CN Stock MarketDetailed Quotes

Ganzhou Teng Yuan Cobalt New Material (301219)

Watchlist
  • 73.77
  • -0.27-0.36%
Market Closed Jan 16 15:00 CST
21.74BMarket Cap26.55P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Ganzhou Teng Yuan Cobalt New Material (301219) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
17.65%5.75B
10.30%3.53B
-3.59%1.46B
18.02%6.54B
23.11%4.89B
30.64%3.2B
38.12%1.52B
15.47%5.54B
8.66%3.97B
-8.77%2.45B
Operating revenue
17.65%5.75B
10.30%3.53B
-3.59%1.46B
18.02%6.54B
23.11%4.89B
30.64%3.2B
38.12%1.52B
15.47%5.54B
8.66%3.97B
-8.77%2.45B
Other operating revenue
----
185.52%128.67M
----
21.25%145.98M
----
-42.24%45.07M
----
-30.15%120.4M
----
-32.86%78.02M
Total operating cost
19.40%4.88B
12.85%2.96B
-0.76%1.3B
15.18%5.65B
19.44%4.09B
23.36%2.63B
34.17%1.31B
21.86%4.9B
19.90%3.42B
11.00%2.13B
Operating cost
15.81%4.31B
8.55%2.62B
-5.47%1.16B
13.26%5.1B
16.60%3.72B
20.66%2.42B
33.90%1.22B
22.43%4.5B
20.32%3.19B
15.44%2B
Operating tax surcharges
-3.75%126.94M
-6.16%80.78M
-17.62%35.21M
19.54%169.49M
28.85%131.89M
31.80%86.07M
86.46%42.74M
58.42%141.79M
46.09%102.36M
25.05%65.31M
Operating expense
15.06%7.66M
9.12%5.47M
17.88%3.07M
29.22%11.58M
21.39%6.66M
16.84%5.01M
10.84%2.6M
7.13%8.96M
-14.97%5.48M
-13.10%4.29M
Administration expense
90.14%322.58M
76.92%199.89M
110.10%98.84M
36.45%318.39M
23.45%169.66M
22.03%112.98M
8.22%47.04M
62.06%233.34M
40.07%137.43M
36.81%92.59M
Financial expense
40.62%-17.41M
68.20%-12.37M
40.96%-10.87M
27.39%-55.45M
67.86%-29.32M
44.65%-38.89M
7.49%-18.41M
-281.88%-76.37M
-50.95%-91.23M
-433.19%-70.26M
-Interest expense (Financial expense)
94.18%7.7M
81.06%4.99M
40.90%1.66M
104.21%4.97M
109.43%3.97M
137.73%2.75M
270.85%1.18M
-76.03%2.44M
-73.27%1.89M
-73.24%1.16M
-Interest Income (Financial expense)
13.53%-39.13M
17.60%-25.95M
-2.07%-13.27M
20.96%-58.84M
20.25%-45.26M
17.48%-31.5M
38.07%-13M
-1.08%-74.45M
-10.79%-56.75M
-40.11%-38.17M
Research and development
51.88%126.1M
48.42%68.9M
30.61%20.25M
11.97%107.84M
13.75%83.03M
30.12%46.42M
-3.17%15.51M
-24.09%96.31M
-13.72%72.99M
-50.88%35.68M
Credit Impairment Loss
-116.57%-15.48M
-235.86%-15.44M
-71.07%-16.07M
84.12%-7.44M
15.07%-7.15M
49.66%-4.6M
-83.18%-9.4M
-354.76%-46.84M
-280.20%-8.42M
-246.05%-9.13M
Asset Impairment Loss
76.29%-10.26M
62.49%-12.67M
-29.45%2.72M
44.00%-77.57M
78.49%-43.28M
77.98%-33.78M
103.62%3.85M
68.99%-138.53M
34.01%-201.25M
-30.97%-153.4M
Other net revenue
156.68%13.27M
31.31%-14.28M
91.63%-347.73K
75.27%-42.82M
88.60%-23.42M
86.87%-20.79M
96.18%-4.15M
59.51%-173.15M
23.87%-205.38M
-48.88%-158.43M
Fair value change income
--18.8M
--10.48M
--10.12M
--6.89M
----
----
----
----
----
----
Invest income
-33.08%-8.62M
-3.33%-5.51M
11.10%-2.02M
-35.21%-8.12M
-46.23%-6.48M
-121.94%-5.33M
---2.27M
53.82%-6M
51.83%-4.43M
66.68%-2.4M
Asset deal income
83.40%-205.77K
100.79%11.79K
127.26%11.79K
-8,599.98%-3.78M
-2,886.19%-1.24M
-5,806.10%-1.49M
90.69%-43.24K
--44.48K
129.80%44.48K
127.69%26.18K
Other revenue
-16.38%29.04M
-63.74%8.85M
32.08%4.9M
159.60%47.19M
300.53%34.73M
276.18%24.41M
17.78%3.71M
-57.11%18.18M
-78.23%8.67M
-44.88%6.49M
Operating profit
13.70%885.78M
-0.22%553.26M
-20.60%156.29M
82.58%850.65M
126.15%779.06M
239.40%554.5M
2,120.86%196.84M
33.61%465.89M
-35.17%344.49M
-75.33%163.37M
Add:Non operating Income
-63.35%1.67M
-76.70%163.67K
-69.81%93.78K
764.46%5.44M
836.19%4.55M
53.92%702.45K
-36.47%310.63K
-50.06%629.81K
21.07%485.64K
50.53%456.38K
Less:Non operating expense
39.43%2.14M
428.74%1.97M
220.31%1.49M
-28.99%3.41M
-66.46%1.53M
-90.71%373.12K
-34.55%465.72K
44.91%4.8M
151.61%4.58M
222.42%4.02M
Total profit
13.20%885.31M
-0.61%551.45M
-21.25%154.89M
84.67%852.68M
129.75%782.08M
247.17%554.83M
2,176.26%196.69M
33.20%461.72M
-35.76%340.4M
-75.83%159.81M
Less:Income tax cost
-14.99%139.95M
-35.73%82.38M
-40.33%31.43M
100.19%167.45M
64.99%164.62M
62.22%128.17M
7,816.33%52.67M
15.92%83.65M
-7.35%99.78M
-30.65%79.01M
Net profit
20.72%745.36M
9.94%469.07M
-14.27%123.46M
81.24%685.23M
156.61%617.45M
428.04%426.65M
1,705.74%144.02M
37.74%378.08M
-43.01%240.62M
-85.24%80.8M
Net profit from continuing operation
20.72%745.36M
9.94%469.07M
-14.27%123.46M
81.24%685.23M
156.61%617.45M
428.04%426.65M
1,705.74%144.02M
37.74%378.08M
-43.01%240.62M
-85.24%80.8M
Less:Minority Profit
---5.79M
----
----
----
----
----
----
----
---491.66K
----
Net profit of parent company owners
21.65%751.15M
9.94%469.07M
-14.27%123.46M
81.24%685.23M
156.09%617.45M
428.04%426.65M
1,705.74%144.02M
37.74%378.08M
-42.90%241.11M
-85.24%80.8M
Earning per share
Basic earning per share
21.43%2.55
9.66%1.59
-14.29%0.42
82.03%2.33
183.78%2.1
437.04%1.45
1,125.00%0.49
29.29%1.28
-52.56%0.74
-87.26%0.27
Diluted earning per share
21.43%2.55
9.66%1.59
-14.29%0.42
82.03%2.33
183.78%2.1
437.04%1.45
1,125.00%0.49
29.29%1.28
-52.56%0.74
-87.26%0.27
Other composite income
-156.21%-81.35M
-188.61%-49.71M
-122.22%-7.41M
4.95%62.33M
-130.13%-31.75M
-38.57%56.09M
512.85%33.35M
-63.78%59.39M
-48.25%105.39M
-10.22%91.31M
Other composite income of parent company owners
-156.21%-81.35M
-188.61%-49.71M
-122.22%-7.41M
4.95%62.33M
-130.13%-31.75M
-38.57%56.09M
512.85%33.35M
-63.78%59.39M
-48.25%105.39M
-10.22%91.31M
Total composite income
13.37%664.01M
-13.13%419.37M
-34.57%116.05M
70.88%747.56M
69.27%585.7M
180.48%482.74M
174,788.97%177.36M
-0.23%437.47M
-44.72%346.01M
-73.48%172.11M
Total composite income of parent company owners
14.36%669.8M
-13.13%419.37M
-34.57%116.05M
70.88%747.56M
69.03%585.7M
180.48%482.74M
174,788.97%177.36M
-0.23%437.47M
-44.64%346.5M
-73.48%172.11M
Total composite income of minority owners
---5.79M
----
----
----
----
----
----
----
---491.66K
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 17.65%5.75B10.30%3.53B-3.59%1.46B18.02%6.54B23.11%4.89B30.64%3.2B38.12%1.52B15.47%5.54B8.66%3.97B-8.77%2.45B
Operating revenue 17.65%5.75B10.30%3.53B-3.59%1.46B18.02%6.54B23.11%4.89B30.64%3.2B38.12%1.52B15.47%5.54B8.66%3.97B-8.77%2.45B
Other operating revenue ----185.52%128.67M----21.25%145.98M-----42.24%45.07M-----30.15%120.4M-----32.86%78.02M
Total operating cost 19.40%4.88B12.85%2.96B-0.76%1.3B15.18%5.65B19.44%4.09B23.36%2.63B34.17%1.31B21.86%4.9B19.90%3.42B11.00%2.13B
Operating cost 15.81%4.31B8.55%2.62B-5.47%1.16B13.26%5.1B16.60%3.72B20.66%2.42B33.90%1.22B22.43%4.5B20.32%3.19B15.44%2B
Operating tax surcharges -3.75%126.94M-6.16%80.78M-17.62%35.21M19.54%169.49M28.85%131.89M31.80%86.07M86.46%42.74M58.42%141.79M46.09%102.36M25.05%65.31M
Operating expense 15.06%7.66M9.12%5.47M17.88%3.07M29.22%11.58M21.39%6.66M16.84%5.01M10.84%2.6M7.13%8.96M-14.97%5.48M-13.10%4.29M
Administration expense 90.14%322.58M76.92%199.89M110.10%98.84M36.45%318.39M23.45%169.66M22.03%112.98M8.22%47.04M62.06%233.34M40.07%137.43M36.81%92.59M
Financial expense 40.62%-17.41M68.20%-12.37M40.96%-10.87M27.39%-55.45M67.86%-29.32M44.65%-38.89M7.49%-18.41M-281.88%-76.37M-50.95%-91.23M-433.19%-70.26M
-Interest expense (Financial expense) 94.18%7.7M81.06%4.99M40.90%1.66M104.21%4.97M109.43%3.97M137.73%2.75M270.85%1.18M-76.03%2.44M-73.27%1.89M-73.24%1.16M
-Interest Income (Financial expense) 13.53%-39.13M17.60%-25.95M-2.07%-13.27M20.96%-58.84M20.25%-45.26M17.48%-31.5M38.07%-13M-1.08%-74.45M-10.79%-56.75M-40.11%-38.17M
Research and development 51.88%126.1M48.42%68.9M30.61%20.25M11.97%107.84M13.75%83.03M30.12%46.42M-3.17%15.51M-24.09%96.31M-13.72%72.99M-50.88%35.68M
Credit Impairment Loss -116.57%-15.48M-235.86%-15.44M-71.07%-16.07M84.12%-7.44M15.07%-7.15M49.66%-4.6M-83.18%-9.4M-354.76%-46.84M-280.20%-8.42M-246.05%-9.13M
Asset Impairment Loss 76.29%-10.26M62.49%-12.67M-29.45%2.72M44.00%-77.57M78.49%-43.28M77.98%-33.78M103.62%3.85M68.99%-138.53M34.01%-201.25M-30.97%-153.4M
Other net revenue 156.68%13.27M31.31%-14.28M91.63%-347.73K75.27%-42.82M88.60%-23.42M86.87%-20.79M96.18%-4.15M59.51%-173.15M23.87%-205.38M-48.88%-158.43M
Fair value change income --18.8M--10.48M--10.12M--6.89M------------------------
Invest income -33.08%-8.62M-3.33%-5.51M11.10%-2.02M-35.21%-8.12M-46.23%-6.48M-121.94%-5.33M---2.27M53.82%-6M51.83%-4.43M66.68%-2.4M
Asset deal income 83.40%-205.77K100.79%11.79K127.26%11.79K-8,599.98%-3.78M-2,886.19%-1.24M-5,806.10%-1.49M90.69%-43.24K--44.48K129.80%44.48K127.69%26.18K
Other revenue -16.38%29.04M-63.74%8.85M32.08%4.9M159.60%47.19M300.53%34.73M276.18%24.41M17.78%3.71M-57.11%18.18M-78.23%8.67M-44.88%6.49M
