MY Stock MarketDetailed Quotes

VANTNRG (5218)

Watchlist
  • 0.395
  • -0.005-1.25%
15min DelayMarket Closed Jan 16 16:50 CST
903.50MMarket Cap0.38P/E (TTM)

5218 VANTNRG

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Oct 31, 2025
(Q2)Jul 31, 2025
(Q1)Apr 30, 2025
(FY)Jan 31, 2025
(Q4)Jan 31, 2025
(Q3)Oct 31, 2024
(Q2)Jul 31, 2024
(Q1)Apr 30, 2024
(FY)Jan 31, 2024
(Q4)Jan 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities
-1,861.78%-689.35M
-159.41%-85.64M
-352.83%-189.49M
-46.33%282.39M
-28.56%98.45M
-123.31%-35.14M
-14.01%144.14M
7.12%74.95M
206.41%526.16M
-37.84%137.8M
Net profit before non-cash adjustment
1,749.39%4.31B
-437.47%-116.9M
-1,834.83%-471.19M
175.14%310.19M
178.60%561.07M
-514.38%-261.16M
-46.26%34.64M
-114.04%-24.35M
86.70%-412.84M
78.38%-713.8M
Total adjustment of non-cash items
-961.50%-4.87B
-46.34%275.47M
658.46%334.13M
6.02%627.06M
-178.92%-392.24M
6,846.77%565.72M
947.40%513.41M
-211.16%-59.83M
-84.25%591.45M
-86.05%497M
-Depreciation and amortization
----
----
----
-3.32%397.35M
----
----
----
----
-25.11%410.98M
----
-Reversal of impairment losses recognized in profit and loss
----
----
----
772.40%226.72M
----
----
----
----
-99.03%25.99M
----
-Assets reserve and write-off
----
----
----
11.30%177.22M
----
----
----
----
345.41%159.23M
----
-Share of associates
----
----
----
-22.53%-413.19M
----
----
----
----
-973.63%-337.22M
----
-Disposal profit
----
----
----
-942,384.69%-923.64M
----
----
----
----
98.87%-98K
----
-Net exchange gains and losses
----
----
----
175.97%341.19M
----
----
----
----
-1,020.75%-449.11M
----
-Other non-cash items
----
----
----
5.08%821.42M
----
----
----
----
28.40%781.69M
----
Changes in working capital
63.71%-123.27M
39.54%-244.22M
-132.95%-52.43M
-288.43%-654.86M
-119.85%-70.38M
-453.36%-339.7M
-846.10%-403.92M
201.14%159.13M
172.56%347.54M
988.39%354.61M
-Change in receivables
----
----
----
-169.05%-492.65M
----
----
----
----
-203.90%-183.11M
----
-Change in inventory
----
----
----
116.79%7.65M
----
----
----
----
-524.83%-45.53M
----
-Change in payables
----
----
----
-163.55%-191.01M
----
----
----
----
148.42%300.59M
----
-Changes in other current assets
----
----
----
-92.32%21.15M
----
----
----
----
711.51%275.59M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
125.73%10.07M
4.80%-28.48M
26.15%-12.47M
35.37%-81.02M
112.40%4.93M
19.47%-39.14M
-39.48%-29.92M
-8.71%-16.89M
-96.96%-125.36M
-21.95%-39.77M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-814.50%-679.28M
-199.91%-114.12M
-447.87%-201.96M
-49.76%201.38M
5.45%103.38M
-172.70%-74.28M
-21.85%114.22M
6.67%58.06M
270.88%400.8M
-48.16%98.03M
Investing cash flow
Net PPE purchase and sale
1.05%-65.84M
-73.53%-108.35M
-41.93%-62.31M
-29.86%-270M
-15.73%-97.13M
-50.86%-66.53M
-70.24%-62.44M
-1.58%-43.9M
-280.99%-207.92M
-153.35%-83.92M
Net business purchase and sale
--0
----
----
--2.55B
--2.55B
--0
----
----
--0
--0
Repayment of advance payments to other parties and cash income from loans
----
----
----
-6.32%441.71M
75.70%211.57M
-61.83%54.23M
--66.69M
--109.22M
--471.48M
--120.42M
Dividends received (cash flow from investment activities)
137.36%128.13M
1,057.72%165.79M
--75.85M
1,038.79%240.09M
--171.79M
650.69%53.98M
100.42%14.32M
--0
-5.66%21.08M
--0
Interest received (cash flow from investment activities)
229.70%24.78M
44.32%15.04M
-28.79%6.19M
244.32%42.12M
1,725.92%42.12M
-386.27%-19.1M
--10.42M
--8.69M
102.05%12.23M
--2.31M
Net changes in other investments
----
----
----
----
----
----
----
6,476.02%117.91M
----
----
Investing cash flow
285.73%87.07M
149.16%72.47M
-73.35%19.73M
912.10%3B
7,320.41%2.88B
-79.81%22.57M
-83.92%29.09M
313.42%74.01M
112.03%296.88M
270.55%38.8M
Financing cash flow
Net issuance payments of debt
-57,462.80%-2.13B
-8.67%-627K
4.27%-1.19M
101.20%188K
-105.95%-1.7M
113.49%3.71M
-220.56%-577K
92.52%-1.24M
82.49%-15.69M
294.39%28.61M
Increase or decrease of lease financing
56.23%-5.06M
-191.65%-5.12M
39.93%-5.81M
0.74%-23.66M
-571.11%-8.02M
-37.80%-11.56M
160.71%5.59M
-21.71%-9.67M
-112.35%-23.84M
152.30%1.7M
Interest paid (cash flow from financing activities)
299.50%10.28M
-6.36%-5.42M
-4.23%-5.3M
48.00%-21.26M
-13.78%-5.93M
5.42%-5.15M
-0.81%-5.09M
79.80%-5.08M
-130.55%-40.88M
-4.20%-5.21M
Net other fund-raising expenses
10,881.95%2.98B
3,396.46%186.43M
99.06%-461K
-8,992.01%-2.4B
-175,712.00%-2.38B
11,937.12%27.11M
138.46%5.33M
-258.33%-49.01M
-121.45%-26.41M
-86.26%1.36M
Financing cash flow
5,952.84%853.94M
3,236.47%175.27M
80.37%-12.76M
-2,190.11%-2.45B
-9,172.75%-2.4B
133.94%14.11M
118.56%5.25M
-2.53%-65.01M
-2,303.22%-106.81M
302.06%26.46M
Net cash flow
Beginning cash position
33.44%2B
36.74%1.85B
60.72%2.05B
82.69%1.27B
31.35%1.56B
52.18%1.5B
101.16%1.36B
82.69%1.27B
57.78%697.73M
98.09%1.19B
Current changes in cash
796.14%261.73M
-10.06%133.62M
-390.78%-194.99M
28.62%759.98M
256.40%581.95M
-121.80%-37.6M
-50.28%148.56M
253.63%67.06M
133.60%590.86M
6.56%163.29M
Effect of exchange rate changes
-99.31%730K
196.52%8.34M
-96.07%562K
201.23%14.07M
-22.57%-97.51M
198.57%105.91M
-185.07%-8.64M
-28.63%14.3M
-638.11%-13.89M
-40.23%-79.56M
End cash Position
44.39%2.26B
33.44%2B
36.74%1.85B
60.72%2.05B
60.72%2.05B
31.35%1.56B
52.18%1.5B
101.16%1.36B
82.69%1.27B
82.69%1.27B
Free cash flow
-429.03%-745.11M
-529.61%-222.52M
-2,542.86%-264.27M
-137.34%-71.96M
-56.15%6.27M
-343.87%-140.85M
-52.67%51.8M
-3.49%10.82M
248.62%192.69M
-90.62%14.31M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Oct 31, 2025(Q2)Jul 31, 2025(Q1)Apr 30, 2025(FY)Jan 31, 2025(Q4)Jan 31, 2025(Q3)Oct 31, 2024(Q2)Jul 31, 2024(Q1)Apr 30, 2024(FY)Jan 31, 2024(Q4)Jan 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities -1,861.78%-689.35M-159.41%-85.64M-352.83%-189.49M-46.33%282.39M-28.56%98.45M-123.31%-35.14M-14.01%144.14M7.12%74.95M206.41%526.16M-37.84%137.8M
Net profit before non-cash adjustment 1,749.39%4.31B-437.47%-116.9M-1,834.83%-471.19M175.14%310.19M178.60%561.07M-514.38%-261.16M-46.26%34.64M-114.04%-24.35M86.70%-412.84M78.38%-713.8M
Total adjustment of non-cash items -961.50%-4.87B-46.34%275.47M658.46%334.13M6.02%627.06M-178.92%-392.24M6,846.77%565.72M947.40%513.41M-211.16%-59.83M-84.25%591.45M-86.05%497M
-Depreciation and amortization -------------3.32%397.35M-----------------25.11%410.98M----
-Reversal of impairment losses recognized in profit and loss ------------772.40%226.72M-----------------99.03%25.99M----
-Assets reserve and write-off ------------11.30%177.22M----------------345.41%159.23M----
-Share of associates -------------22.53%-413.19M-----------------973.63%-337.22M----
-Disposal profit -------------942,384.69%-923.64M----------------98.87%-98K----
-Net exchange gains and losses ------------175.97%341.19M-----------------1,020.75%-449.11M----
-Other non-cash items ------------5.08%821.42M----------------28.40%781.69M----
Changes in working capital 63.71%-123.27M39.54%-244.22M-132.95%-52.43M-288.43%-654.86M-119.85%-70.38M-453.36%-339.7M-846.10%-403.92M201.14%159.13M172.56%347.54M988.39%354.61M
-Change in receivables -------------169.05%-492.65M-----------------203.90%-183.11M----
-Change in inventory ------------116.79%7.65M-----------------524.83%-45.53M----
-Change in payables -------------163.55%-191.01M----------------148.42%300.59M----
-Changes in other current assets -------------92.32%21.15M----------------711.51%275.59M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 125.73%10.07M4.80%-28.48M26.15%-12.47M35.37%-81.02M112.40%4.93M19.47%-39.14M-39.48%-29.92M-8.71%-16.89M-96.96%-125.36M-21.95%-39.77M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -814.50%-679.28M-199.91%-114.12M-447.87%-201.96M-49.76%201.38M5.45%103.38M-172.70%-74.28M-21.85%114.22M6.67%58.06M270.88%400.8M-48.16%98.03M
Investing cash flow
Net PPE purchase and sale 1.05%-65.84M-73.53%-108.35M-41.93%-62.31M-29.86%-270M-15.73%-97.13M-50.86%-66.53M-70.24%-62.44M-1.58%-43.9M-280.99%-207.92M-153.35%-83.92M
Net business purchase and sale --0----------2.55B--2.55B--0----------0--0
Repayment of advance payments to other parties and cash income from loans -------------6.32%441.71M75.70%211.57M-61.83%54.23M--66.69M--109.22M--471.48M--120.42M
Dividends received (cash flow from investment activities) 137.36%128.13M1,057.72%165.79M--75.85M1,038.79%240.09M--171.79M650.69%53.98M100.42%14.32M--0-5.66%21.08M--0
Interest received (cash flow from investment activities) 229.70%24.78M44.32%15.04M-28.79%6.19M244.32%42.12M1,725.92%42.12M-386.27%-19.1M--10.42M--8.69M102.05%12.23M--2.31M
Net changes in other investments ----------------------------6,476.02%117.91M--------
Investing cash flow 285.73%87.07M149.16%72.47M-73.35%19.73M912.10%3B7,320.41%2.88B-79.81%22.57M-83.92%29.09M313.42%74.01M112.03%296.88M270.55%38.8M
Financing cash flow
Net issuance payments of debt -57,462.80%-2.13B-8.67%-627K4.27%-1.19M101.20%188K-105.95%-1.7M113.49%3.71M-220.56%-577K92.52%-1.24M82.49%-15.69M294.39%28.61M
Increase or decrease of lease financing 56.23%-5.06M-191.65%-5.12M39.93%-5.81M0.74%-23.66M-571.11%-8.02M-37.80%-11.56M160.71%5.59M-21.71%-9.67M-112.35%-23.84M152.30%1.7M
Interest paid (cash flow from financing activities) 299.50%10.28M-6.36%-5.42M-4.23%-5.3M48.00%-21.26M-13.78%-5.93M5.42%-5.15M-0.81%-5.09M79.80%-5.08M-130.55%-40.88M-4.20%-5.21M
Net other fund-raising expenses 10,881.95%2.98B3,396.46%186.43M99.06%-461K-8,992.01%-2.4B-175,712.00%-2.38B11,937.12%27.11M138.46%5.33M-258.33%-49.01M-121.45%-26.41M-86.26%1.36M
Financing cash flow 5,952.84%853.94M3,236.47%175.27M80.37%-12.76M-2,190.11%-2.45B-9,172.75%-2.4B133.94%14.11M118.56%5.25M-2.53%-65.01M-2,303.22%-106.81M302.06%26.46M
Net cash flow
Beginning cash position 33.44%2B36.74%1.85B60.72%2.05B82.69%1.27B31.35%1.56B52.18%1.5B101.16%1.36B82.69%1.27B57.78%697.73M98.09%1.19B
Current changes in cash 796.14%261.73M-10.06%133.62M-390.78%-194.99M28.62%759.98M256.40%581.95M-121.80%-37.6M-50.28%148.56M253.63%67.06M133.60%590.86M6.56%163.29M
Effect of exchange rate changes -99.31%730K196.52%8.34M-96.07%562K201.23%14.07M-22.57%-97.51M198.57%105.91M-185.07%-8.64M-28.63%14.3M-638.11%-13.89M-40.23%-79.56M
End cash Position 44.39%2.26B33.44%2B36.74%1.85B60.72%2.05B60.72%2.05B31.35%1.56B52.18%1.5B101.16%1.36B82.69%1.27B82.69%1.27B
Free cash flow -429.03%-745.11M-529.61%-222.52M-2,542.86%-264.27M-137.34%-71.96M-56.15%6.27M-343.87%-140.85M-52.67%51.8M-3.49%10.82M248.62%192.69M-90.62%14.31M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More