Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|
| Operating cash flow (Indirect Method) | |||
| Cash from operating activities | -111.56%-150.17M | 2,989.14%1.3B | -44.95M |
| Net profit before non-cash adjustment | -25.00%235.49M | 104.45%313.97M | --153.57M |
| Total adjustment of non-cash items | 13.08%60.33M | 119.59%53.35M | --24.3M |
| -Depreciation and amortization | 3.04%20.82M | 31.92%20.2M | --15.32M |
| -Disposal profit | 120.50%6.85M | -2,259.17%-33.42M | --1.55M |
| -Other non-cash items | -50.94%32.66M | 795.73%66.57M | --7.43M |
| Changes in working capital | -147.88%-445.99M | 518.02%931.43M | ---222.82M |
| -Change in receivables | -128.25%-2.39M | -81.29%8.45M | --45.15M |
| -Change in inventory | ---- | ---- | ---241.44M |
| -Change in prepaid assets | -181.99%-545.42M | 218,937.50%665.27M | ---304K |
| -Change in payables | 146.49%66.18M | 101.33%26.85M | --13.34M |
| -Change in accrued expense | -196.59%-3.91M | -63.89%4.05M | --11.22M |
| -Provision for loans, leases and other losses | 40.65%11.75M | -52.30%8.35M | --17.51M |
| -Changes in other current assets | -82.58%37.44M | 362.50%214.97M | ---81.9M |
| -Changes in other current liabilities | -375.40%-9.63M | -74.30%3.5M | --13.6M |
| Dividends paid (cash flow from operating activities) | |||
| Dividends received (cash flow from operating activities) | |||
| Interest paid (cash flow from operating activities) | -12.33%-28.94M | -42.01%-25.76M | -18.14M |
| Interest received (cash flow from operating activities) | 1,143.56%1.26M | 206.06%101K | 33K |
| Tax refund paid | -188.99%-161.4M | 32.92%-55.85M | -83.25M |
| Other operating cash inflow (outflow) | -68.94%3.1M | -6.53%9.98M | 10.68M |
| Operating cash flow | -127.39%-336.14M | 1,004.79%1.23B | ---135.64M |
| Investing cash flow | |||
| Net PPE purchase and sale | -6.83%-244.01M | 51.74%-228.41M | ---473.31M |
| Net intangibles purchase and sale | 41.00%-8.68M | -46.19%-14.72M | ---10.07M |
| Net investment product transactions | 100.24%196K | -1,007.73%-81.12M | --8.94M |
| Net changes in other investments | -127.80%-459K | 142.24%1.65M | ---3.91M |
| Investing cash flow | 21.59%-252.95M | 32.56%-322.61M | ---478.35M |
| Financing cash flow | |||
| Net issuance payments of debt | 65.23%67.25M | -88.36%40.7M | --349.55M |
| Net common stock issuance | ---- | ---- | --161.91M |
| Increase or decrease of lease financing | ---327K | --0 | ---- |
| Net other fund-raising expenses | -100.00%-2K | 99.99%-1K | ---8.59M |
| Financing cash flow | 64.43%66.92M | -91.91%40.7M | --502.87M |
| Net cash flow | |||
| Beginning cash position | 272.24%1.29B | -24.24%347.24M | --458.35M |
| Current changes in cash | -155.24%-522.18M | 950.78%945.32M | ---111.11M |
| Cash adjustments other than cash changes | -200.00%-1K | --1K | ---- |
| End cash Position | -40.40%770.38M | 272.24%1.29B | --347.24M |
| Free cash flow | -162.39%-589.02M | 252.51%944.04M | ---619.01M |
| Currency Unit | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |