Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Cash, cash equivalents and short term investments | --1.16B | 50.67%1.52B | --1.52B | --1.15B | 75.91%1.01B | --573.65M |
| -Cash and cash equivalents | --1.16B | 50.67%1.52B | --1.52B | --1.15B | 75.91%1.01B | --573.65M |
| Receivables | --1.04B | 32.99%829.24M | --829.24M | --795.94M | 31.24%623.53M | --475.11M |
| -Accounts receivable | --1.04B | 32.99%829.24M | --829.24M | --795.94M | 31.24%623.53M | --475.11M |
| -Gross accounts receivable | --1.04B | 32.99%829.24M | --829.24M | ---- | --623.53M | ---- |
| Inventory | --121.14M | 132.13%140.95M | --140.95M | --114.13M | 29.91%60.72M | --46.74M |
| Prepaid assets | --370.6M | 73.62%450.23M | --450.23M | --311.94M | 104.04%259.31M | --127.09M |
| Other current assets | ---15.36M | -27.49%-21.55M | ---21.55M | ---29.57M | 5.83%-16.9M | ---17.95M |
| Total current assets | --2.68B | 50.81%2.92B | --2.92B | --2.35B | 60.69%1.94B | --1.2B |
| Non current assets | ||||||
| Net PPE | --4.51B | 53.92%3.72B | --3.72B | --3.16B | 12.72%2.42B | --2.15B |
| -Gross PP&E | --4.51B | 53.92%3.72B | --3.72B | --3.16B | 12.72%2.42B | --2.15B |
| Prepaid assets-non current | --1.15B | 41.15%1.02B | --1.02B | --931.94M | 18.87%723.46M | --608.61M |
| Total investment | --80K | 0.00%100K | --100K | --100K | 11.11%100K | --90K |
| -Other investment | --80K | 0.00%100K | --100K | --100K | 11.11%100K | --90K |
| Goodwill and other intangible assets | --31.82M | 19.33%16.59M | --16.59M | --14.54M | -16.88%13.9M | --16.72M |
| -Other intangible assets | --31.82M | 19.33%16.59M | --16.59M | --14.54M | -16.88%13.9M | --16.72M |
| Deferred tax assets-non current | --215.45M | 11.82%210.43M | --210.43M | --188.18M | 82.11%188.18M | --103.33M |
| Other non current assets | --609K | -13.09%664K | --664K | --687K | -11.88%764K | --867K |
| Total non current assets | --5.91B | 48.63%4.97B | --4.97B | --4.29B | 16.33%3.35B | --2.88B |
| Total assets | --8.58B | 49.43%7.89B | --7.89B | --6.64B | 29.43%5.28B | --4.08B |
| Liabilities | ||||||
| Current liabilities | ||||||
| Financial liabilities | --891.05M | 18.07%620.27M | --620.27M | --574.99M | -36.08%525.32M | --821.81M |
| -Current debt and capital lease obligation | --891.05M | 18.07%620.27M | --620.27M | --574.99M | -36.08%525.32M | --821.81M |
| -Including:Current debt | --888.03M | 18.16%617.27M | --617.27M | --572.01M | -36.21%522.38M | --818.94M |
| -Including:Current capital Lease obligation | --3.03M | 2.04%3M | --3M | --2.98M | 2.02%2.94M | --2.88M |
| Payables | --381.46M | 113.79%1.03B | --1.03B | --448.51M | 63.87%482.97M | --294.72M |
| -accounts payable | --25.5M | 31.66%43.99M | --43.99M | --32.55M | 2.27%33.41M | --32.67M |
| -Total tax payable | --45.9M | 150.90%396.12M | --396.12M | --173.26M | 64.68%157.88M | --95.87M |
| -Other payable | --310.07M | 103.11%592.42M | --592.42M | --242.71M | 75.52%291.68M | --166.18M |
| Pension and other retirement benefit plans | --91.29M | 167.56%94.04M | --94.04M | --39.32M | -38.80%35.15M | --57.43M |
| Accrued and deferred income | --1.5B | 30.27%1.11B | --1.11B | --1.06B | 40.97%851.92M | --604.34M |
| Other current liabilities | --167.71M | 11.37%114.86M | --114.86M | --154.41M | -46.46%103.14M | --192.62M |
| Current liabilities | --3.03B | 48.69%2.97B | --2.97B | --2.28B | 1.40%2B | --1.97B |
| Non current liabilities | ||||||
| Non current financial liabilities | --3.01B | 58.80%2.77B | --2.77B | --2.15B | 42.15%1.74B | --1.23B |
| -Long term debt and capital lease obligation | --3.01B | 58.80%2.77B | --2.77B | --2.15B | 42.15%1.74B | --1.23B |
| -Including:Long term debt | --3B | 59.26%2.76B | --2.76B | --2.15B | 42.79%1.73B | --1.21B |
| -Including:Long term capital lease obligation | --4.13M | -34.65%5.65M | --5.65M | --6.41M | -25.36%8.65M | --11.58M |
| Long term provisions | --552.2M | 32.78%481.19M | --481.19M | --440.37M | 17.46%362.4M | --308.52M |
| Other non current liabilities | --33.59M | -15.06%35.76M | --35.76M | --36.84M | -19.22%42.1M | --52.12M |
| Total non current liabilities | --3.59B | 52.96%3.28B | --3.28B | --2.63B | 35.33%2.15B | --1.59B |
| Total liabilities | --6.62B | 50.90%6.26B | --6.26B | --4.91B | 16.53%4.15B | --3.56B |
| Shareholders'equity | ||||||
| Share capital | --10M | 0.00%395M | --395M | --395M | 46.30%395M | --270M |
| -common stock | --10M | 0.00%395M | --395M | --395M | 46.30%395M | --270M |
| Additional paid-in capital | --1.53B | 0.00%799.5M | --799.5M | --799.5M | 18.53%799.5M | --674.5M |
| Retained earnings | --424.77M | 855.92%442M | --442M | --535.66M | 86.14%-58.47M | ---421.73M |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | --490K |
| Total stockholders'equity | --1.96B | 44.05%1.64B | --1.64B | --1.73B | 117.10%1.14B | --523.26M |
| Total equity | --1.96B | 44.05%1.64B | --1.64B | --1.73B | 117.10%1.14B | --523.26M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |