MY Stock MarketDetailed Quotes

IVORY(Delisted) (5175)

Watchlist
  • 0.005
  • 0.0000.00%
15min DelayMarket Closed Aug 28 16:43 CST
2.45MMarket Cap0.33P/E (TTM)

5175 IVORY(Delisted)

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(Q4)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-33.72%24.42M
-652.78%-995K
-91.39%2.98M
850.19%21.94M
315.02%501K
141.23%36.85M
-96.58%180K
371.91%34.6M
-4.35%2.31M
-186.62%-233K
Net profit before non-cash adjustment
112.13%8.14M
22.03%-32.54M
98.28%-232K
1,002.58%46.56M
15.90%-5.65M
45.30%-67.13M
6.48%-41.73M
52.49%-13.52M
88.92%-5.16M
-118.01%-6.72M
Total adjustment of non-cash items
-140.96%-23.64M
-21.61%31.98M
-91.79%925K
-2,766.70%-57.81M
-63.31%1.28M
-13.88%57.71M
136.30%40.79M
273.77%11.27M
-95.10%2.17M
39.12%3.48M
-Depreciation and amortization
-30.95%763K
22.28%247K
-58.70%121K
-34.12%195K
-36.31%200K
-24.47%1.11M
-31.76%202K
1.74%293K
-26.37%296K
-34.17%314K
-Reversal of impairment losses recognized in profit and loss
-30.23%33.57M
-13.15%33.41M
--0
--151K
--0
-8.31%48.11M
408.75%38.47M
644.67%9.15M
--0
-35.08%483K
-Share of associates
-46.15%7K
--2K
-60.00%2K
125.00%9K
-250.00%-6K
-43.48%13K
--0
-28.57%5K
-20.00%4K
-33.33%4K
-Disposal profit
-27,773.89%-63M
-85,880.00%-4.3M
--0
-26,459.28%-58.7M
--0
86.62%-226K
---5K
--0
78.77%-221K
--0
-Other non-cash items
-42.35%5.02M
22.98%2.61M
-56.01%802K
-74.77%527K
-59.58%1.08M
-40.92%8.71M
-77.40%2.12M
-12.78%1.82M
7.96%2.09M
102.34%2.68M
Changes in working capital
-13.73%39.92M
-138.78%-434K
-93.80%2.29M
526.23%33.19M
62.10%4.88M
-34.82%46.27M
-96.57%1.12M
12.42%36.84M
11.96%5.3M
253.47%3.01M
-Change in receivables
-8,372.91%-29.4M
-136.28%-8.23M
-18.52%-1.39M
-965.74%-19.69M
-104.92%-100K
95.53%-347K
65.71%-3.48M
-135.44%-1.17M
326.72%2.27M
2,290.59%2.03M
-Change in inventory
-106.08%-4.56M
-100.67%-482K
200.97%2.29M
-895.10%-6.81M
-90.34%442K
782.83%74.99M
7,839.98%71.83M
-125.31%-2.27M
-15.73%857K
908.30%4.58M
-Change in payables
350.12%74.12M
138.43%6.7M
146.44%6.12M
1,668.33%59.03M
196.55%2.27M
-143.66%-29.63M
-136.85%-17.44M
-183.07%-13.18M
-41.15%3.34M
-136.59%-2.35M
-Changes in other current assets
-118.87%-238K
103.16%1.57M
-108.87%-4.74M
156.80%664K
281.15%2.27M
-47.02%1.26M
-1,276.50%-49.79M
1,056.11%53.47M
-22.79%-1.17M
-153.87%-1.25M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
84.85%-20K
155.56%5K
73.08%-7K
83.33%-8K
79.59%-10K
61.06%-132K
90.82%-9K
88.13%-26K
-269.23%-48K
-444.44%-49K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-33.54%24.4M
-678.95%-990K
-91.41%2.97M
870.01%21.93M
274.11%491K
145.82%36.72M
-96.69%171K
386.08%34.57M
-5.83%2.26M
-208.46%-282K
Investing cash flow
Net PPE purchase and sale
1,800.44%4.28M
85,900.00%4.3M
-1,700.00%-18K
-101.36%-3K
---3K
-86.56%225K
108.93%5K
-100.11%-1K
-77.17%221K
--0
Net business purchase and sale
---20.31M
--0
--0
----
----
--0
--0
--0
----
----
Net investment product transactions
-70.59%2.25M
64.38%-57K
-28.30%-68K
-69.51%2.39M
-180.00%-16K
398.69%7.64M
29.20%-160K
-47.22%-53K
336.14%7.83M
1,100.00%20K
Interest received (cash flow from investment activities)
30.08%160K
5.26%60K
255.00%71K
-64.29%10K
5.56%19K
-61.44%123K
-75.32%57K
-50.00%20K
-9.68%28K
5.88%18K
Investing cash flow
-270.54%-13.62M
4,490.82%4.3M
55.88%-15K
-321.62%-17.91M
--0
126.61%7.99M
-92.16%-98K
-103.82%-34K
189.16%8.08M
134.55%38K
Financing cash flow
Net issuance payments of debt
84.43%-5.59M
-121.16%-577K
92.39%-2.49M
64.22%-2.97M
-81.45%442K
-323.98%-35.9M
277.42%2.73M
-473.82%-32.72M
-435.47%-8.29M
644.69%2.38M
Increase or decrease of lease financing
--0
--0
--0
--0
--0
65.85%-111K
--0
40.00%-39K
39.24%-48K
81.25%-24K
Interest paid (cash flow from financing activities)
41.43%-5.18M
-4.05%-2.67M
40.57%-873K
74.63%-537K
59.15%-1.1M
-6.46%-8.85M
26.92%-2.57M
15.67%-1.47M
-23.37%-2.12M
-101.12%-2.7M
Net other fund-raising expenses
----
----
----
----
----
--175K
--0
--0
--0
--175K
Financing cash flow
75.89%-10.77M
-2,143.40%-3.25M
90.17%-3.36M
66.49%-3.5M
-309.32%-659K
-161.24%-44.68M
103.12%159K
-355.81%-34.23M
-212.71%-10.45M
85.98%-161K
Net cash flow
Beginning cash position
1.88%-1.3M
11.40%-1.36M
48.32%-953K
15.12%-1.47M
1.88%-1.3M
50.58%-1.33M
-14.72%-1.54M
-0.66%-1.84M
52.97%-1.73M
50.58%-1.33M
Current changes in cash
-72.00%7K
-72.41%64K
-231.72%-407K
566.67%518K
58.52%-168K
-98.16%25K
2,220.00%232K
-37.45%309K
-105.99%-111K
59.42%-405K
End cash Position
0.54%-1.3M
0.54%-1.3M
11.40%-1.36M
48.32%-953K
15.12%-1.47M
1.88%-1.3M
1.88%-1.3M
-14.72%-1.54M
-0.66%-1.84M
52.97%-1.73M
Free cash flow
-33.60%24.38M
-678.95%-990K
-91.46%2.95M
869.88%21.93M
273.05%488K
151.64%36.72M
-96.65%171K
388.19%34.57M
-2.42%2.26M
-431.76%-282K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(Q4)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -33.72%24.42M-652.78%-995K-91.39%2.98M850.19%21.94M315.02%501K141.23%36.85M-96.58%180K371.91%34.6M-4.35%2.31M-186.62%-233K
Net profit before non-cash adjustment 112.13%8.14M22.03%-32.54M98.28%-232K1,002.58%46.56M15.90%-5.65M45.30%-67.13M6.48%-41.73M52.49%-13.52M88.92%-5.16M-118.01%-6.72M
Total adjustment of non-cash items -140.96%-23.64M-21.61%31.98M-91.79%925K-2,766.70%-57.81M-63.31%1.28M-13.88%57.71M136.30%40.79M273.77%11.27M-95.10%2.17M39.12%3.48M
-Depreciation and amortization -30.95%763K22.28%247K-58.70%121K-34.12%195K-36.31%200K-24.47%1.11M-31.76%202K1.74%293K-26.37%296K-34.17%314K
-Reversal of impairment losses recognized in profit and loss -30.23%33.57M-13.15%33.41M--0--151K--0-8.31%48.11M408.75%38.47M644.67%9.15M--0-35.08%483K
-Share of associates -46.15%7K--2K-60.00%2K125.00%9K-250.00%-6K-43.48%13K--0-28.57%5K-20.00%4K-33.33%4K
-Disposal profit -27,773.89%-63M-85,880.00%-4.3M--0-26,459.28%-58.7M--086.62%-226K---5K--078.77%-221K--0
-Other non-cash items -42.35%5.02M22.98%2.61M-56.01%802K-74.77%527K-59.58%1.08M-40.92%8.71M-77.40%2.12M-12.78%1.82M7.96%2.09M102.34%2.68M
Changes in working capital -13.73%39.92M-138.78%-434K-93.80%2.29M526.23%33.19M62.10%4.88M-34.82%46.27M-96.57%1.12M12.42%36.84M11.96%5.3M253.47%3.01M
-Change in receivables -8,372.91%-29.4M-136.28%-8.23M-18.52%-1.39M-965.74%-19.69M-104.92%-100K95.53%-347K65.71%-3.48M-135.44%-1.17M326.72%2.27M2,290.59%2.03M
-Change in inventory -106.08%-4.56M-100.67%-482K200.97%2.29M-895.10%-6.81M-90.34%442K782.83%74.99M7,839.98%71.83M-125.31%-2.27M-15.73%857K908.30%4.58M
-Change in payables 350.12%74.12M138.43%6.7M146.44%6.12M1,668.33%59.03M196.55%2.27M-143.66%-29.63M-136.85%-17.44M-183.07%-13.18M-41.15%3.34M-136.59%-2.35M
-Changes in other current assets -118.87%-238K103.16%1.57M-108.87%-4.74M156.80%664K281.15%2.27M-47.02%1.26M-1,276.50%-49.79M1,056.11%53.47M-22.79%-1.17M-153.87%-1.25M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 84.85%-20K155.56%5K73.08%-7K83.33%-8K79.59%-10K61.06%-132K90.82%-9K88.13%-26K-269.23%-48K-444.44%-49K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -33.54%24.4M-678.95%-990K-91.41%2.97M870.01%21.93M274.11%491K145.82%36.72M-96.69%171K386.08%34.57M-5.83%2.26M-208.46%-282K
Investing cash flow
Net PPE purchase and sale 1,800.44%4.28M85,900.00%4.3M-1,700.00%-18K-101.36%-3K---3K-86.56%225K108.93%5K-100.11%-1K-77.17%221K--0
Net business purchase and sale ---20.31M--0--0----------0--0--0--------
Net investment product transactions -70.59%2.25M64.38%-57K-28.30%-68K-69.51%2.39M-180.00%-16K398.69%7.64M29.20%-160K-47.22%-53K336.14%7.83M1,100.00%20K
Interest received (cash flow from investment activities) 30.08%160K5.26%60K255.00%71K-64.29%10K5.56%19K-61.44%123K-75.32%57K-50.00%20K-9.68%28K5.88%18K
Investing cash flow -270.54%-13.62M4,490.82%4.3M55.88%-15K-321.62%-17.91M--0126.61%7.99M-92.16%-98K-103.82%-34K189.16%8.08M134.55%38K
Financing cash flow
Net issuance payments of debt 84.43%-5.59M-121.16%-577K92.39%-2.49M64.22%-2.97M-81.45%442K-323.98%-35.9M277.42%2.73M-473.82%-32.72M-435.47%-8.29M644.69%2.38M
Increase or decrease of lease financing --0--0--0--0--065.85%-111K--040.00%-39K39.24%-48K81.25%-24K
Interest paid (cash flow from financing activities) 41.43%-5.18M-4.05%-2.67M40.57%-873K74.63%-537K59.15%-1.1M-6.46%-8.85M26.92%-2.57M15.67%-1.47M-23.37%-2.12M-101.12%-2.7M
Net other fund-raising expenses ----------------------175K--0--0--0--175K
Financing cash flow 75.89%-10.77M-2,143.40%-3.25M90.17%-3.36M66.49%-3.5M-309.32%-659K-161.24%-44.68M103.12%159K-355.81%-34.23M-212.71%-10.45M85.98%-161K
Net cash flow
Beginning cash position 1.88%-1.3M11.40%-1.36M48.32%-953K15.12%-1.47M1.88%-1.3M50.58%-1.33M-14.72%-1.54M-0.66%-1.84M52.97%-1.73M50.58%-1.33M
Current changes in cash -72.00%7K-72.41%64K-231.72%-407K566.67%518K58.52%-168K-98.16%25K2,220.00%232K-37.45%309K-105.99%-111K59.42%-405K
End cash Position 0.54%-1.3M0.54%-1.3M11.40%-1.36M48.32%-953K15.12%-1.47M1.88%-1.3M1.88%-1.3M-14.72%-1.54M-0.66%-1.84M52.97%-1.73M
Free cash flow -33.60%24.38M-678.95%-990K-91.46%2.95M869.88%21.93M273.05%488K151.64%36.72M-96.65%171K388.19%34.57M-2.42%2.26M-431.76%-282K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More