Operating profit 13.70%885.78M-0.22%553.26M-20.60%156.29M82.58%850.65M126.15%779.06M239.40%554.5M2,120.86%196.84M33.61%465.89M-35.17%344.49M-75.33%163.37M
Add:Non operating Income -63.35%1.67M-76.70%163.67K-69.81%93.78K764.46%5.44M836.19%4.55M53.92%702.45K-36.47%310.63K-50.06%629.81K21.07%485.64K50.53%456.38K
Less:Non operating expense 39.43%2.14M428.74%1.97M220.31%1.49M-28.99%3.41M-66.46%1.53M-90.71%373.12K-34.55%465.72K44.91%4.8M151.61%4.58M222.42%4.02M
Total profit 13.20%885.31M-0.61%551.45M-21.25%154.89M84.67%852.68M129.75%782.08M247.17%554.83M2,176.26%196.69M33.20%461.72M-35.76%340.4M-75.83%159.81M
Less:Income tax cost -14.99%139.95M-35.73%82.38M-40.33%31.43M100.19%167.45M64.99%164.62M62.22%128.17M7,816.33%52.67M15.92%83.65M-7.35%99.78M-30.65%79.01M
Net profit 20.72%745.36M9.94%469.07M-14.27%123.46M81.24%685.23M156.61%617.45M428.04%426.65M1,705.74%144.02M37.74%378.08M-43.01%240.62M-85.24%80.8M
Net profit from continuing operation 20.72%745.36M9.94%469.07M-14.27%123.46M81.24%685.23M156.61%617.45M428.04%426.65M1,705.74%144.02M37.74%378.08M-43.01%240.62M-85.24%80.8M
Less:Minority Profit ---5.79M-------------------------------491.66K----
Net profit of parent company owners 21.65%751.15M9.94%469.07M-14.27%123.46M81.24%685.23M156.09%617.45M428.04%426.65M1,705.74%144.02M37.74%378.08M-42.90%241.11M-85.24%80.8M
Earning per share
Basic earning per share 21.43%2.559.66%1.59-14.29%0.4282.03%2.33183.78%2.1437.04%1.451,125.00%0.4929.29%1.28-52.56%0.74-87.26%0.27
Diluted earning per share 21.43%2.559.66%1.59-14.29%0.4282.03%2.33183.78%2.1437.04%1.451,125.00%0.4929.29%1.28-52.56%0.74-87.26%0.27
Other composite income -156.21%-81.35M-188.61%-49.71M-122.22%-7.41M4.95%62.33M-130.13%-31.75M-38.57%56.09M512.85%33.35M-63.78%59.39M-48.25%105.39M-10.22%91.31M
Other composite income of parent company owners -156.21%-81.35M-188.61%-49.71M-122.22%-7.41M4.95%62.33M-130.13%-31.75M-38.57%56.09M512.85%33.35M-63.78%59.39M-48.25%105.39M-10.22%91.31M
Total composite income 13.37%664.01M-13.13%419.37M-34.57%116.05M70.88%747.56M69.27%585.7M180.48%482.74M174,788.97%177.36M-0.23%437.47M-44.72%346.01M-73.48%172.11M
Total composite income of parent company owners 14.36%669.8M-13.13%419.37M-34.57%116.05M70.88%747.56M69.03%585.7M180.48%482.74M174,788.97%177.36M-0.23%437.47M-44.64%346.5M-73.48%172.11M
Total composite income of minority owners ---5.79M-------------------------------491.66K----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.85%
Sample Name
Sample Code
 +16.38%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
JD HEALTH
06618
+5.25%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +6.63%
Sample Name
Sample Code
 +3.27%
Sample Name
Sample Code
 +2.15%
4
NVIDIA
NVDA
+2.13%
5
Broadcom
AVGO
+0.92%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -