CN Stock MarketDetailed Quotes

301069 Shandong Kaisheng New Materials

Watchlist
  • 15.58
  • +0.38+2.50%
Trading Apr 29 09:44 CST
6.55BMarket Cap49.30P/E (TTM)

Shandong Kaisheng New Materials Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-3.26%239.94M
-2.33%986.9M
-4.32%727.82M
-6.02%491.97M
-3.82%248.03M
14.88%1.01B
26.45%760.64M
31.05%523.49M
31.35%257.89M
40.95%879.59M
Operating revenue
-3.26%239.94M
-2.33%986.9M
-4.32%727.82M
-6.02%491.97M
-3.82%248.03M
14.88%1.01B
26.45%760.64M
31.05%523.49M
31.35%257.89M
40.95%879.59M
Other operating revenue
----
-69.81%8.47M
----
-64.65%3.18M
----
385.29%28.05M
----
232.87%8.98M
----
199.00%5.78M
Total operating cost
12.85%213.55M
7.64%807.01M
5.46%578.53M
0.93%377.99M
5.91%189.23M
12.07%749.7M
21.64%548.59M
28.89%374.51M
30.52%178.68M
50.20%668.96M
Operating cost
15.15%175.92M
7.72%659.27M
1.58%474.49M
-4.60%308.65M
-1.01%152.78M
10.20%612M
20.69%467.11M
28.99%323.52M
29.02%154.34M
75.47%555.36M
Operating tax surcharges
-23.26%2.65M
36.54%13.2M
40.25%9.99M
38.05%6.71M
29.88%3.45M
26.25%9.67M
24.58%7.13M
23.40%4.86M
33.25%2.66M
12.64%7.66M
Operating expense
3.02%2.92M
-3.70%14.75M
1.70%9.3M
11.72%6.58M
8.80%2.84M
52.20%15.31M
109.43%9.14M
98.79%5.89M
119.00%2.61M
-76.12%10.06M
Administration expense
1.70%16.29M
5.24%69M
24.78%49.71M
30.31%32.66M
51.92%16.02M
17.45%65.56M
28.57%39.84M
37.32%25.06M
39.03%10.54M
9.96%55.82M
Financial expense
3,422.64%5.28M
89.63%-707.24K
50.82%-3.08M
19.43%-2.6M
79.79%-158.88K
-124.73%-6.82M
-178.76%-6.26M
-123.01%-3.23M
38.04%-786.13K
-728.94%-3.03M
-Interest expense (Financial expense)
--7.9M
--3.18M
----
----
----
----
----
----
----
----
-Interest Income (Financial expense)
-141.13%-2.1M
2.88%-3.89M
-4.12%-2.64M
-21.94%-1.78M
-3.86%-869.87K
-14.51%-4.01M
-6.74%-2.54M
4.83%-1.46M
34.20%-837.51K
-218.88%-3.5M
Research and development
-26.71%10.49M
-4.57%51.51M
20.52%38.12M
41.19%25.99M
53.60%14.31M
25.25%53.98M
25.78%31.63M
14.70%18.41M
19.77%9.31M
45.77%43.1M
Credit Impairment Loss
-232.28%-162.59K
-542.91%-4.34M
-242.32%-292.58K
-104.84%-48.9K
53.64%122.91K
122.05%979.53K
75.11%-85.47K
4,872.55%1.01M
394.57%80K
-8,496.81%-4.44M
Asset Impairment Loss
----
---5.9M
----
----
----
----
----
----
----
----
Other net revenue
354.14%4.84M
-139.89%-3.59M
-41.91%4.1M
-49.24%3.29M
-68.92%1.07M
18.60%9M
-12.08%7.06M
68.36%6.48M
70.93%3.43M
-18.46%7.59M
Fair value change income
593.80%586.45K
19.42%-1.16M
14.63%-1.32M
-401.62%-1.33M
-106.71%-118.76K
43.14%-1.44M
66.67%-1.54M
-115.07%-265.9K
155.06%1.77M
-157.65%-2.54M
Invest income
326.50%2.56M
-44.88%4.52M
-49.16%3.89M
-34.82%3.34M
-44.67%599.39K
-20.94%8.2M
-21.11%7.66M
339.51%5.12M
23.92%1.08M
1,225.24%10.37M
-Including: Investment income associates
----
----
----
----
----
-72.99%-231.25K
-11,869.23%-231.25K
-2,123.26%-231.25K
-500.03%-113.57K
---133.68K
Asset deal income
457.88%146.84K
25.99%-1.04M
56.41%-152.65K
56.41%-152.65K
-10,403.27%-41.03K
-99.52%-1.4M
-35.83%-350.19K
-35.83%-350.19K
---390.66
26.72%-701.76K
Other revenue
240.58%1.72M
62.61%4.33M
42.24%1.97M
53.84%1.49M
1.14%504.17K
-45.63%2.66M
-61.04%1.39M
-19.29%967.61K
6.83%498.47K
-4.51%4.9M
Operating profit
-47.83%31.23M
-34.65%176.29M
-29.99%153.4M
-24.56%117.28M
-27.56%59.86M
23.63%269.78M
38.18%219.12M
37.90%155.46M
34.50%82.64M
16.11%218.22M
Add:Non operating Income
1,308.93%294.48K
-57.58%793.33K
-83.89%287.71K
-93.31%114.96K
59.99%20.9K
-64.64%1.87M
-64.77%1.79M
3,925.29%1.72M
-15.97%13.06K
538.87%5.29M
Less:Non operating expense
28.14%619.05K
-75.28%797.72K
-73.77%636.2K
-67.99%517.43K
-66.35%483.11K
128.32%3.23M
263.45%2.43M
143.20%1.62M
196.43%1.44M
-24.38%1.41M
Total profit
-47.97%30.91M
-34.32%176.29M
-29.95%153.05M
-24.87%116.87M
-26.87%59.4M
20.86%268.42M
34.06%218.48M
38.76%155.56M
33.21%81.22M
18.83%222.09M
Less:Income tax cost
-39.77%5.3M
-44.98%18.6M
-33.65%19.71M
-42.45%13.96M
-29.01%8.79M
17.75%33.81M
39.43%29.71M
41.42%24.25M
31.15%12.38M
8.68%28.71M
Net profit
-49.39%25.61M
-32.79%157.69M
-29.37%133.33M
-21.62%102.92M
-26.48%50.61M
21.32%234.61M
33.25%188.77M
38.27%131.31M
33.58%68.84M
20.50%193.38M
Net profit from continuing operation
-49.39%25.61M
-32.79%157.69M
-29.37%133.33M
-21.62%102.92M
-26.48%50.61M
21.32%234.61M
33.25%188.77M
38.27%131.31M
33.58%68.84M
20.50%193.38M
Less:Minority Profit
-35.28%-85.02K
-433.81%-301.61K
-398.35%-297.99K
---153.2K
---62.85K
--90.35K
---59.8K
----
----
----
Net profit of parent company owners
-49.29%25.7M
-32.63%157.99M
-29.23%133.63M
-21.51%103.07M
-26.39%50.67M
21.28%234.52M
33.29%188.83M
38.27%131.31M
33.58%68.84M
20.50%193.38M
Earning per share
Basic earning per share
-49.29%0.0611
-32.63%0.3756
-29.23%0.3177
-21.52%0.245
-26.39%0.1205
8.29%0.5575
14.28%0.4489
18.57%0.3122
14.56%0.1637
15.69%0.5148
Diluted earning per share
-49.29%0.0611
-32.63%0.3756
-29.23%0.3177
-21.52%0.245
-26.39%0.1205
8.29%0.5575
14.28%0.4489
18.57%0.3122
14.56%0.1637
15.69%0.5148
Other composite income
Total composite income
-49.39%25.61M
-32.79%157.69M
-29.37%133.33M
-21.62%102.92M
-26.48%50.61M
21.32%234.61M
33.25%188.77M
38.27%131.31M
33.58%68.84M
20.50%193.38M
Total composite income of parent company owners
-49.29%25.7M
-32.63%157.99M
-29.23%133.63M
-21.51%103.07M
-26.39%50.67M
21.28%234.52M
33.29%188.83M
38.27%131.31M
33.58%68.84M
20.50%193.38M
Total composite income of minority owners
-35.28%-85.02K
-433.81%-301.61K
-398.35%-297.99K
---153.2K
---62.85K
--90.35K
---59.8K
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)
--
--
--
Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)
--
--
--
Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -3.26%239.94M-2.33%986.9M-4.32%727.82M-6.02%491.97M-3.82%248.03M14.88%1.01B26.45%760.64M31.05%523.49M31.35%257.89M40.95%879.59M
Operating revenue -3.26%239.94M-2.33%986.9M-4.32%727.82M-6.02%491.97M-3.82%248.03M14.88%1.01B26.45%760.64M31.05%523.49M31.35%257.89M40.95%879.59M
Other operating revenue -----69.81%8.47M-----64.65%3.18M----385.29%28.05M----232.87%8.98M----199.00%5.78M
Total operating cost 12.85%213.55M7.64%807.01M5.46%578.53M0.93%377.99M5.91%189.23M12.07%749.7M21.64%548.59M28.89%374.51M30.52%178.68M50.20%668.96M
Operating cost 15.15%175.92M7.72%659.27M1.58%474.49M-4.60%308.65M-1.01%152.78M10.20%612M20.69%467.11M28.99%323.52M29.02%154.34M75.47%555.36M
Operating tax surcharges -23.26%2.65M36.54%13.2M40.25%9.99M38.05%6.71M29.88%3.45M26.25%9.67M24.58%7.13M23.40%4.86M33.25%2.66M12.64%7.66M
Operating expense 3.02%2.92M-3.70%14.75M1.70%9.3M11.72%6.58M8.80%2.84M52.20%15.31M109.43%9.14M98.79%5.89M119.00%2.61M-76.12%10.06M
Administration expense 1.70%16.29M5.24%69M24.78%49.71M30.31%32.66M51.92%16.02M17.45%65.56M28.57%39.84M37.32%25.06M39.03%10.54M9.96%55.82M
Financial expense 3,422.64%5.28M89.63%-707.24K50.82%-3.08M19.43%-2.6M79.79%-158.88K-124.73%-6.82M-178.76%-6.26M-123.01%-3.23M38.04%-786.13K-728.94%-3.03M
-Interest expense (Financial expense) --7.9M--3.18M--------------------------------
-Interest Income (Financial expense) -141.13%-2.1M2.88%-3.89M-4.12%-2.64M-21.94%-1.78M-3.86%-869.87K-14.51%-4.01M-6.74%-2.54M4.83%-1.46M34.20%-837.51K-218.88%-3.5M
Research and development -26.71%10.49M-4.57%51.51M20.52%38.12M41.19%25.99M53.60%14.31M25.25%53.98M25.78%31.63M14.70%18.41M19.77%9.31M45.77%43.1M
Credit Impairment Loss -232.28%-162.59K-542.91%-4.34M-242.32%-292.58K-104.84%-48.9K53.64%122.91K122.05%979.53K75.11%-85.47K4,872.55%1.01M394.57%80K-8,496.81%-4.44M
Asset Impairment Loss -------5.9M--------------------------------
Other net revenue 354.14%4.84M-139.89%-3.59M-41.91%4.1M-49.24%3.29M-68.92%1.07M18.60%9M-12.08%7.06M68.36%6.48M70.93%3.43M-18.46%7.59M
Fair value change income 593.80%586.45K19.42%-1.16M14.63%-1.32M-401.62%-1.33M-106.71%-118.76K43.14%-1.44M66.67%-1.54M-115.07%-265.9K155.06%1.77M-157.65%-2.54M
Invest income 326.50%2.56M-44.88%4.52M-49.16%3.89M-34.82%3.34M-44.67%599.39K-20.94%8.2M-21.11%7.66M339.51%5.12M23.92%1.08M1,225.24%10.37M
-Including: Investment income associates ---------------------72.99%-231.25K-11,869.23%-231.25K-2,123.26%-231.25K-500.03%-113.57K---133.68K
