Guangzhou Haozhi Industrial (300503) Income Statement & Earnings

62.92
+2.70+4.48%

Market Closed Jan 16 15:00 CST

19.39BMarket Cap156.91P/E (TTM)

Guangzhou Haozhi Industrial (300503) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

Total operating revenue

18.10%1.14B

14.21%703.22M

11.00%286.85M

30.63%1.31B

37.81%967.98M

31.54%615.71M

27.86%258.43M

3.66%1B

-4.12%702.42M

-6.65%468.07M

Operating revenue

18.10%1.14B

14.21%703.22M

11.00%286.85M

30.63%1.31B

37.81%967.98M

31.54%615.71M

27.86%258.43M

3.66%1B

-4.12%702.42M

-6.65%468.07M

Other operating revenue

----

117.01%9.66M

----

83.47%11.17M

----

1,151.79%4.45M

----

-30.57%6.09M

----

-49.06%355.75K

Total operating cost

13.24%1.02B

13.79%645.46M

8.44%279.17M

17.21%1.23B

21.17%899.1M

15.66%567.23M

15.76%257.45M

12.03%1.05B

5.50%742.04M

4.54%490.43M

Operating cost

13.97%714.97M

14.42%451.2M

9.16%187.43M

24.17%855.84M

32.40%627.33M

29.34%394.35M

25.85%171.71M

11.93%689.23M

3.70%473.82M

-0.79%304.9M

Operating tax surcharges

22.15%13M

34.27%8.81M

31.65%3.75M

13.31%14.72M

9.46%10.64M

3.70%6.56M

-3.69%2.85M

144.42%12.99M

154.34%9.72M

143.12%6.33M

Operating expense

10.39%75.34M

5.72%47.73M

-10.79%23.07M

1.72%92.65M

5.09%68.25M

-3.94%45.14M

17.09%25.86M

2.43%91.08M

2.76%64.94M

23.98%46.99M

Administration expense

8.69%98.73M

14.61%65.09M

6.74%29.65M

-4.66%121.91M

-7.97%90.84M

-14.66%56.8M

-2.90%27.78M

21.75%127.86M

15.79%98.7M

14.50%66.55M

Financial expense

0.76%29.24M

11.46%19.75M

28.80%9.9M

9.96%45.99M

-7.16%29.01M

-17.92%17.72M

-32.66%7.68M

25.64%41.82M

29.18%31.25M

38.46%21.59M

-Interest expense (Financial expense)

9.52%28.06M

14.49%18.86M

19.41%9.38M

15.12%46.08M

-6.30%25.62M

-14.71%16.48M

-24.78%7.85M

18.76%40.03M

13.74%27.34M

21.48%19.32M

-Interest Income (Financial expense)

-104.21%-171.39K

-104.88%-131.09K

52.67%-19.96K

57.32%-191.4K

64.36%-83.92K

65.49%-63.98K

63.07%-42.16K

72.42%-448.44K

79.57%-235.46K

76.99%-185.4K

Research and development

18.96%86.87M

13.31%52.87M

17.57%25.37M

14.51%102.5M

14.82%73.03M

5.88%46.66M

3.24%21.58M

-1.77%89.51M

-9.07%63.6M

-7.44%44.07M

Credit Impairment Loss

-108.41%-8.52M

-53.52%-5.61M

-114.99%-2.4M

89.78%-565.22K

-17.49%-4.09M

6.85%-3.66M

-726.27%-1.11M

-47.21%-5.53M

-144.54%-3.48M

-355.12%-3.92M

Asset Impairment Loss

-24.20%-16.08M

21.42%-8.23M

-29.15%-412.64K

84.94%-30.75M

16.49%-12.95M

-19.73%-10.48M

25.23%-319.49K

-626.59%-204.17M

9.99%-15.5M

-72.77%-8.75M

Other net revenue

-103.52%-726.48K

-88.33%1.72M

-57.69%5.16M

112.77%21M

535.95%20.65M

662.63%14.72M

225.83%12.2M

-3,457.76%-164.39M

-157.55%-4.74M

-145.19%-2.62M

Fair value change income

----

-49.57%7.12M

--891.61K

----

7,036.81%14.12M

----

Invest income

---602.21K

---501.79K

---271.85K

---745.86K

----

Asset deal income

127.38%11.77K

132.09%17.7K

114.47%5.64K

17.57%-483.32K

89.85%-43.01K

-203.95%-55.15K

-884.12%-39.01K

-283.83%-586.36K

-182.61%-423.67K

78.64%-18.14K

Other revenue

-33.58%24.46M

-44.49%16.05M

-39.76%8.24M

46.11%46.42M

151.09%36.83M

186.86%28.91M

242.81%13.68M

16.82%31.77M

-17.54%14.67M

-14.62%10.08M

Operating profit

38.86%124.33M

-5.87%59.48M

-2.56%12.84M

143.44%94.09M

301.87%89.53M

352.98%63.19M

179.69%13.18M

-1,138.92%-216.6M

-218.15%-44.35M

-165.60%-24.98M

Add:Non operating Income

776.19%13.61M

1,551.87%12.48M

445.19%3.07M

-69.21%2.33M

-61.14%1.55M

-80.66%755.37K

-83.52%562.2K

10.84%7.56M

141.49%4M

1,313.74%3.91M

Less:Non operating expense

-25.71%1.55M

-7.81%1.08M

-50.94%481.3K

-6.93%2.19M

127.83%2.09M

44.18%1.17M

200.25%980.95K

-63.98%2.36M

-42.82%915.24K

151.93%812.56K

Total profit

53.24%136.39M

12.91%70.88M

20.88%15.43M

144.57%94.22M

315.66%89M

386.83%62.78M

194.84%12.76M

-1,100.50%-211.39M

-209.78%-41.27M

-157.55%-21.89M

Less:Income tax cost

88.49%14.75M

3.80%7.81M

94.17%-109.86K

161.50%11.04M

168.84%7.83M

206.09%7.52M

-52.91%-1.88M

-332.60%-17.94M

-1,152.58%-11.37M

-358.56%-7.09M

Net profit

49.84%121.64M

14.15%63.07M

6.09%15.54M

143.00%83.19M

371.48%81.18M

473.44%55.26M

219.81%14.65M

-865.32%-193.45M

-181.89%-29.9M

-141.93%-14.8M

Net profit from continuing operation

49.84%121.64M

14.15%63.07M

6.09%15.54M

143.00%83.19M

371.48%81.18M

473.44%55.26M

219.81%14.65M

-865.32%-193.45M

-181.89%-29.9M

-141.93%-14.8M

Less:Minority Profit

-82.02%61.55K

-192.05%-310.62K

-160.67%-44.59K

-45.13%284.68K

626.24%342.38K

729.03%337.46K

242.78%73.5K

-77.52%518.85K

-98.14%47.14K

-98.40%40.7K

Net profit of parent company owners

50.40%121.58M

15.41%63.38M

6.93%15.58M

142.74%82.9M

369.91%80.83M

470.14%54.92M

219.00%14.57M

-944.48%-193.97M

-188.15%-29.95M

-145.30%-14.84M

Earning per share

Basic earning per share

53.85%0.4

16.67%0.21

0.00%0.05

142.86%0.27

360.00%0.26

460.00%0.18

225.00%0.05

-887.50%-0.63

-190.91%-0.1

-145.45%-0.05

Diluted earning per share

53.85%0.4

16.67%0.21

0.00%0.05

142.86%0.27

360.00%0.26

460.00%0.18

225.00%0.05

-887.50%-0.63

-190.91%-0.1

-145.45%-0.05

Other composite income

1,340.62%14.43M

326.74%14.96M

153.80%3.68M

-206.46%-8.39M

-112.34%-1.16M

-133.64%-6.6M

-896.40%-6.84M

-63.90%7.88M

18.74%9.43M

12,812.52%19.61M

Other composite income of parent company owners

1,340.62%14.43M

326.74%14.96M

153.80%3.68M

-206.46%-8.39M

-112.34%-1.16M

-133.64%-6.6M

-896.40%-6.84M

-63.90%7.88M

18.74%9.43M

12,812.52%19.61M

Total composite income

70.06%136.07M

60.36%78.03M

146.24%19.22M

140.31%74.79M

490.78%80.01M

911.08%48.66M

160.45%7.81M

-493.92%-185.57M

-146.06%-20.48M

-86.30%4.81M

Total composite income of parent company owners

70.72%136.01M

62.13%78.34M

241.32%19.26M

140.04%74.51M

445.57%79.67M

1,569.08%48.32M

140.92%5.64M

-515.36%-186.09M

-155.01%-23.05M

-91.12%2.9M

Total composite income of minority owners

-82.02%61.55K

-192.05%-310.62K

-102.06%-44.59K

-45.13%284.68K

-86.73%342.38K

-82.40%337.46K

145.62%2.16M

-77.52%518.85K

1.59%2.58M

-24.47%1.92M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Guangdong Sinong Accounting Firm (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023
Total operating revenue	18.10%1.14B	14.21%703.22M	11.00%286.85M	30.63%1.31B	37.81%967.98M	31.54%615.71M	27.86%258.43M	3.66%1B	-4.12%702.42M	-6.65%468.07M
Operating revenue	18.10%1.14B	14.21%703.22M	11.00%286.85M	30.63%1.31B	37.81%967.98M	31.54%615.71M	27.86%258.43M	3.66%1B	-4.12%702.42M	-6.65%468.07M
Other operating revenue	----	117.01%9.66M	----	83.47%11.17M	----	1,151.79%4.45M	----	-30.57%6.09M	----	-49.06%355.75K
Total operating cost	13.24%1.02B	13.79%645.46M	8.44%279.17M	17.21%1.23B	21.17%899.1M	15.66%567.23M	15.76%257.45M	12.03%1.05B	5.50%742.04M	4.54%490.43M
Operating cost	13.97%714.97M	14.42%451.2M	9.16%187.43M	24.17%855.84M	32.40%627.33M	29.34%394.35M	25.85%171.71M	11.93%689.23M	3.70%473.82M	-0.79%304.9M
Operating tax surcharges	22.15%13M	34.27%8.81M	31.65%3.75M	13.31%14.72M	9.46%10.64M	3.70%6.56M	-3.69%2.85M	144.42%12.99M	154.34%9.72M	143.12%6.33M
Operating expense	10.39%75.34M	5.72%47.73M	-10.79%23.07M	1.72%92.65M	5.09%68.25M	-3.94%45.14M	17.09%25.86M	2.43%91.08M	2.76%64.94M	23.98%46.99M
Administration expense	8.69%98.73M	14.61%65.09M	6.74%29.65M	-4.66%121.91M	-7.97%90.84M	-14.66%56.8M	-2.90%27.78M	21.75%127.86M	15.79%98.7M	14.50%66.55M
Financial expense	0.76%29.24M	11.46%19.75M	28.80%9.9M	9.96%45.99M	-7.16%29.01M	-17.92%17.72M	-32.66%7.68M	25.64%41.82M	29.18%31.25M	38.46%21.59M
-Interest expense (Financial expense)	9.52%28.06M	14.49%18.86M	19.41%9.38M	15.12%46.08M	-6.30%25.62M	-14.71%16.48M	-24.78%7.85M	18.76%40.03M	13.74%27.34M	21.48%19.32M
-Interest Income (Financial expense)	-104.21%-171.39K	-104.88%-131.09K	52.67%-19.96K	57.32%-191.4K	64.36%-83.92K	65.49%-63.98K	63.07%-42.16K	72.42%-448.44K	79.57%-235.46K	76.99%-185.4K
Research and development	18.96%86.87M	13.31%52.87M	17.57%25.37M	14.51%102.5M	14.82%73.03M	5.88%46.66M	3.24%21.58M	-1.77%89.51M	-9.07%63.6M	-7.44%44.07M
Credit Impairment Loss	-108.41%-8.52M	-53.52%-5.61M	-114.99%-2.4M	89.78%-565.22K	-17.49%-4.09M	6.85%-3.66M	-726.27%-1.11M	-47.21%-5.53M	-144.54%-3.48M	-355.12%-3.92M
Asset Impairment Loss	-24.20%-16.08M	21.42%-8.23M	-29.15%-412.64K	84.94%-30.75M	16.49%-12.95M	-19.73%-10.48M	25.23%-319.49K	-626.59%-204.17M	9.99%-15.5M	-72.77%-8.75M
Other net revenue	-103.52%-726.48K	-88.33%1.72M	-57.69%5.16M	112.77%21M	535.95%20.65M	662.63%14.72M	225.83%12.2M	-3,457.76%-164.39M	-157.55%-4.74M	-145.19%-2.62M
Fair value change income	----	----	----	-49.57%7.12M	--891.61K	----	----	7,036.81%14.12M	----	----
Invest income	---602.21K	---501.79K	---271.85K	---745.86K	----	----	----	----	----	----
Asset deal income	127.38%11.77K	132.09%17.7K	114.47%5.64K	17.57%-483.32K	89.85%-43.01K	-203.95%-55.15K	-884.12%-39.01K	-283.83%-586.36K	-182.61%-423.67K	78.64%-18.14K
Other revenue	-33.58%24.46M	-44.49%16.05M	-39.76%8.24M	46.11%46.42M	151.09%36.83M	186.86%28.91M	242.81%13.68M	16.82%31.77M	-17.54%14.67M	-14.62%10.08M
Operating profit	38.86%124.33M	-5.87%59.48M	-2.56%12.84M	143.44%94.09M	301.87%89.53M	352.98%63.19M	179.69%13.18M	-1,138.92%-216.6M	-218.15%-44.35M	-165.60%-24.98M
Add:Non operating Income	776.19%13.61M	1,551.87%12.48M	445.19%3.07M	-69.21%2.33M	-61.14%1.55M	-80.66%755.37K	-83.52%562.2K	10.84%7.56M	141.49%4M	1,313.74%3.91M
Less:Non operating expense	-25.71%1.55M	-7.81%1.08M	-50.94%481.3K	-6.93%2.19M	127.83%2.09M	44.18%1.17M	200.25%980.95K	-63.98%2.36M	-42.82%915.24K	151.93%812.56K
Total profit	53.24%136.39M	12.91%70.88M	20.88%15.43M	144.57%94.22M	315.66%89M	386.83%62.78M	194.84%12.76M	-1,100.50%-211.39M	-209.78%-41.27M	-157.55%-21.89M
Less:Income tax cost	88.49%14.75M	3.80%7.81M	94.17%-109.86K	161.50%11.04M	168.84%7.83M	206.09%7.52M	-52.91%-1.88M	-332.60%-17.94M	-1,152.58%-11.37M	-358.56%-7.09M
Net profit	49.84%121.64M	14.15%63.07M	6.09%15.54M	143.00%83.19M	371.48%81.18M	473.44%55.26M	219.81%14.65M	-865.32%-193.45M	-181.89%-29.9M	-141.93%-14.8M
Net profit from continuing operation	49.84%121.64M	14.15%63.07M	6.09%15.54M	143.00%83.19M	371.48%81.18M	473.44%55.26M	219.81%14.65M	-865.32%-193.45M	-181.89%-29.9M	-141.93%-14.8M
Less:Minority Profit	-82.02%61.55K	-192.05%-310.62K	-160.67%-44.59K	-45.13%284.68K	626.24%342.38K	729.03%337.46K	242.78%73.5K	-77.52%518.85K	-98.14%47.14K	-98.40%40.7K
Net profit of parent company owners	50.40%121.58M	15.41%63.38M	6.93%15.58M	142.74%82.9M	369.91%80.83M	470.14%54.92M	219.00%14.57M	-944.48%-193.97M	-188.15%-29.95M	-145.30%-14.84M
Earning per share
Basic earning per share	53.85%0.4	16.67%0.21	0.00%0.05	142.86%0.27	360.00%0.26	460.00%0.18	225.00%0.05	-887.50%-0.63	-190.91%-0.1	-145.45%-0.05
Diluted earning per share	53.85%0.4	16.67%0.21	0.00%0.05	142.86%0.27	360.00%0.26	460.00%0.18	225.00%0.05	-887.50%-0.63	-190.91%-0.1	-145.45%-0.05
Other composite income	1,340.62%14.43M	326.74%14.96M	153.80%3.68M	-206.46%-8.39M	-112.34%-1.16M	-133.64%-6.6M	-896.40%-6.84M	-63.90%7.88M	18.74%9.43M	12,812.52%19.61M
Other composite income of parent company owners	1,340.62%14.43M	326.74%14.96M	153.80%3.68M	-206.46%-8.39M	-112.34%-1.16M	-133.64%-6.6M	-896.40%-6.84M	-63.90%7.88M	18.74%9.43M	12,812.52%19.61M
Total composite income	70.06%136.07M	60.36%78.03M	146.24%19.22M	140.31%74.79M	490.78%80.01M	911.08%48.66M	160.45%7.81M	-493.92%-185.57M	-146.06%-20.48M	-86.30%4.81M
Total composite income of parent company owners	70.72%136.01M	62.13%78.34M	241.32%19.26M	140.04%74.51M	445.57%79.67M	1,569.08%48.32M	140.92%5.64M	-515.36%-186.09M	-155.01%-23.05M	-91.12%2.9M
Total composite income of minority owners	-82.02%61.55K	-192.05%-310.62K	-102.06%-44.59K	-45.13%284.68K	-86.73%342.38K	-82.40%337.46K	145.62%2.16M	-77.52%518.85K	1.59%2.58M	-24.47%1.92M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Guangdong Sinong Accounting Firm (Special General Partnership)	--	--	--	Guangdong Sinong Accounting Firm (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"