K-79.42%94.34K
Net increase in cash and cash equivalents 71.89%-359.83M74.67%-2.03B80.08%-1.77B98.39%-139.86M-287.08%-1.28B-625.46%-8B-457.54%-8.87B-1,415.34%-8.71B45.26%-330.74M-45.86%1.52B
Add:Begin period cash and cash equivalents -52.34%1.84B-67.39%3.87B-67.39%3.87B-67.39%3.87B-67.39%3.87B14.71%11.87B14.71%11.87B14.71%11.87B14.71%11.87B37.31%10.35B
End period cash equivalent -42.68%1.48B-52.34%1.84B-29.80%2.1B17.97%3.73B-77.55%2.59B-67.39%3.87B-76.66%2.99B-71.27%3.16B18.43%11.54B14.71%11.87B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 19, Eastern Time, Trump issued a clear countdown: 'in two or three days—maybe Friday, Saturday, Sunday, or early next week'—the U.S. Show More