Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q1)Oct 31, 2025 | (FY)Jul 31, 2025 | (Q4)Jul 31, 2025 | (Q3)Apr 30, 2025 | (Q2)Jan 31, 2025 | (Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 19.21%33.73M | -27.80%76.27M | -92.28%4.64M | 10.05%37.09M | -29.44%6.25M | 834.90%28.29M | 122.26%105.65M | 163.31%60.05M | 1,661.14%33.71M | -76.27%8.86M |
| Net profit before non-cash adjustment | 94.46%53.25M | 4.66%163.87M | -5.19%32.06M | 7.82%66.6M | 3.94%37.83M | 11.33%27.38M | 44.69%156.57M | 146.59%33.81M | 47.25%61.77M | 12.01%36.4M |
| Total adjustment of non-cash items | 11.43%10.37M | 10.09%43.19M | 41.94%16.17M | -7.81%8.04M | 3.27%9.68M | -4.57%9.3M | -6.41%39.23M | -20.26%11.39M | -13.66%8.72M | 9.27%9.38M |
| -Depreciation and amortization | 7.40%8.33M | 11.30%35.12M | 36.02%13.15M | -3.39%6.89M | 1.20%7.32M | 3.16%7.76M | 0.86%31.55M | 3.87%9.67M | -0.46%7.13M | -3.98%7.23M |
| -Reversal of impairment losses recognized in profit and loss | --298K | -1.19%-295.65K | 0.17%-295.65K | --0 | --0 | --0 | -106.24%-292.16K | -106.33%-296.16K | --0 | --0 |
| -Share of associates | ---- | 7.12%-797.23K | ---- | ---- | ---- | ---- | -79.88%-858.35K | ---- | ---- | ---- |
| -Disposal profit | --0 | -34.77%-520.9K | -85.51%-282.9K | -292.50%-157K | 85.11%-21K | -13.21%-60K | 38.64%-386.5K | -83.88%-152.5K | 58.76%-40K | 10.76%-141K |
| -Net exchange gains and losses | ---- | 41.71%18.6K | ---- | ---- | ---- | ---- | 14,849.44%13.13K | ---- | ---- | ---- |
| -Other non-cash items | 8.16%1.74M | 5.05%9.67M | 45.01%4.38M | -19.85%1.3M | 4.38%2.39M | -29.54%1.61M | 30.30%9.21M | 250.43%3.02M | -46.38%1.62M | 89.31%2.29M |
| Changes in working capital | -255.94%-29.89M | -45.06%-130.79M | -393.64%-43.59M | -2.07%-37.54M | -11.79%-41.26M | 73.19%-8.4M | 12.12%-90.16M | 385.85%14.85M | 32.15%-36.78M | -888.99%-36.91M |
| -Change in receivables | -24.30%-5.28M | -1,143.32%-2.18M | -64.59%1.48M | -55.31%2.52M | 71.68%-1.93M | -53.05%-4.25M | -92.45%209.3K | -20.28%4.18M | 3,559.09%5.64M | -273.77%-6.83M |
| -Change in inventory | -181.85%-57.64M | -47.98%-132.79M | -274.05%-31.66M | -466.80%-24.68M | -23.57%-56M | 64.89%-20.45M | 19.15%-89.74M | 402.83%18.19M | 93.09%-4.36M | -705.60%-45.32M |
| -Change in payables | 48.88%22.29M | 235.62%3.67M | -158.91%-9.23M | 72.16%-10.65M | -42.71%8.58M | -46.41%14.97M | -85.24%1.09M | 69.99%-3.57M | -623.92%-38.24M | 205.38%14.97M |
| -Changes in other current assets | 706.53%10.74M | 130.14%520.49K | -5.75%-4.18M | -2,668.48%-4.73M | 2,921.64%8.1M | -25.04%1.33M | 3.18%-1.73M | -82.24%-3.96M | -86.31%184K | 128.51%268K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -19.90%-7.6M | -36.26%-48.08M | -12.91%-13.73M | -59.44%-22.03M | -37.09%-5.98M | -28.15%-6.34M | -10.56%-35.29M | -182.26%-12.16M | 0.05%-13.82M | 6.75%-4.37M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 19.01%26.12M | -59.93%28.19M | -118.99%-9.09M | -24.25%15.07M | -94.00%270K | 1,241.34%21.95M | 350.62%70.36M | 158.90%47.89M | 224.46%19.89M | -86.23%4.5M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 6.33%-769K | -19.30%-3.66M | -124.99%-792.01K | 357.09%1.32M | -71.79%-3.37M | 78.17%-821K | 17.90%-3.07M | 128.04%3.17M | 71.73%-515K | -75.51%-1.96M |
| Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net investment product transactions | -100.42%-5K | 4,035.57%1.19M | ---- | ---- | ---- | --1.19M | 26.20%-30.18K | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | -0.00%450K | ---- | ---- | ---- | ---- | 0.00%450K | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 79.27%147K | 20.47%664.97K | 22.36%196.97K | 35.79%258K | 16.36%128K | -9.89%82K | 4.14%551.97K | 3.17%160.97K | 28.38%190K | -10.57%110K |
| Investing cash flow | -239.64%-627K | 35.18%-1.36M | -72.20%1.04M | 586.77%1.58M | -139.16%-4.43M | 112.23%449K | 85.11%-2.1M | 140.16%3.75M | 80.59%-325K | -86.14%-1.85M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -37.52%-23.19M | 253.98%27.13M | 182.89%25.98M | -388.66%-39.81M | 630.81%57.82M | -220.78%-16.86M | -157.08%-17.62M | -698.22%-31.34M | -252.59%-8.15M | 1,399.18%7.91M |
| Increase or decrease of lease financing | -12.04%-7.91M | -14.69%-30.97M | -10.05%-11.26M | 7.47%-6.09M | -60.13%-6.56M | -15.89%-7.06M | -6.19%-27.01M | -21.80%-10.24M | -41.91%-6.59M | 40.15%-4.1M |
| Cash dividends paid | ---- | -50.00%-12.31M | 1,377.14%447 | ---- | ---- | ---- | 13.04%-8.21M | 61.54%-35 | ---- | ---- |
| Interest paid (cash flow from financing activities) | -11.62%-1.88M | -1.28%-9.46M | -33.86%-3.71M | 14.02%-1.56M | -4.93%-2.51M | 28.79%-1.69M | -60.33%-9.34M | -469.71%-2.77M | 42.89%-1.81M | -80.08%-2.4M |
| Net other fund-raising expenses | 5,243.75%1.65M | -42.62%574.07K | -226.16%-2.71M | 768.85%13.08M | -10,827.47%-9.76M | -104.46%-32K | -51.03%1M | 139.28%2.15M | -714.78%-1.96M | 4,450.00%91K |
| Financing cash flow | -22.21%-31.34M | 59.06%-25.05M | 119.68%8.3M | -74.85%-46.7M | 2,478.57%38.99M | -512.17%-25.64M | -685.35%-61.18M | -294.98%-42.2M | -256.47%-26.71M | 111.74%1.51M |
| Net cash flow | ||||||||||
| Beginning cash position | 5.25%35.7M | 26.39%33.92M | 44.81%35.45M | 107.14%65.5M | 11.69%30.68M | 26.39%33.92M | -18.94%26.84M | -13.69%24.48M | -40.91%31.62M | -20.92%27.47M |
| Current changes in cash | -80.12%-5.84M | -74.83%1.78M | -97.32%252.54K | -320.75%-30.05M | 737.92%34.82M | -616.56%-3.24M | 212.92%7.08M | 718.71%9.44M | 71.60%-7.14M | -77.87%4.16M |
| End cash Position | -2.66%29.86M | 5.26%35.7M | 5.26%35.7M | 44.81%35.45M | 107.14%65.5M | 11.69%30.68M | 26.39%33.92M | 26.39%33.92M | -13.69%24.48M | -40.91%31.62M |
| Free cash flow | 20.34%25.35M | -64.12%24.01M | -119.98%-10.17M | -16.04%16.23M | -230.59%-3.13M | 467.21%21.07M | 495.31%66.9M | 157.12%50.91M | 208.02%19.34M | -92.38%2.39M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.