Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -30.40%7.18B | 2.37%11.15B | 58.73%43.49B | -19.19%3.8B | 38.62%10.32B | 52.09%10.9B | -16.50%27.4B | -40.34%8.09B | 34.93%4.71B | -14.50%7.44B |
| Net profit before non-cash adjustment | 40.34%9.53B | -7.95%10.5B | 7.49%36.14B | 55.08%15.24B | -30.07%6.79B | -0.25%11.41B | 10.26%33.62B | 27.87%2.64B | 8.90%9.83B | 9.25%9.71B |
| Total adjustment of non-cash items | -54.64%1.09B | -2.15%2.05B | 5,196.84%8.37B | -254.41%-723M | 202.93%2.39B | 588.82%2.09B | -94.06%158M | 159.19%2.38B | -118.44%-204M | -34.57%-2.32B |
| -Depreciation and amortization | 8.25%1.64B | 8.74%1.59B | 19.75%6.02B | 24.98%1.54B | 23.65%1.52B | 18.45%1.46B | -0.36%5.02B | -2.50%1.33B | -4.49%1.23B | 5.06%1.23B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | 17.59%849M | ---- | ---- | ---- | 17.21%722M | ---- | ---- | ---- |
| -Disposal profit | 35.71%19M | --0 | -86.54%14M | -1,027.27%-102M | -26.32%14M | 206.45%95M | 19.54%104M | -2.27%43M | -15.38%11M | 26.67%19M |
| -Net exchange gains and losses | -146.43%-442M | 124.12%191M | 74.04%-384M | -324.38%-1.09B | 317.35%952M | 15.74%-792M | -26.95%-1.48B | 17.37%-585M | -51.89%484M | 41.05%-438M |
| -Other non-cash items | -47.78%-133M | -79.95%266M | 144.52%1.88B | 44.31%-1.08B | 97.13%-90M | 5,869.57%1.33B | -119.38%-4.21B | 321.27%874M | -60.47%-1.93B | -44.55%-3.13B |
| Changes in working capital | -400.70%-3.43B | 46.38%-1.4B | 84.15%-1.01B | -117.87%-10.72B | 1,738.71%1.14B | 43.03%-2.61B | -1,813.81%-6.37B | -71.02%3.06B | 25.97%-4.92B | -96.00%62M |
| -Change in receivables | -108.36%-404M | 68.22%-293M | 319.24%4.88B | -760.53%-7.03B | 270.23%4.83B | -2.56%-922M | -56.14%-2.23B | -93.54%448M | 114.83%1.06B | -335.52%-2.84B |
| -Change in inventory | 65.90%-1.9B | -279.52%-3.23B | -31.47%-3.39B | 66.12%-1.54B | -583.78%-5.58B | 89.56%1.8B | -244.78%-2.58B | -114.61%-147M | -307.00%-4.53B | 201.83%1.15B |
| -Change in payables | -161.80%-1.13B | 161.92%2.1B | -261.19%-2.55B | -77.12%-2.18B | -5.67%1.83B | 23.44%-3.39B | -971.60%-706M | 3.87%3.01B | -167.58%-1.23B | 1,530.25%1.94B |
| -Provision for loans, leases and other losses | -84.21%9M | 122.92%22M | 106.26%54M | 110.91%24M | 129.53%57M | 52.94%-96M | -11.80%-862M | 8.92%-245M | -29.41%-220M | -22.93%-193M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -68.75%-27M | -69.23%-22M | -230.00%-66M | -14.29%-8M | 15.79%-16M | -160.00%-13M | 60.00%-20M | 157.89%11M | 30.00%-7M | -46.15%-19M |
| Interest received (cash flow from operating activities) | 131.43%81M | 28.85%469M | 27.37%833M | 28.77%376M | 25.00%35M | 22.97%364M | 13.74%654M | -9.52%38M | 23.73%292M | -9.68%28M |
| Tax refund paid | -124.23%-94M | -13.20%-4.8B | 30.71%-8.14B | 0.60%-4.77B | 1,148.65%388M | 38.77%-4.24B | -63.82%-11.74B | 192.59%25M | -22.78%-4.8B | -116.82%-37M |
| Other operating cash inflow (outflow) | 0.00%2M | 0 | 200.00%2M | -4M | 150.00%2M | 0 | -100.00%-2M | 1M | 0 | -500.00%-4M |
| Operating cash flow | -33.41%7.14B | -2.94%6.8B | 121.78%36.13B | -422.87%-607M | 44.74%10.73B | 1,231.56%7B | -37.76%16.29B | -39.77%8.16B | 194.47%188M | -17.14%7.41B |
| Investing cash flow | ||||||||||
| Capital expenditures | ---- | 87.40%-733M | ---- | ---- | ---- | ---5.82B | ---- | ---- | ---- | ---- |
| Net PPE purchase and sale | -60.08%-802M | 8.46%-876M | 33.73%-3.35B | -200.21%-1.4B | 1.38%-501M | 42.38%-957M | 10.64%-5.06B | -85.53%-2.42B | 64.62%-466M | 76.67%-508M |
| Net intangibles purchase and sale | ---- | ---- | -584.84%-31.44B | -2,790.24%-2.37B | ---- | ---- | 24.34%-4.59B | 43.62%-2.76B | -126.28%-82M | -457.55%-1.37B |
| Net investment product transactions | 153.14%600M | 16,886.67%2.52B | 2,194.64%5.87B | 1,475.12%5.69B | -150.47%-1.13B | 0.00%-15M | 95.27%-280M | -3.67%-2.09B | 83.71%-414M | 218.17%2.24B |
| Net changes in other investments | --2M | -200.00%-1M | 537.50%51M | 200.00%3M | --0 | 0.00%1M | -27.27%8M | 0.00%2M | -87.50%1M | 500.00%4M |
| Investing cash flow | 97.48%-165M | 113.38%908M | -191.07%-28.88B | 300.52%1.93B | -1,885.29%-6.55B | -229.51%-6.79B | 43.73%-9.92B | 11.49%-7.27B | 72.85%-961M | 108.50%367M |
| Financing cash flow | ||||||||||
| Net common stock issuance | --0 | --0 | ---1M | ---1M | --0 | --0 | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | 14.04%-355M | 10.98%-365M | 9.03%-1.55B | 19.32%-334M | 2.59%-413M | 2.84%-410M | 4.91%-1.71B | 5.51%-446M | -8.09%-414M | -4.95%-424M |
| Cash dividends paid | 0.39%-253M | -0.05%-3.92B | -4.21%-8.35B | 0.76%-3.92B | -19.81%-254M | -8.08%-3.92B | -2.59%-8.01B | -7.62%-226M | -8.82%-3.95B | 2.75%-212M |
| Net other fund-raising expenses | --0 | ---1M | 50.00%-1M | ---- | ---- | ---- | -100.00%-2M | ---1M | --1M | ---- |
| Financing cash flow | 8.98%-608M | 0.97%-4.29B | -1.88%-9.9B | 2.50%-4.25B | -4.70%-668M | -6.94%-4.33B | -1.19%-9.72B | 1.46%-673M | -8.73%-4.36B | -2.57%-638M |
| Net cash flow | ||||||||||
| Beginning cash position | 6.99%58.28B | -4.91%55.24B | -3.25%58.09B | -10.29%56.39B | -1.41%54.47B | -3.25%58.09B | -0.86%60.05B | 4.38%57.32B | -0.94%62.86B | -6.22%55.25B |
| Current changes in cash | 81.61%6.37B | 183.17%3.42B | 20.83%-2.65B | 42.89%-2.93B | -50.88%3.51B | 26.32%-4.11B | -214.35%-3.35B | -95.21%223M | 33.75%-5.13B | 78.21%7.14B |
| Effect of exchange rate changes | 140.40%644M | -178.25%-385M | -114.24%-199M | 592.48%1.97B | -445.02%-1.59B | -37.40%492M | 155.39%1.4B | 16.84%548M | 48.91%-399M | -12.50%462M |
| Cash adjustments other than cash changes | ---- | 150.00%1M | -200.00%-1M | ---- | --1M | -100.00%-2M | --1M | --0 | ---- | ---- |
| End cash Position | 15.79%65.29B | 6.99%58.28B | -4.91%55.24B | -3.32%55.42B | -10.29%56.39B | -1.41%54.47B | -3.25%58.09B | -3.25%58.09B | 4.38%57.32B | -0.94%62.86B |
| Free cash flow | 20.21%6.38B | 2,156.09%5.19B | -79.92%1.33B | -1,115.56%-4.38B | -4.21%5.31B | 115.13%230M | -54.02%6.64B | -59.45%2.98B | 70.10%-360M | -15.10%5.54B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |