Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
|---|---|---|---|
| Operating cash flow (Indirect Method) | |||
| Cash from operating activities | 42.73%1.37B | 66.96%961.15M | 575.67M |
| Net profit before non-cash adjustment | 114.70%914.62M | 157.89%426M | --165.19M |
| Total adjustment of non-cash items | -11.26%429.95M | 8.16%484.5M | --447.94M |
| -Depreciation and amortization | 29.67%316.58M | 25.11%244.15M | --195.14M |
| -Reversal of impairment losses recognized in profit and loss | -98.22%3.96M | 214.97%222.57M | --70.66M |
| -Assets reserve and write-off | 471.39%10.33M | 72.44%-2.78M | ---10.09M |
| -Disposal profit | -34.54%1.15M | -98.66%1.76M | --132.03M |
| -Pension and employee benefit expenses | 364.29%58.89M | -221.83%-22.28M | --18.29M |
| -Other non-cash items | -5.01%39.03M | -1.97%41.09M | --41.91M |
| Changes in working capital | -46.23%27.23M | 235.22%50.65M | ---37.46M |
| -Change in receivables | -38.60%-205.72M | -198.48%-148.42M | ---49.73M |
| -Change in inventory | -495.63%-82.78M | -196.92%-13.9M | --14.34M |
| -Change in prepaid assets | -9.73%-41.8M | -696.45%-38.09M | ---4.78M |
| -Change in payables | 1,183.94%133.47M | 87.35%-12.31M | ---97.34M |
| -Change in accrued expense | -47.44%35.08M | 346.00%66.75M | --14.97M |
| -Changes in other current assets | -3.89%188.98M | 131.09%196.62M | --85.08M |
| Dividends paid (cash flow from operating activities) | |||
| Dividends received (cash flow from operating activities) | |||
| Interest paid (cash flow from operating activities) | -74.30%-40.26M | 38.63%-23.1M | -37.64M |
| Interest received (cash flow from operating activities) | 9,062.50%733K | 60.00%8K | 5K |
| Tax refund paid | -143.06%-204.48M | -532.54%-84.13M | -13.3M |
| Other operating cash inflow (outflow) | -94.40%358K | 53.90%6.4M | 4.16M |
| Operating cash flow | 31.13%1.13B | 62.67%860.33M | --528.89M |
| Investing cash flow | |||
| Net PPE purchase and sale | -91.16%-1.42B | -230.94%-742.49M | ---224.36M |
| Net intangibles purchase and sale | -3.06%-9.29M | -153.86%-9.01M | ---3.55M |
| Net changes in other investments | -138.11%-295.67M | -49.93%-124.17M | ---82.82M |
| Investing cash flow | -96.91%-1.72B | -181.81%-875.68M | ---310.73M |
| Financing cash flow | |||
| Net issuance payments of debt | 138.04%1.12B | 331.40%471.55M | ---203.78M |
| Net common stock issuance | ---- | --0 | --299.91M |
| Increase or decrease of lease financing | -2.02%-2.94M | -507.17%-2.88M | ---474K |
| Net other fund-raising expenses | 32.58%-12.03M | -1.50%-17.84M | ---17.58M |
| Financing cash flow | 145.66%1.11B | 477.35%450.83M | --78.09M |
| Net cash flow | |||
| Beginning cash position | 75.91%1.01B | 106.79%573.65M | --277.41M |
| Current changes in cash | 17.41%511.3M | 47.00%435.48M | --296.25M |
| Effect of exchange rate changes | ---- | --0 | --0 |
| Cash adjustments other than cash changes | 0.00%1K | --1K | ---- |
| End cash Position | 50.67%1.52B | 75.91%1.01B | --573.65M |
| Free cash flow | -387.47%-300.52M | -65.27%104.54M | --300.98M |
| Currency Unit | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |