Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -93.24%30.69M | -48.10%123.14M | 531.68%157.61M | 1,065.65%715.48M | -85.30%60.95M | 191.36%453.77M | 689.39%237.27M | -132.22%-36.51M | -94.76%61.38M | -4.36%414.69M |
| Net profit before non-cash adjustment | 29.97%172.26M | -10.99%147.52M | -4.07%122.15M | 23.97%517.6M | -30.95%91.99M | -8.14%132.54M | 110.21%165.73M | 108.09%127.34M | 33.95%417.53M | 38.79%133.22M |
| Total adjustment of non-cash items | 6.69%155.25M | -36.25%121.24M | -10.88%82.72M | 65.86%505.19M | 51.27%76.67M | 3.06%145.52M | 312.55%190.19M | 39.36%92.82M | 31.91%304.59M | -50.61%50.68M |
| -Depreciation and amortization | -56.66%14.67M | 32.89%12.91M | 4.63%11.93M | 104.33%64.84M | 21.94%9.87M | 331.18%33.84M | 25.97%9.72M | 41.28%11.4M | -0.87%31.73M | 7.49%8.1M |
| -Reversal of impairment losses recognized in profit and loss | -71.76%3.11M | -139.88%-593K | -52.85%1.11M | 72.87%29.42M | -3.78%14.56M | 821.82%11.03M | 96.95%1.49M | 3,771.88%2.35M | 39.94%17.02M | 115.80%15.13M |
| -Assets reserve and write-off | -28.92%16.51M | 70.42%5.32M | -35.63%2.9M | 5,354.01%20.4M | 7.10%-10.46M | 194.07%23.23M | 641.67%3.12M | 4.67%4.51M | -96.61%374K | -254.30%-11.26M |
| -Share of associates | -31.48%31.83M | -60.19%34.48M | -8.15%21.5M | 240.44%179.55M | 257.52%23.09M | 124.35%46.45M | 348.67%86.61M | -14.54%23.41M | 102.12%52.74M | -62.49%-14.66M |
| -Disposal profit | --0 | --0 | 23.09%-4.31M | -127.65%-9.27M | -111.78%-3.84M | 237,700.00%4.76M | -362.97%-4.59M | -388.81%-5.6M | 1,911.94%33.54M | -24.60%32.59M |
| -Net exchange gains and losses | 105.73%1.52M | -44.34%-446K | -93.16%373K | -3.77%-9.27M | 304.16%12.12M | -704.60%-26.53M | 86.17%-309K | 205.70%5.45M | -6,576.09%-8.94M | ---5.93M |
| -Deferred income tax | 52.81%88.46M | -28.61%71.26M | 7.46%57.45M | 36.14%262.45M | 41.12%51.29M | -31.29%57.89M | 181.57%99.81M | 45.50%53.46M | 31.00%192.78M | -8.60%36.34M |
| -Other non-cash items | 83.43%-852K | 70.10%-1.69M | -282.30%-8.23M | -124.56%-32.92M | -107.25%-19.96M | -134.47%-5.14M | 57.51%-5.66M | 67.51%-2.15M | -451.93%-14.66M | -244.23%-9.63M |
| Changes in working capital | -268.93%-296.82M | -22.74%-145.62M | 81.59%-47.26M | 53.49%-307.32M | -146.67%-107.71M | 122.46%175.71M | -25.04%-118.64M | -1,674.07%-256.67M | -205.23%-660.74M | -1.79%230.79M |
| -Change in receivables | ---- | ---- | ---- | -197.08%-39.85M | ---- | ---- | ---- | ---- | -76.92%41.05M | ---- |
| -Change in inventory | -93.67%30.83M | -6.14%-355.88M | 109.96%18.35M | 74.87%-271.96M | -37.97%-239.93M | 155.73%487.46M | -32.30%-335.3M | -183.77%-184.19M | -3,216.65%-1.08B | -600.84%-173.9M |
| -Change in payables | 21.97%-113.2M | -2.95%210.26M | 9.49%-65.6M | -91.28%24.51M | -90.39%25.41M | -256.79%-145.07M | 36.64%216.66M | 69.07%-72.48M | -17.05%281.08M | 30.13%264.34M |
| -Changes in other current assets | ---- | ---- | ---- | -120.16%-20.02M | --146.66M | ---- | ---- | ---- | 29.87%99.3M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -61.16%-65.8M | -81.91%-39.06M | -75.16%-71.34M | -61.41%-220.31M | -98.15%-117.29M | -1,856.25%-40.83M | 24.10%-21.47M | 13.21%-40.73M | 11.95%-136.5M | 38.70%-59.19M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -108.50%-35.11M | -61.04%84.08M | 211.69%86.27M | 759.21%495.17M | -115.85%-56.33M | 182.79%412.94M | 12,092.26%215.8M | -216.32%-77.24M | -107.40%-75.12M | 5.48%355.5M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 13.69%-12.77M | -11.72%-11.36M | -143.82%-12.42M | -18.39%-41.28M | 17.63%-11.22M | -42.73%-14.8M | -59.40%-10.17M | -13.20%-5.09M | -458.23%-34.87M | -5,078.33%-13.62M |
| Net intangibles purchase and sale | -158.10%-1.58M | -34.45%-722K | -41.30%-544K | -100.33%-5.42M | -131.84%-3.89M | 27.35%-611K | -333.06%-537K | -501.56%-385K | -55.61%-2.71M | -2,096.43%-1.68M |
| Net business purchase and sale | ---38.58M | -291.50%-125.19M | ---111.68M | -50.47%45.53M | 18.45%-19.84M | --0 | 365.22%65.37M | --0 | 107.47%91.94M | -106.70%-24.33M |
| Net investment property transactions | -191.89%-198.1M | -1,423.40%-290.41M | -753.82%-224.62M | -160.57%-437.4M | -1,325.27%-324.16M | 47.94%-67.87M | -229.30%-19.06M | -193.13%-26.31M | -952.35%-167.86M | -339.92%-22.74M |
| Net investment product transactions | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -78.41%1.31M | --0 |
| Advance cash and loans provided to other parties | ---- | ---- | ---103.13M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | -98.55%186K | ---- | ---- | ---- | ---- | 1,085.97%12.86M | --0 |
| Dividends received (cash flow from investment activities) | -95.25%700K | ---- | ---- | 1,336.82%40.23M | 1,004.50%19.88M | --14.75M | --5.6M | --0 | -61.43%2.8M | -60.93%1.8M |
| Interest received (cash flow from investment activities) | -11.47%4.52M | 1.29%4.62M | 20.85%4.97M | -24.24%19.34M | -1.40%5.56M | -32.94%5.11M | -26.16%4.57M | -32.53%4.11M | 71.69%25.53M | 41.17%5.63M |
| Net changes in other investments | ---- | ---- | ---- | --16.98M | --0 | --0 | ---1.31M | --18.29M | ---- | ---- |
| Investing cash flow | -287.60%-245.8M | -790.32%-306.92M | -4,664.37%-447.42M | -409.60%-361.83M | -507.08%-333.49M | 54.63%-63.42M | 244.55%44.46M | -106.08%-9.39M | -250.22%-71M | -115.00%-54.93M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 481.49%486.87M | 254.23%243.78M | 184.85%471M | 392.99%257.87M | 268.65%378.21M | -123.83%-127.62M | -79.93%-158.07M | 196.68%165.35M | 106.91%52.31M | 52.98%-224.26M |
| Increase or decrease of lease financing | 48.75%-287K | 31.89%-378K | 53.75%-284K | 32.87%-2.33M | -15.30%-603K | -22.00%-560K | -33.73%-555K | 70.44%-614K | 84.42%-3.47M | 90.88%-523K |
| Cash dividends paid | --0 | ---- | ---- | -50.00%-204.03M | -50.00%-102.01M | --0 | ---- | ---- | -100.00%-136.02M | ---68.01M |
| Cash dividends for minorities | -375.00%-8.36M | ---- | ---- | -96.72%-10.56M | -38.89%-2.2M | -33.33%-1.76M | ---- | ---- | 50.17%-5.37M | 28.00%-1.58M |
| Interest paid (cash flow from financing activities) | -22.37%-37.93M | 0.76%-36.13M | -4.92%-35.56M | -8.86%-135.41M | 6.37%-34.11M | -23.28%-31M | 6.32%-36.41M | -41.56%-33.89M | 3.49%-124.38M | 13.05%-36.43M |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---31.57M | ---- |
| Financing cash flow | 373.57%440.29M | 134.67%105.26M | 232.57%435.16M | 61.99%-94.45M | 166.03%239.29M | -131.65%-160.94M | -134.31%-303.64M | 149.36%130.85M | 74.83%-248.5M | 39.07%-362.37M |
| Net cash flow | ||||||||||
| Beginning cash position | -1.25%596.12M | 10.39%714.37M | 6.28%640.45M | -38.84%602.58M | 19.47%790.72M | -24.10%603.66M | -31.52%647.12M | -38.84%602.58M | 8.32%985.32M | -24.46%661.86M |
| Current changes in cash | -15.49%159.37M | -171.08%-117.59M | 67.38%74M | 109.85%38.88M | -143.58%-150.54M | 245.00%188.58M | 72.65%-43.38M | 200.07%44.21M | -622.98%-394.62M | -157.03%-61.8M |
| Effect of exchange rate changes | 104.36%66K | -636.67%-663K | -124.55%-81K | -108.54%-1.02M | -89.68%260K | 55.97%-1.52M | -101.01%-90K | -91.46%330K | 5,901.01%11.88M | 234.08%2.52M |
| End cash Position | -4.45%755.56M | -1.25%596.12M | 10.39%714.37M | 6.28%640.45M | 6.28%640.45M | 19.47%790.72M | -24.10%603.66M | -31.52%647.12M | -38.84%602.58M | -38.84%602.58M |
| Free cash flow | -112.44%-49.46M | -64.90%72M | 188.61%73.3M | 497.74%448.44M | -121.01%-71.46M | 177.95%397.53M | 4,426.96%205.1M | -233.77%-82.72M | -111.25%-112.75M | 2.51%340.16M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.