Asset deal income 457.88%146.84K25.99%-1.04M56.41%-152.65K56.41%-152.65K-10,403.27%-41.03K-99.52%-1.4M-35.83%-350.19K-35.83%-350.19K---390.6626.72%-701.76K
Other revenue 240.58%1.72M62.61%4.33M42.24%1.97M53.84%1.49M1.14%504.17K-45.63%2.66M-61.04%1.39M-19.29%967.61K6.83%498.47K-4.51%4.9M
Operating profit -47.83%31.23M-34.65%176.29M-29.99%153.4M-24.56%117.28M-27.56%59.86M23.63%269.78M38.18%219.12M37.90%155.46M34.50%82.64M16.11%218.22M
Add:Non operating Income 1,308.93%294.48K-57.58%793.33K-83.89%287.71K-93.31%114.96K59.99%20.9K-64.64%1.87M-64.77%1.79M3,925.29%1.72M-15.97%13.06K538.87%5.29M
Less:Non operating expense 28.14%619.05K-75.28%797.72K-73.77%636.2K-67.99%517.43K-66.35%483.11K128.32%3.23M263.45%2.43M143.20%1.62M196.43%1.44M-24.38%1.41M
Total profit -47.97%30.91M-34.32%176.29M-29.95%153.05M-24.87%116.87M-26.87%59.4M20.86%268.42M34.06%218.48M38.76%155.56M33.21%81.22M18.83%222.09M
Less:Income tax cost -39.77%5.3M-44.98%18.6M-33.65%19.71M-42.45%13.96M-29.01%8.79M17.75%33.81M39.43%29.71M41.42%24.25M31.15%12.38M8.68%28.71M
Net profit -49.39%25.61M-32.79%157.69M-29.37%133.33M-21.62%102.92M-26.48%50.61M21.32%234.61M33.25%188.77M38.27%131.31M33.58%68.84M20.50%193.38M
Net profit from continuing operation -49.39%25.61M-32.79%157.69M-29.37%133.33M-21.62%102.92M-26.48%50.61M21.32%234.61M33.25%188.77M38.27%131.31M33.58%68.84M20.50%193.38M
Less:Minority Profit -35.28%-85.02K-433.81%-301.61K-398.35%-297.99K---153.2K---62.85K--90.35K---59.8K------------
Net profit of parent company owners -49.29%25.7M-32.63%157.99M-29.23%133.63M-21.51%103.07M-26.39%50.67M21.28%234.52M33.29%188.83M38.27%131.31M33.58%68.84M20.50%193.38M
Earning per share
Basic earning per share -49.29%0.0611-32.63%0.3756-29.23%0.3177-21.52%0.245-26.39%0.12058.29%0.557514.28%0.448918.57%0.312214.56%0.163715.69%0.5148
Diluted earning per share -49.29%0.0611-32.63%0.3756-29.23%0.3177-21.52%0.245-26.39%0.12058.29%0.557514.28%0.448918.57%0.312214.56%0.163715.69%0.5148
Other composite income
Total composite income -49.39%25.61M-32.79%157.69M-29.37%133.33M-21.62%102.92M-26.48%50.61M21.32%234.61M33.25%188.77M38.27%131.31M33.58%68.84M20.50%193.38M
Total composite income of parent company owners -49.29%25.7M-32.63%157.99M-29.23%133.63M-21.51%103.07M-26.39%50.67M21.28%234.52M33.29%188.83M38.27%131.31M33.58%68.84M20.50%193.38M
Total composite income of minority owners -35.28%-85.02K-433.81%-301.61K-398.35%-297.99K---153.2K---62.85K--90.35K---59.8K------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)------Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)------Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg