Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current assets | ||||||||
| Cash, cash equivalents and short term investments | -38.06%850.33M | -38.06%850.33M | -31.65%476.79M | 296.36%1.37B | --1.37B | --697.53M | -22.80%346.35M | --448.61M |
| -Cash and cash equivalents | -38.06%850.33M | -38.06%850.33M | -31.65%476.79M | 296.36%1.37B | --1.37B | --697.53M | -22.80%346.35M | --448.61M |
| Receivables | 1.90%88.61M | 1.90%88.61M | 59.47%83.41M | -0.86%86.96M | --86.96M | --52.3M | -5.73%87.72M | --93.05M |
| -Accounts receivable | -35.48%20.12M | -35.48%20.12M | 195.61%26.03M | 213.50%31.18M | --31.18M | --8.81M | 31.38%9.95M | --7.57M |
| -Gross accounts receivable | -35.48%20.12M | -35.48%20.12M | 195.61%26.03M | 213.50%31.18M | --31.18M | --8.81M | 31.38%9.95M | --7.57M |
| -Other receivables | 22.79%68.49M | 22.79%68.49M | 31.91%57.37M | -28.28%55.78M | --55.78M | --43.5M | -9.02%77.77M | --85.48M |
| Inventory | 139.81%637.87M | 139.81%637.87M | 149.03%940.98M | -49.27%265.99M | --265.99M | --377.85M | 85.35%524.32M | --282.88M |
| Prepaid assets | -20.10%42.59M | -20.10%42.59M | 1.85%52.24M | 7.47%53.3M | --53.3M | --51.3M | 63.05%49.6M | --30.42M |
| Tax assets-Current | 11,859.93%34.92M | 11,859.93%34.92M | ---- | --292K | --292K | ---- | ---- | ---- |
| Other current assets | 20.66%34.82M | 20.66%34.82M | -63.32%9.17M | -57.06%28.85M | --28.85M | --25M | 275.06%67.2M | --17.92M |
| Total current assets | -6.58%1.69B | -6.58%1.69B | 29.79%1.56B | 68.18%1.81B | --1.81B | --1.2B | 23.18%1.08B | --872.88M |
| Non current assets | ||||||||
| Net PPE | -15.82%1.08B | -15.82%1.08B | -30.38%859.6M | 28.23%1.28B | --1.28B | --1.23B | 84.21%1B | --543.97M |
| -Gross PP&E | -15.82%1.08B | -15.82%1.08B | -30.38%859.6M | 28.23%1.28B | --1.28B | --1.23B | 84.21%1B | --543.97M |
| Prepaid assets-non current | 6.06%50.79M | 6.06%50.79M | 85.51%72.63M | 42.94%47.89M | --47.89M | --39.15M | 70.43%33.5M | --19.66M |
| Total investment | 15.96%3.42M | 15.96%3.42M | 20.46%3.13M | 45.71%2.95M | --2.95M | --2.6M | -82.07%2.03M | --11.3M |
| -Financial asset investment | 15.96%3.42M | 15.96%3.42M | 20.46%3.13M | 45.71%2.95M | --2.95M | --2.6M | -82.07%2.03M | --11.3M |
| -Including:Available-for-sale securities | 15.96%3.42M | 15.96%3.42M | 20.46%3.13M | 45.71%2.95M | --2.95M | --2.6M | -82.07%2.03M | --11.3M |
| Goodwill and other intangible assets | -14.18%14.17M | -14.18%14.17M | -22.41%13.86M | 14.69%16.51M | --16.51M | --17.87M | 168.06%14.39M | --5.37M |
| -Other intangible assets | -14.18%14.17M | -14.18%14.17M | -22.41%13.86M | 14.69%16.51M | --16.51M | --17.87M | 168.06%14.39M | --5.37M |
| Deferred tax assets-non current | 0.59%22.4M | 0.59%22.4M | 39.89%21.87M | 92.52%22.27M | --22.27M | --15.63M | 115.52%11.57M | --5.37M |
| Other non current assets | 5.56%8.68M | 5.56%8.68M | -24.32%8.24M | -28.84%8.22M | --8.22M | --10.88M | 54.83%11.55M | --7.46M |
| Total non current assets | -14.58%1.18B | -14.58%1.18B | -25.86%979.32M | 28.62%1.38B | --1.38B | --1.32B | 81.26%1.08B | --593.12M |
| Total assets | -10.05%2.87B | -10.05%2.87B | 0.68%2.54B | 48.40%3.19B | --3.19B | --2.52B | 46.68%2.15B | --1.47B |
| Liabilities | ||||||||
| Current liabilities | ||||||||
| Financial liabilities | -31.82%431.56M | -31.82%431.56M | -19.62%545.42M | 49.50%632.93M | --632.93M | --678.52M | 94.12%423.37M | --218.1M |
| -Current debt and capital lease obligation | -31.82%431.56M | -31.82%431.56M | -19.62%545.42M | 49.50%632.93M | --632.93M | --678.52M | 94.12%423.37M | --218.1M |
| -Including:Current debt | -31.82%431.56M | -31.82%431.56M | -19.70%544.86M | 49.50%632.93M | --632.93M | --678.52M | 94.12%423.37M | --218.1M |
| -Including:Current capital Lease obligation | ---- | ---- | --557K | ---- | ---- | ---- | ---- | ---- |
| Payables | -1.60%288.2M | -1.60%288.2M | 23.66%192.92M | 68.11%292.88M | --292.88M | --156.01M | -11.24%174.22M | --196.29M |
| -accounts payable | -40.11%14.38M | -40.11%14.38M | 183.99%24.8M | 17.05%24.01M | --24.01M | --8.73M | 461.25%20.51M | --3.65M |
| -Total tax payable | -40.58%89.65M | -40.58%89.65M | -46.17%37.36M | 145.77%150.88M | --150.88M | --69.41M | -35.46%61.39M | --95.12M |
| -Other payable | 56.08%184.17M | 56.08%184.17M | 67.93%130.76M | 27.80%118M | --118M | --77.87M | -5.31%92.33M | --97.51M |
| Pension and other retirement benefit plans | 38.79%40.01M | 38.79%40.01M | 67.89%40.01M | 53.86%28.83M | --28.83M | --23.83M | 1,426.89%18.74M | --1.23M |
| Accrued and deferred income | 22.76%134.02M | 22.76%134.02M | -51.13%66.24M | -10.99%109.17M | --109.17M | --135.53M | 86.75%122.66M | --65.68M |
| Other current liabilities | -68.46%264.47M | -68.46%264.47M | -26.93%265.25M | 472.95%838.4M | --838.4M | --363.03M | 17.84%146.33M | --124.18M |
| Current liabilities | -39.11%1.16B | -39.11%1.16B | -18.21%1.11B | 114.86%1.9B | --1.9B | --1.36B | 46.22%885.32M | --605.48M |
| Non current liabilities | ||||||||
| Non current financial liabilities | 51.87%793.9M | 51.87%793.9M | 15.89%653.87M | -24.42%522.76M | --522.76M | --564.21M | 26.36%691.63M | --547.34M |
| -Long term debt and capital lease obligation | 51.87%793.9M | 51.87%793.9M | 15.89%653.87M | -24.42%522.76M | --522.76M | --564.21M | 26.36%691.63M | --547.34M |
| -Including:Long term debt | 51.38%791.38M | 51.38%791.38M | 15.40%651.11M | -24.42%522.76M | --522.76M | --564.21M | 26.36%691.63M | --547.34M |
| -Including:Long term capital lease obligation | --2.52M | --2.52M | --2.76M | --0 | --0 | ---- | ---- | ---- |
| Long term accounts payable and other payables | -29.30%9.99M | -29.30%9.99M | -25.49%12.08M | -22.71%14.13M | --14.13M | --16.21M | -27.48%18.28M | --25.21M |
| Other non current liabilities | --3K | --3K | --2K | ---- | ---- | ---- | -50.00%1K | --2K |
| Total non current liabilities | 49.73%803.89M | 49.73%803.89M | 14.74%665.95M | -24.37%536.9M | --536.9M | --580.43M | 23.99%709.91M | --572.56M |
| Total liabilities | -19.55%1.96B | -19.55%1.96B | -8.34%1.78B | 52.90%2.44B | --2.44B | --1.94B | 35.42%1.6B | --1.18B |
| Shareholders'equity | ||||||||
| Share capital | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | --50M | --50M | -50.00%50M | --100M |
| -common stock | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | --50M | --50M | -50.00%50M | --100M |
| Additional paid-in capital | 0.00%286.51M | 0.00%286.51M | 0.00%286.51M | 0.00%286.51M | --286.51M | --286.51M | --286.51M | ---- |
| Retained earnings | 34.60%606.91M | 34.60%606.91M | 62.33%465.07M | 77.50%450.9M | --450.9M | --286.49M | 241.53%254.04M | --74.38M |
| Less: Treasury stock | 0.00%35.5M | 0.00%35.5M | 0.00%35.5M | 0.00%35.5M | --35.5M | --35.5M | --35.5M | ---- |
| Other reserves | 385.94%183K | 385.94%183K | 172.22%26K | -392.31%-64K | ---64K | ---36K | 92.93%-13K | ---184K |
| Total stockholders'equity | 20.78%908.11M | 20.78%908.11M | 30.41%766.11M | 35.46%751.85M | --751.85M | --587.47M | 218.62%555.03M | --174.2M |
| Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --113.78M |
| Total equity | 20.78%908.11M | 20.78%908.11M | 30.41%766.11M | 35.46%751.85M | --751.85M | --587.47M | 92.74%555.03M | --287.97M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |