MY Stock MarketDetailed Quotes

MRDIY (5296)

Watchlist
  • 1.700
  • -0.030-1.73%
15min DelayTrading May 20 09:23 CST
16.11BMarket Cap25.37P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

5296 MRDIY

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities
4.11%1.19B
25.59%408.78M
-47.12%178.09M
24.73%302.26M
26.38%298.75M
-1.64%1.14B
8.17%325.47M
31.41%336.74M
-26.40%242.34M
-13.60%236.39M
Net profit before non-cash adjustment
11.23%848.81M
11.91%218.91M
11.71%183.79M
1.98%212.01M
19.99%234.1M
1.32%763.13M
-7.85%195.6M
-1.52%164.52M
3.28%207.89M
13.06%195.11M
Total adjustment of non-cash items
8.31%482.04M
10.14%125.57M
9.88%130.2M
6.78%114.88M
6.12%111.39M
9.22%445.06M
5.44%114.01M
14.08%118.5M
10.32%107.59M
7.14%104.96M
-Depreciation and amortization
9.30%366.14M
7.68%97.93M
11.22%93.07M
7.27%87.88M
11.27%87.25M
10.32%334.97M
13.68%90.95M
8.17%83.69M
10.59%81.93M
8.63%78.41M
-Reversal of impairment losses recognized in profit and loss
4.70%51.08M
----
----
----
----
7.38%48.78M
----
----
----
----
-Share of associates
43.89%-3.58M
----
----
----
----
-75.75%-6.37M
----
----
----
----
-Disposal profit
1,621.02%3.03M
----
----
----
----
197.24%176K
----
----
----
----
-Net exchange gains and losses
16.82%875K
----
----
----
----
129.05%749K
----
----
----
----
-Remuneration paid in stock
--0
----
----
----
----
-68.11%420K
----
----
----
----
-Other non-cash items
-2.76%64.5M
-14.88%-23.77M
6.67%37.13M
5.22%27M
-9.09%24.14M
9.46%66.33M
-36.67%-20.69M
31.33%34.81M
9.46%25.66M
2.97%26.55M
Changes in working capital
-112.60%-142.97M
305.43%64.31M
-353.00%-135.91M
66.33%-24.63M
26.62%-46.74M
-9,617.77%-67.25M
181.28%15.86M
466.05%53.72M
-340.33%-73.14M
-2,178.49%-63.69M
-Change in receivables
66.01%-12.02M
86.52%-1.97M
-167.46%-16.36M
89.19%-4.32M
312.39%10.63M
-230.04%-35.37M
-244.01%-14.6M
348.84%24.25M
-161.76%-40.01M
-118.58%-5.01M
-Change in inventory
-237.17%-142.58M
29,270.59%44.63M
-917.01%-108.93M
-335.35%-93.2M
143.80%14.92M
-62.67%-42.29M
99.43%-153K
129.13%13.33M
-147.70%-21.41M
-1,841.31%-34.06M
-Change in payables
11.80%11.63M
-29.31%21.64M
-165.82%-10.62M
721.43%72.89M
-193.60%-72.28M
649.95%10.41M
1,279.88%30.62M
-37.20%16.14M
-1,503.11%-11.73M
4.67%-24.62M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-1.92%-209.95M
-9.72%-61.26M
1.35%-71.24M
-2.65%-35.27M
3.24%-42.18M
-9.53%-206.01M
9.28%-55.83M
-22.76%-72.22M
-21.95%-34.36M
-10.25%-43.6M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
4.60%977.93M
28.88%347.52M
-59.61%106.85M
28.38%266.99M
33.08%256.57M
-3.80%934.93M
12.66%269.65M
33.99%264.53M
-30.92%207.97M
-17.63%192.79M
Investing cash flow
Net PPE purchase and sale
19.70%-115.81M
30.54%-29.57M
18.03%-27.86M
11.11%-35.38M
17.47%-23.01M
36.47%-144.23M
30.21%-42.56M
43.29%-33.99M
43.91%-39.8M
20.66%-27.88M
Net intangibles purchase and sale
-109.33%-5.61M
-461.58%-3.06M
30.61%-619K
-65.45%-1.13M
-43.67%-806K
-6.82%-2.68M
-22.25%-544K
-18.62%-892K
-20.88%-683K
24.90%-561K
Net business purchase and sale
-15.64%-24.64M
--0
---12.37M
-21.39%-12.27M
--0
4.89%-21.3M
--0
--0
---10.1M
---11.2M
Advance cash and loans provided to other parties
--0
----
----
----
----
---8.82M
----
----
----
----
Dividends received (cash flow from investment activities)
160.47%3.36M
950.00%1.26M
-50.00%300K
168.42%1.53M
--270K
-21.39%1.29M
-91.49%120K
344.44%600K
--570K
--0
Interest received (cash flow from investment activities)
-25.05%5.46M
-48.22%987K
-49.41%768K
-12.52%1.71M
4.66%2M
59.24%7.28M
41.92%1.91M
23.21%1.52M
47.54%1.95M
181.98%1.91M
Investing cash flow
18.53%-137.24M
39.13%-30.37M
-21.43%-39.78M
5.26%-45.54M
42.89%-21.55M
31.44%-168.46M
38.45%-49.9M
44.76%-32.76M
31.53%-48.07M
-7.45%-37.74M
Financing cash flow
Net issuance payments of debt
48.31%-32.57M
12.90%-43.77M
1,189.51%111.73M
80.18%-20.27M
-180.46%-80.26M
49.54%-63.02M
-354.39%-50.26M
-231.90%-10.26M
-12.10%-102.25M
262.98%99.75M
Net common stock issuance
-29.48%15.1M
-59.74%3.7M
-2.41%3.15M
-32.04%2.98M
14.25%5.27M
59.65%21.42M
164.79%9.18M
-52.22%3.23M
363.67%4.39M
105.94%4.61M
Increase or decrease of lease financing
-10.67%-226.62M
-7.71%-58.67M
-12.14%-57.07M
-10.43%-56.02M
-12.71%-54.85M
-11.50%-204.77M
-12.52%-54.48M
-6.88%-50.89M
-14.00%-50.73M
-12.88%-48.67M
Cash dividends paid
-43.14%-568.31M
-30.23%-123.21M
-142.12%-274.69M
--0
-80.40%-170.42M
-50.25%-397.03M
-25.25%-94.61M
-50.23%-113.45M
-66.97%-94.51M
-66.92%-94.47M
Interest paid (cash flow from financing activities)
2.53%-75.29M
0.66%-19.83M
5.71%-18.48M
7.43%-18.17M
-4.17%-18.8M
-11.88%-77.25M
-16.07%-19.96M
-14.21%-19.6M
-12.62%-19.63M
-4.63%-18.05M
Financing cash flow
-23.18%-887.69M
-15.07%-241.79M
-23.24%-235.36M
65.18%-91.48M
-461.50%-319.07M
-14.68%-720.64M
-78.18%-210.12M
-51.85%-190.97M
-25.83%-262.73M
67.70%-56.82M
Net cash flow
Beginning cash position
20.97%257.64M
-45.82%133.93M
45.64%303.09M
-44.24%173.45M
20.97%257.64M
85.40%212.98M
43.31%247.19M
30.03%208.11M
125.40%311.04M
85.40%212.98M
Current changes in cash
-202.55%-47M
682.74%75.36M
-512.51%-168.29M
226.41%129.98M
-185.56%-84.05M
-53.12%45.83M
-76.14%9.63M
230.34%40.8M
-566.27%-102.83M
326.86%98.23M
Effect of exchange rate changes
14.85%-998K
-57.72%348K
49.77%-867K
-254.74%-337K
18.39%-142K
-437.75%-1.17M
448.67%823K
-2,154.76%-1.73M
-2,000.00%-95K
-261.11%-174K
End cash Position
-18.63%209.64M
-18.63%209.64M
-45.82%133.93M
45.64%303.09M
-44.24%173.45M
20.97%257.64M
20.97%257.64M
43.31%247.19M
30.03%208.11M
125.40%311.04M
Free cash flow
8.72%853.99M
38.84%314.1M
-65.90%77.93M
37.57%229.65M
41.88%232.31M
6.09%785.47M
27.35%226.24M
67.62%228.56M
-26.93%166.93M
-17.28%163.74M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities 4.11%1.19B25.59%408.78M-47.12%178.09M24.73%302.26M26.38%298.75M-1.64%1.14B8.17%325.47M31.41%336.74M-26.40%242.34M-13.60%236.39M
Net profit before non-cash adjustment 11.23%848.81M11.91%218.91M11.71%183.79M1.98%212.01M19.99%234.1M1.32%763.13M-7.85%195.6M-1.52%164.52M3.28%207.89M13.06%195.11M
Total adjustment of non-cash items 8.31%482.04M10.14%125.57M9.88%130.2M6.78%114.88M6.12%111.39M9.22%445.06M5.44%114.01M14.08%118.5M10.32%107.59M7.14%104.96M
-Depreciation and amortization 9.30%366.14M7.68%97.93M11.22%93.07M7.27%87.88M11.27%87.25M10.32%334.97M13.68%90.95M8.17%83.69M10.59%81.93M8.63%78.41M
-Reversal of impairment losses recognized in profit and loss 4.70%51.08M----------------7.38%48.78M----------------
-Share of associates 43.89%-3.58M-----------------75.75%-6.37M----------------
-Disposal profit 1,621.02%3.03M----------------197.24%176K----------------
-Net exchange gains and losses 16.82%875K----------------129.05%749K----------------
-Remuneration paid in stock --0-----------------68.11%420K----------------
-Other non-cash items -2.76%64.5M-14.88%-23.77M6.67%37.13M5.22%27M-9.09%24.14M9.46%66.33M-36.67%-20.69M31.33%34.81M9.46%25.66M2.97%26.55M
Changes in working capital -112.60%-142.97M305.43%64.31M-353.00%-135.91M66.33%-24.63M26.62%-46.74M-9,617.77%-67.25M181.28%15.86M466.05%53.72M-340.33%-73.14M-2,178.49%-63.69M
-Change in receivables 66.01%-12.02M86.52%-1.97M-167.46%-16.36M89.19%-4.32M312.39%10.63M-230.04%-35.37M-244.01%-14.6M348.84%24.25M-161.76%-40.01M-118.58%-5.01M
-Change in inventory -237.17%-142.58M29,270.59%44.63M-917.01%-108.93M-335.35%-93.2M143.80%14.92M-62.67%-42.29M99.43%-153K129.13%13.33M-147.70%-21.41M-1,841.31%-34.06M
-Change in payables 11.80%11.63M-29.31%21.64M-165.82%-10.62M721.43%72.89M-193.60%-72.28M649.95%10.41M1,279.88%30.62M-37.20%16.14M-1,503.11%-11.73M4.67%-24.62M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -1.92%-209.95M-9.72%-61.26M1.35%-71.24M-2.65%-35.27M3.24%-42.18M-9.53%-206.01M9.28%-55.83M-22.76%-72.22M-21.95%-34.36M-10.25%-43.6M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 4.60%977.93M28.88%347.52M-59.61%106.85M28.38%266.99M33.08%256.57M-3.80%934.93M12.66%269.65M33.99%264.53M-30.92%207.97M-17.63%192.79M
Investing cash flow
Net PPE purchase and sale 19.70%-115.81M30.54%-29.57M18.03%-27.86M11.11%-35.38M17.47%-23.01M36.47%-144.23M30.21%-42.56M43.29%-33.99M43.91%-39.8M20.66%-27.88M
Net intangibles purchase and sale -109.33%-5.61M-461.58%-3.06M30.61%-619K-65.45%-1.13M-43.67%-806K-6.82%-2.68M-22.25%-544K-18.62%-892K-20.88%-683K24.90%-561K
Net business purchase and sale -15.64%-24.64M--0---12.37M-21.39%-12.27M--04.89%-21.3M--0--0---10.1M---11.2M
Advance cash and loans provided to other parties --0-------------------8.82M----------------
Dividends received (cash flow from investment activities) 160.47%3.36M950.00%1.26M-50.00%300K168.42%1.53M--270K-21.39%1.29M-91.49%120K344.44%600K--570K--0
Interest received (cash flow from investment activities) -25.05%5.46M-48.22%987K-49.41%768K-12.52%1.71M4.66%2M59.24%7.28M41.92%1.91M23.21%1.52M47.54%1.95M181.98%1.91M
Investing cash flow 18.53%-137.24M39.13%-30.37M-21.43%-39.78M5.26%-45.54M42.89%-21.55M31.44%-168.46M38.45%-49.9M44.76%-32.76M31.53%-48.07M-7.45%-37.74M
Financing cash flow
Net issuance payments of debt 48.31%-32.57M12.90%-43.77M1,189.51%111.73M80.18%-20.27M-180.46%-80.26M49.54%-63.02M-354.39%-50.26M-231.90%-10.26M-12.10%-102.25M262.98%99.75M
Net common stock issuance -29.48%15.1M-59.74%3.7M-2.41%3.15M-32.04%2.98M14.25%5.27M59.65%21.42M164.79%9.18M-52.22%3.23M363.67%4.39M105.94%4.61M
Increase or decrease of lease financing -10.67%-226.62M-7.71%-58.67M-12.14%-57.07M-10.43%-56.02M-12.71%-54.85M-11.50%-204.77M-12.52%-54.48M-6.88%-50.89M-14.00%-50.73M-12.88%-48.67M
Cash dividends paid -43.14%-568.31M-30.23%-123.21M-142.12%-274.69M--0-80.40%-170.42M-50.25%-397.03M-25.25%-94.61M-50.23%-113.45M-66.97%-94.51M-66.92%-94.47M
Interest paid (cash flow from financing activities) 2.53%-75.29M0.66%-19.83M5.71%-18.48M7.43%-18.17M-4.17%-18.8M-11.88%-77.25M-16.07%-19.96M-14.21%-19.6M-12.62%-19.63M-4.63%-18.05M
Financing cash flow -23.18%-887.69M-15.07%-241.79M-23.24%-235.36M65.18%-91.48M-461.50%-319.07M-14.68%-720.64M-78.18%-210.12M-51.85%-190.97M-25.83%-262.73M67.70%-56.82M
Net cash flow
Beginning cash position 20.97%257.64M-45.82%133.93M45.64%303.09M-44.24%173.45M20.97%257.64M85.40%212.98M43.31%247.19M30.03%208.11M125.40%311.04M85.40%212.98M
Current changes in cash -202.55%-47M682.74%75.36M-512.51%-168.29M226.41%129.98M-185.56%-84.05M-53.12%45.83M-76.14%9.63M230.34%40.8M-566.27%-102.83M326.86%98.23M
Effect of exchange rate changes 14.85%-998K-57.72%348K49.77%-867K-254.74%-337K18.39%-142K-437.75%-1.17M448.67%823K-2,154.76%-1.73M-2,000.00%-95K-261.11%-174K
End cash Position -18.63%209.64M-18.63%209.64M-45.82%133.93M45.64%303.09M-44.24%173.45M20.97%257.64M20.97%257.64M43.31%247.19M30.03%208.11M125.40%311.04M
Free cash flow 8.72%853.99M38.84%314.1M-65.90%77.93M37.57%229.65M41.88%232.31M6.09%785.47M27.35%226.24M67.62%228.56M-26.93%166.93M-17.28%163.74M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +6.32%
Sample Name
Sample Code
 +3.76%
Sample Name
Sample Code
 -2.17%
4
CHINA OILFIELD
02883
-2.18%
5
SHANGHAI PECHEM
00338
-2.38%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +52.09%
Sample Name
Sample Code
 +31.99%
Sample Name
Sample Code
 +29.77%
4
Emdoor Information
001314
+27.41%
5
Digital China Group
000034
+18.41%
View More
Middle East conflict spreads to the stock market! How should investors respond?
On May 19, Eastern Time, Trump issued a clear countdown: 'in two or three days—maybe Friday, Saturday, Sunday, or early next week'—the U.S. Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -