MY Stock MarketDetailed Quotes

SIMEPROP (5288)

Watchlist
  • 1.450
  • +0.020+1.40%
15min DelayMarket Closed Jan 16 16:59 CST
9.86BMarket Cap19.08P/E (TTM)

5288 SIMEPROP

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-93.24%30.69M
-48.10%123.14M
531.68%157.61M
1,065.65%715.48M
-85.30%60.95M
191.36%453.77M
689.39%237.27M
-132.22%-36.51M
-94.76%61.38M
-4.36%414.69M
Net profit before non-cash adjustment
29.97%172.26M
-10.99%147.52M
-4.07%122.15M
23.97%517.6M
-30.95%91.99M
-8.14%132.54M
110.21%165.73M
108.09%127.34M
33.95%417.53M
38.79%133.22M
Total adjustment of non-cash items
6.69%155.25M
-36.25%121.24M
-10.88%82.72M
65.86%505.19M
51.27%76.67M
3.06%145.52M
312.55%190.19M
39.36%92.82M
31.91%304.59M
-50.61%50.68M
-Depreciation and amortization
-56.66%14.67M
32.89%12.91M
4.63%11.93M
104.33%64.84M
21.94%9.87M
331.18%33.84M
25.97%9.72M
41.28%11.4M
-0.87%31.73M
7.49%8.1M
-Reversal of impairment losses recognized in profit and loss
-71.76%3.11M
-139.88%-593K
-52.85%1.11M
72.87%29.42M
-3.78%14.56M
821.82%11.03M
96.95%1.49M
3,771.88%2.35M
39.94%17.02M
115.80%15.13M
-Assets reserve and write-off
-28.92%16.51M
70.42%5.32M
-35.63%2.9M
5,354.01%20.4M
7.10%-10.46M
194.07%23.23M
641.67%3.12M
4.67%4.51M
-96.61%374K
-254.30%-11.26M
-Share of associates
-31.48%31.83M
-60.19%34.48M
-8.15%21.5M
240.44%179.55M
257.52%23.09M
124.35%46.45M
348.67%86.61M
-14.54%23.41M
102.12%52.74M
-62.49%-14.66M
-Disposal profit
--0
--0
23.09%-4.31M
-127.65%-9.27M
-111.78%-3.84M
237,700.00%4.76M
-362.97%-4.59M
-388.81%-5.6M
1,911.94%33.54M
-24.60%32.59M
-Net exchange gains and losses
105.73%1.52M
-44.34%-446K
-93.16%373K
-3.77%-9.27M
304.16%12.12M
-704.60%-26.53M
86.17%-309K
205.70%5.45M
-6,576.09%-8.94M
---5.93M
-Deferred income tax
52.81%88.46M
-28.61%71.26M
7.46%57.45M
36.14%262.45M
41.12%51.29M
-31.29%57.89M
181.57%99.81M
45.50%53.46M
31.00%192.78M
-8.60%36.34M
-Other non-cash items
83.43%-852K
70.10%-1.69M
-282.30%-8.23M
-124.56%-32.92M
-107.25%-19.96M
-134.47%-5.14M
57.51%-5.66M
67.51%-2.15M
-451.93%-14.66M
-244.23%-9.63M
Changes in working capital
-268.93%-296.82M
-22.74%-145.62M
81.59%-47.26M
53.49%-307.32M
-146.67%-107.71M
122.46%175.71M
-25.04%-118.64M
-1,674.07%-256.67M
-205.23%-660.74M
-1.79%230.79M
-Change in receivables
----
----
----
-197.08%-39.85M
----
----
----
----
-76.92%41.05M
----
-Change in inventory
-93.67%30.83M
-6.14%-355.88M
109.96%18.35M
74.87%-271.96M
-37.97%-239.93M
155.73%487.46M
-32.30%-335.3M
-183.77%-184.19M
-3,216.65%-1.08B
-600.84%-173.9M
-Change in payables
21.97%-113.2M
-2.95%210.26M
9.49%-65.6M
-91.28%24.51M
-90.39%25.41M
-256.79%-145.07M
36.64%216.66M
69.07%-72.48M
-17.05%281.08M
30.13%264.34M
-Changes in other current assets
----
----
----
-120.16%-20.02M
--146.66M
----
----
----
29.87%99.3M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-61.16%-65.8M
-81.91%-39.06M
-75.16%-71.34M
-61.41%-220.31M
-98.15%-117.29M
-1,856.25%-40.83M
24.10%-21.47M
13.21%-40.73M
11.95%-136.5M
38.70%-59.19M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-108.50%-35.11M
-61.04%84.08M
211.69%86.27M
759.21%495.17M
-115.85%-56.33M
182.79%412.94M
12,092.26%215.8M
-216.32%-77.24M
-107.40%-75.12M
5.48%355.5M
Investing cash flow
Net PPE purchase and sale
13.69%-12.77M
-11.72%-11.36M
-143.82%-12.42M
-18.39%-41.28M
17.63%-11.22M
-42.73%-14.8M
-59.40%-10.17M
-13.20%-5.09M
-458.23%-34.87M
-5,078.33%-13.62M
Net intangibles purchase and sale
-158.10%-1.58M
-34.45%-722K
-41.30%-544K
-100.33%-5.42M
-131.84%-3.89M
27.35%-611K
-333.06%-537K
-501.56%-385K
-55.61%-2.71M
-2,096.43%-1.68M
Net business purchase and sale
---38.58M
-291.50%-125.19M
---111.68M
-50.47%45.53M
18.45%-19.84M
--0
365.22%65.37M
--0
107.47%91.94M
-106.70%-24.33M
Net investment property transactions
-191.89%-198.1M
-1,423.40%-290.41M
-753.82%-224.62M
-160.57%-437.4M
-1,325.27%-324.16M
47.94%-67.87M
-229.30%-19.06M
-193.13%-26.31M
-952.35%-167.86M
-339.92%-22.74M
Net investment product transactions
----
----
----
--0
--0
--0
--0
--0
-78.41%1.31M
--0
Advance cash and loans provided to other parties
----
----
---103.13M
----
----
----
----
--0
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
-98.55%186K
----
----
----
----
1,085.97%12.86M
--0
Dividends received (cash flow from investment activities)
-95.25%700K
----
----
1,336.82%40.23M
1,004.50%19.88M
--14.75M
--5.6M
--0
-61.43%2.8M
-60.93%1.8M
Interest received (cash flow from investment activities)
-11.47%4.52M
1.29%4.62M
20.85%4.97M
-24.24%19.34M
-1.40%5.56M
-32.94%5.11M
-26.16%4.57M
-32.53%4.11M
71.69%25.53M
41.17%5.63M
Net changes in other investments
----
----
----
--16.98M
--0
--0
---1.31M
--18.29M
----
----
Investing cash flow
-287.60%-245.8M
-790.32%-306.92M
-4,664.37%-447.42M
-409.60%-361.83M
-507.08%-333.49M
54.63%-63.42M
244.55%44.46M
-106.08%-9.39M
-250.22%-71M
-115.00%-54.93M
Financing cash flow
Net issuance payments of debt
481.49%486.87M
254.23%243.78M
184.85%471M
392.99%257.87M
268.65%378.21M
-123.83%-127.62M
-79.93%-158.07M
196.68%165.35M
106.91%52.31M
52.98%-224.26M
Increase or decrease of lease financing
48.75%-287K
31.89%-378K
53.75%-284K
32.87%-2.33M
-15.30%-603K
-22.00%-560K
-33.73%-555K
70.44%-614K
84.42%-3.47M
90.88%-523K
Cash dividends paid
--0
----
----
-50.00%-204.03M
-50.00%-102.01M
--0
----
----
-100.00%-136.02M
---68.01M
Cash dividends for minorities
-375.00%-8.36M
----
----
-96.72%-10.56M
-38.89%-2.2M
-33.33%-1.76M
----
----
50.17%-5.37M
28.00%-1.58M
Interest paid (cash flow from financing activities)
-22.37%-37.93M
0.76%-36.13M
-4.92%-35.56M
-8.86%-135.41M
6.37%-34.11M
-23.28%-31M
6.32%-36.41M
-41.56%-33.89M
3.49%-124.38M
13.05%-36.43M
Net other fund-raising expenses
----
----
----
----
----
----
----
----
---31.57M
----
Financing cash flow
373.57%440.29M
134.67%105.26M
232.57%435.16M
61.99%-94.45M
166.03%239.29M
-131.65%-160.94M
-134.31%-303.64M
149.36%130.85M
74.83%-248.5M
39.07%-362.37M
Net cash flow
Beginning cash position
-1.25%596.12M
10.39%714.37M
6.28%640.45M
-38.84%602.58M
19.47%790.72M
-24.10%603.66M
-31.52%647.12M
-38.84%602.58M
8.32%985.32M
-24.46%661.86M
Current changes in cash
-15.49%159.37M
-171.08%-117.59M
67.38%74M
109.85%38.88M
-143.58%-150.54M
245.00%188.58M
72.65%-43.38M
200.07%44.21M
-622.98%-394.62M
-157.03%-61.8M
Effect of exchange rate changes
104.36%66K
-636.67%-663K
-124.55%-81K
-108.54%-1.02M
-89.68%260K
55.97%-1.52M
-101.01%-90K
-91.46%330K
5,901.01%11.88M
234.08%2.52M
End cash Position
-4.45%755.56M
-1.25%596.12M
10.39%714.37M
6.28%640.45M
6.28%640.45M
19.47%790.72M
-24.10%603.66M
-31.52%647.12M
-38.84%602.58M
-38.84%602.58M
Free cash flow
-112.44%-49.46M
-64.90%72M
188.61%73.3M
497.74%448.44M
-121.01%-71.46M
177.95%397.53M
4,426.96%205.1M
-233.77%-82.72M
-111.25%-112.75M
2.51%340.16M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -93.24%30.69M-48.10%123.14M531.68%157.61M1,065.65%715.48M-85.30%60.95M191.36%453.77M689.39%237.27M-132.22%-36.51M-94.76%61.38M-4.36%414.69M
Net profit before non-cash adjustment 29.97%172.26M-10.99%147.52M-4.07%122.15M23.97%517.6M-30.95%91.99M-8.14%132.54M110.21%165.73M108.09%127.34M33.95%417.53M38.79%133.22M
Total adjustment of non-cash items 6.69%155.25M-36.25%121.24M-10.88%82.72M65.86%505.19M51.27%76.67M3.06%145.52M312.55%190.19M39.36%92.82M31.91%304.59M-50.61%50.68M
-Depreciation and amortization -56.66%14.67M32.89%12.91M4.63%11.93M104.33%64.84M21.94%9.87M331.18%33.84M25.97%9.72M41.28%11.4M-0.87%31.73M7.49%8.1M
-Reversal of impairment losses recognized in profit and loss -71.76%3.11M-139.88%-593K-52.85%1.11M72.87%29.42M-3.78%14.56M821.82%11.03M96.95%1.49M3,771.88%2.35M39.94%17.02M115.80%15.13M
-Assets reserve and write-off -28.92%16.51M70.42%5.32M-35.63%2.9M5,354.01%20.4M7.10%-10.46M194.07%23.23M641.67%3.12M4.67%4.51M-96.61%374K-254.30%-11.26M
-Share of associates -31.48%31.83M-60.19%34.48M-8.15%21.5M240.44%179.55M257.52%23.09M124.35%46.45M348.67%86.61M-14.54%23.41M102.12%52.74M-62.49%-14.66M
-Disposal profit --0--023.09%-4.31M-127.65%-9.27M-111.78%-3.84M237,700.00%4.76M-362.97%-4.59M-388.81%-5.6M1,911.94%33.54M-24.60%32.59M
-Net exchange gains and losses 105.73%1.52M-44.34%-446K-93.16%373K-3.77%-9.27M304.16%12.12M-704.60%-26.53M86.17%-309K205.70%5.45M-6,576.09%-8.94M---5.93M
-Deferred income tax 52.81%88.46M-28.61%71.26M7.46%57.45M36.14%262.45M41.12%51.29M-31.29%57.89M181.57%99.81M45.50%53.46M31.00%192.78M-8.60%36.34M
-Other non-cash items 83.43%-852K70.10%-1.69M-282.30%-8.23M-124.56%-32.92M-107.25%-19.96M-134.47%-5.14M57.51%-5.66M67.51%-2.15M-451.93%-14.66M-244.23%-9.63M
Changes in working capital -268.93%-296.82M-22.74%-145.62M81.59%-47.26M53.49%-307.32M-146.67%-107.71M122.46%175.71M-25.04%-118.64M-1,674.07%-256.67M-205.23%-660.74M-1.79%230.79M
-Change in receivables -------------197.08%-39.85M-----------------76.92%41.05M----
-Change in inventory -93.67%30.83M-6.14%-355.88M109.96%18.35M74.87%-271.96M-37.97%-239.93M155.73%487.46M-32.30%-335.3M-183.77%-184.19M-3,216.65%-1.08B-600.84%-173.9M
-Change in payables 21.97%-113.2M-2.95%210.26M9.49%-65.6M-91.28%24.51M-90.39%25.41M-256.79%-145.07M36.64%216.66M69.07%-72.48M-17.05%281.08M30.13%264.34M
-Changes in other current assets -------------120.16%-20.02M--146.66M------------29.87%99.3M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -61.16%-65.8M-81.91%-39.06M-75.16%-71.34M-61.41%-220.31M-98.15%-117.29M-1,856.25%-40.83M24.10%-21.47M13.21%-40.73M11.95%-136.5M38.70%-59.19M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -108.50%-35.11M-61.04%84.08M211.69%86.27M759.21%495.17M-115.85%-56.33M182.79%412.94M12,092.26%215.8M-216.32%-77.24M-107.40%-75.12M5.48%355.5M
Investing cash flow
Net PPE purchase and sale 13.69%-12.77M-11.72%-11.36M-143.82%-12.42M-18.39%-41.28M17.63%-11.22M-42.73%-14.8M-59.40%-10.17M-13.20%-5.09M-458.23%-34.87M-5,078.33%-13.62M
Net intangibles purchase and sale -158.10%-1.58M-34.45%-722K-41.30%-544K-100.33%-5.42M-131.84%-3.89M27.35%-611K-333.06%-537K-501.56%-385K-55.61%-2.71M-2,096.43%-1.68M
Net business purchase and sale ---38.58M-291.50%-125.19M---111.68M-50.47%45.53M18.45%-19.84M--0365.22%65.37M--0107.47%91.94M-106.70%-24.33M
Net investment property transactions -191.89%-198.1M-1,423.40%-290.41M-753.82%-224.62M-160.57%-437.4M-1,325.27%-324.16M47.94%-67.87M-229.30%-19.06M-193.13%-26.31M-952.35%-167.86M-339.92%-22.74M
Net investment product transactions --------------0--0--0--0--0-78.41%1.31M--0
Advance cash and loans provided to other parties -----------103.13M------------------0--------
Repayment of advance payments to other parties and cash income from loans -------------98.55%186K----------------1,085.97%12.86M--0
Dividends received (cash flow from investment activities) -95.25%700K--------1,336.82%40.23M1,004.50%19.88M--14.75M--5.6M--0-61.43%2.8M-60.93%1.8M
Interest received (cash flow from investment activities) -11.47%4.52M1.29%4.62M20.85%4.97M-24.24%19.34M-1.40%5.56M-32.94%5.11M-26.16%4.57M-32.53%4.11M71.69%25.53M41.17%5.63M
Net changes in other investments --------------16.98M--0--0---1.31M--18.29M--------
Investing cash flow -287.60%-245.8M-790.32%-306.92M-4,664.37%-447.42M-409.60%-361.83M-507.08%-333.49M54.63%-63.42M244.55%44.46M-106.08%-9.39M-250.22%-71M-115.00%-54.93M
Financing cash flow
Net issuance payments of debt 481.49%486.87M254.23%243.78M184.85%471M392.99%257.87M268.65%378.21M-123.83%-127.62M-79.93%-158.07M196.68%165.35M106.91%52.31M52.98%-224.26M
Increase or decrease of lease financing 48.75%-287K31.89%-378K53.75%-284K32.87%-2.33M-15.30%-603K-22.00%-560K-33.73%-555K70.44%-614K84.42%-3.47M90.88%-523K
Cash dividends paid --0---------50.00%-204.03M-50.00%-102.01M--0---------100.00%-136.02M---68.01M
Cash dividends for minorities -375.00%-8.36M---------96.72%-10.56M-38.89%-2.2M-33.33%-1.76M--------50.17%-5.37M28.00%-1.58M
Interest paid (cash flow from financing activities) -22.37%-37.93M0.76%-36.13M-4.92%-35.56M-8.86%-135.41M6.37%-34.11M-23.28%-31M6.32%-36.41M-41.56%-33.89M3.49%-124.38M13.05%-36.43M
Net other fund-raising expenses -----------------------------------31.57M----
Financing cash flow 373.57%440.29M134.67%105.26M232.57%435.16M61.99%-94.45M166.03%239.29M-131.65%-160.94M-134.31%-303.64M149.36%130.85M74.83%-248.5M39.07%-362.37M
Net cash flow
Beginning cash position -1.25%596.12M10.39%714.37M6.28%640.45M-38.84%602.58M19.47%790.72M-24.10%603.66M-31.52%647.12M-38.84%602.58M8.32%985.32M-24.46%661.86M
Current changes in cash -15.49%159.37M-171.08%-117.59M67.38%74M109.85%38.88M-143.58%-150.54M245.00%188.58M72.65%-43.38M200.07%44.21M-622.98%-394.62M-157.03%-61.8M
Effect of exchange rate changes 104.36%66K-636.67%-663K-124.55%-81K-108.54%-1.02M-89.68%260K55.97%-1.52M-101.01%-90K-91.46%330K5,901.01%11.88M234.08%2.52M
End cash Position -4.45%755.56M-1.25%596.12M10.39%714.37M6.28%640.45M6.28%640.45M19.47%790.72M-24.10%603.66M-31.52%647.12M-38.84%602.58M-38.84%602.58M
Free cash flow -112.44%-49.46M-64.90%72M188.61%73.3M497.74%448.44M-121.01%-71.46M177.95%397.53M4,426.96%205.1M-233.77%-82.72M-111.25%-112.75M2.51%340.16M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More