Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 33.52%188.04B | 42.08%117.48B | -53.34%23.05B | 114.63%11.02B | -79.26%140.83B | -87.25%82.68B | 165.24%49.39B | -77.62%-75.31B | 337.57%678.97B | 22.60%54.45B |
| Net profit before non-cash adjustment | -25.93%263.43B | 29.51%106.73B | -29.87%57.78B | -4.32%105.44B | 49.91%355.63B | -15.69%82.41B | 64.89%82.39B | 111.38%110.2B | 87.01%237.23B | 6,373.15%37.39B |
| Total adjustment of non-cash items | 78.26%-19.62B | 207.29%13.34B | 179.43%17.92B | 141.67%24.08B | -186.39%-90.21B | -108.47%-12.43B | -367.55%-22.57B | -58.02%-57.79B | 192.57%104.43B | -171.65%-14.18B |
| -Depreciation and amortization | 12.83%77.46B | 13.11%19.65B | 13.22%18.89B | 7.14%17.8B | 15.09%68.65B | 16.06%17.37B | 15.93%16.68B | 17.26%16.62B | -12.01%59.65B | -25.75%16.12B |
| -Reversal of impairment losses recognized in profit and loss | 92.86%5.97B | -72.24%559M | --852M | --275M | 274.58%3.09B | 462.57%2.01B | --0 | --0 | -95.67%826M | -97.74%465M |
| -Share of associates | -3.84%-1.51B | -204.35%-280M | -402.47%-407M | -521.67%-373M | -691.85%-1.46B | -104.44%-92M | -62.00%-81M | -900.00%-60M | -1,068.42%-184M | -36.07%-83M |
| -Disposal profit | 407.76%3.93B | -39.37%573M | 130.48%620M | 106.12%199M | -198.31%-1.28B | 90.91%945M | -5.94%269M | -6,470.59%-3.25B | 111.56%1.3B | 104.38%466M |
| -Other non-cash items | 33.77%-105.46B | 78.08%-7.16B | 94.85%-2.03B | 108.69%6.18B | -471.66%-159.22B | -124.94%-32.67B | -536.78%-39.44B | -39.98%-71.1B | 207.18%42.84B | -164.68%-31.15B |
| Changes in working capital | 55.23%-55.78B | -120.44%-2.6B | -404.44%-52.65B | 7.21%-118.51B | -136.94%-124.59B | -96.85%12.7B | 73.76%-10.44B | -120.36%-127.72B | 4,671.16%337.31B | 23.87%31.24B |
| -Change in receivables | 37.63%-104.62B | 21.12%-56.63B | 131.95%5.94B | 112.62%8.38B | -140.01%-167.75B | -30.20%-71.79B | -16.28%-18.6B | -256.59%-66.43B | -8.22%-69.89B | 124.82%19.87B |
| -Change in inventory | -120.43%-172.75B | -154.33%-36.46B | -111.89%-40.69B | -4,780.55%-37.14B | 39.12%-78.37B | 18.23%-14.34B | 47.23%-19.2B | 97.67%-761M | -59.59%-128.73B | -24.73%-42.22B |
| -Change in prepaid assets | ---25.48B | --7.47B | ---27.72B | ---22.69B | ---- | ---- | ---- | ---- | ---- | ---- |
| -Change in payables | -126.18%-10.5B | -116.34%-1.32B | 1.11%20.92B | -33.45%-61.22B | -66.53%40.11B | -72.74%8.08B | -24.82%20.69B | -581.39%-45.88B | 134.66%119.84B | 66.27%69.4B |
| -Provision for loans, leases and other losses | --195.66B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Changes in other current assets | -23.97%61.91B | -7.06%84.34B | -266.40%-11.1B | 60.21%-5.83B | -80.43%81.42B | -79.69%90.75B | --6.67B | ---14.65B | 379.37%416.1B | -286.12%-15.81B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -16.02%-2.24B | -240.96%-566M | -4.06%-590M | 8.33%-165M | -4.61%-1.93B | -137.14%-166M | 29.74%-567M | -27.66%-180M | 11.35%-1.84B | 13.69%-826M |
| Interest received (cash flow from operating activities) | -12.57%20.31B | -15.75%4.85B | -18.44%4.15B | 0.57%7.23B | 22.94%23.23B | 11.04%5.75B | 43.42%5.09B | 72.90%7.19B | 146.18%18.89B | 106.93%6B |
| Tax refund paid | -18.63%-128.45B | -39.02%-41.7B | 10.12%-18.36B | -30.92%-54.65B | -11.91%-108.28B | -51.97%-29.99B | 48.31%-20.42B | -431.33%-41.74B | -109.22%-96.76B | -112.19%-29.66B |
| Other operating cash inflow (outflow) | -100.00%-2M | -250.00%-3M | 200.00%2M | 0 | -200.00%-1M | 100.00%2M | -2M | -1M | 1M | 0 |
| Operating cash flow | 44.23%77.66B | 37.37%80.06B | -75.35%8.26B | 66.77%-36.57B | -91.02%53.84B | -90.80%58.28B | 284.55%33.49B | -137.99%-110.04B | 423.31%599.26B | -7.45%29.97B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -10.87%-128.35B | -33.52%-30.67B | -8.05%-38.57B | -38.69%-28.71B | -31.84%-115.76B | -1.59%-22.97B | -68.90%-35.7B | 15.63%-20.7B | -72.81%-87.8B | -120.15%-19.53B |
| Net intangibles purchase and sale | 71.18%-20.64B | 17.85%-6.3B | 84.34%-4.46B | 31.56%-7.41B | -107.75%-71.61B | -117.90%-7.67B | -1,679.11%-28.45B | -451.30%-10.83B | -420.93%-34.47B | -21,330.23%-27.39B |
| Net business purchase and sale | 59.05%8.35B | --0 | --0 | 38.10%7.25B | 775.00%5.25B | --0 | --0 | --5.25B | 102.67%600M | --0 |
| Net investment product transactions | -101.03%-5.3B | -241.88%-79.19B | -96.79%1.7B | -92.45%28.66B | 412.67%515.78B | 112.18%55.82B | -63.77%53.12B | 126.50%379.52B | 11.44%-164.96B | -210.77%-21B |
| Advance cash and loans provided to other parties | ---1M | --0 | --0 | ---1M | ---- | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | -5.56%17M | ---- | ---- | ---- | -89.60%18M | -97.06%1M | -90.91%4M | -82.86%12M | -44.37%173M | -61.54%25M |
| Net changes in other investments | -566.33%-2.33B | 101.13%51M | -1,062.09%-1.47B | -114.73%-597M | -86.93%499M | -40,890.91%-4.51B | 68.13%153M | 649.05%4.05B | -52.86%3.82B | -38.14%4.48B |
| Investing cash flow | -144.36%-148.24B | -661.65%-116.1B | -293.67%-42.79B | -100.23%-815M | 218.23%334.17B | 104.27%20.67B | -108.72%-10.87B | 154.50%357.3B | -9.64%-282.64B | -458.38%-63.41B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 49,751.49%199.6B | 99,999.00%99.9B | 1.00%-99M | 101,008.08%99.9B | 99.02%-402M | -1.01%-100M | 99.76%-100M | 0.00%-99M | -100.61%-40.91B | 488.89%385M |
| Net common stock issuance | 38.85%-150.46B | 99.99%-4M | 99.99%-4M | -28.05%-58.54B | -984,164.00%-246.07B | -1,194,800.00%-71.69B | -1,239,533.33%-74.38B | -914,140.00%-45.71B | -4.17%-25M | -60.00%-8M |
| Increase or decrease of lease financing | -6.38%-18.07B | 11.58%-3.86B | 19.40%-3.42B | -5.63%-4.41B | -9.26%-16.98B | -10.44%-4.36B | -14.76%-4.24B | -15.05%-4.17B | -6.77%-15.55B | -14.45%-4.28B |
| Cash dividends paid | -12.35%-128.43B | -27.40%-72.53B | -12.24%86M | 2.55%-56.1B | -70.42%-114.32B | -48.29%-56.93B | 113.04%98M | -99.93%-57.57B | -22.82%-67.08B | 27.08%61M |
| Net other fund-raising expenses | ---518M | -51,500.00%-516M | --0 | 0.00%-2M | ---- | 0.00%-1M | --1M | -100.00%-2M | ---2M | --0 |
| Financing cash flow | 74.09%-97.88B | 117.28%23B | 95.63%-3.43B | 82.19%-19.15B | -205.73%-377.77B | -213.54%-133.09B | -75.67%-78.62B | -230.66%-107.56B | -37.92%-123.56B | -1.24%-3.84B |
| Net cash flow | ||||||||||
| Beginning cash position | -1.13%639.84B | -23.39%542.16B | -28.68%574.3B | -1.13%639.84B | 46.45%647.18B | 19.79%707.67B | 53.10%805.26B | 46.45%647.18B | -33.29%441.92B | 68.72%666.74B |
| Current changes in cash | -1,744.65%-168.46B | 75.89%-13.05B | 32.20%-37.97B | -140.47%-56.53B | -94.69%10.24B | -150.59%-54.13B | -190.75%-56B | 126.69%139.7B | 182.91%193.06B | -180.55%-37.28B |
| Effect of exchange rate changes | 200.12%17.61B | -56.87%12.34B | 114.01%5.83B | -149.00%-9.01B | -182.08%-17.58B | 193.20%28.61B | -558.17%-41.59B | -18.05%18.38B | 74.09%21.42B | 4,324.25%20.62B |
| Cash adjustments other than cash changes | 200.00%1M | 100.00%4M | --1M | ---3M | 99.99%-1M | 100.59%2M | ---- | ---- | ---9.22B | ---2.9B |
| End cash Position | -23.58%488.98B | -20.63%541.45B | -23.39%542.16B | -28.68%574.3B | -1.13%639.84B | 2.31%682.15B | 19.79%707.67B | 53.10%805.26B | 46.45%647.18B | 46.45%647.18B |
| Free cash flow | 46.77%-71.35B | 55.91%43.09B | -13.40%-34.77B | 48.82%-72.7B | -128.13%-134.03B | -95.45%27.64B | 25.02%-30.66B | -95.28%-142.05B | 910.58%476.47B | -211.55%-17.41B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |