MY Stock MarketDetailed Quotes

MRDIY (5296)

Watchlist
  • 1.730
  • +0.010+0.58%
15min DelayMarket Closed Jan 16 16:57 CST
16.40BMarket Cap26.62P/E (TTM)

5296 MRDIY

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-47.12%178.09M
24.73%302.26M
26.38%298.75M
-1.64%1.14B
8.17%325.47M
31.41%336.74M
-26.40%242.34M
-13.60%236.39M
88.84%1.16B
101.99%300.88M
Net profit before non-cash adjustment
11.71%183.79M
1.98%212.01M
19.99%234.1M
1.32%763.13M
-7.85%195.6M
-1.52%164.52M
3.28%207.89M
13.06%195.11M
17.43%753.17M
12.32%212.27M
Total adjustment of non-cash items
9.88%130.2M
6.78%114.88M
6.12%111.39M
9.22%445.06M
5.44%114.01M
14.08%118.5M
10.32%107.59M
7.14%104.96M
14.43%407.49M
13.56%108.13M
-Depreciation and amortization
11.22%93.07M
7.27%87.88M
11.27%87.25M
10.32%334.97M
13.68%90.95M
8.17%83.69M
10.59%81.93M
8.63%78.41M
14.07%303.63M
11.54%80M
-Reversal of impairment losses recognized in profit and loss
----
----
----
7.38%48.78M
----
----
----
----
16.70%45.43M
----
-Share of associates
----
----
----
-75.75%-6.37M
----
----
----
----
9.94%-3.63M
----
-Disposal profit
----
----
----
197.24%176K
----
----
----
----
9.50%-181K
----
-Net exchange gains and losses
----
----
----
129.05%749K
----
----
----
----
6,640.00%327K
----
-Remuneration paid in stock
----
----
----
-68.11%420K
----
----
----
----
-56.01%1.32M
----
-Other non-cash items
6.67%37.13M
5.22%27M
-9.09%24.14M
9.46%66.33M
-36.67%-20.69M
31.33%34.81M
9.46%25.66M
2.97%26.55M
15.96%60.59M
-6.59%-15.14M
Changes in working capital
-353.00%-135.91M
66.33%-24.63M
26.62%-46.74M
-9,617.77%-67.25M
181.28%15.86M
466.05%53.72M
-340.33%-73.14M
-2,178.49%-63.69M
99.82%-692K
85.57%-19.52M
-Change in receivables
-167.46%-16.36M
89.19%-4.32M
312.39%10.63M
-230.04%-35.37M
-244.01%-14.6M
348.84%24.25M
-161.76%-40.01M
-118.58%-5.01M
379.63%27.2M
334.85%10.14M
-Change in inventory
-917.01%-108.93M
-335.35%-93.2M
143.80%14.92M
-62.67%-42.29M
99.43%-153K
129.13%13.33M
-147.70%-21.41M
-1,841.31%-34.06M
93.27%-26M
81.85%-27.06M
-Change in payables
-165.82%-10.62M
721.43%72.89M
-193.60%-72.28M
649.95%10.41M
1,279.88%30.62M
-37.20%16.14M
-1,503.11%-11.73M
4.67%-24.62M
31.12%-1.89M
-114.30%-2.6M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
1.35%-71.24M
-2.65%-35.27M
3.24%-42.18M
-9.53%-206.01M
9.28%-55.83M
-22.76%-72.22M
-21.95%-34.36M
-10.25%-43.6M
-9.81%-188.09M
-7.50%-61.54M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-59.61%106.85M
28.38%266.99M
33.08%256.57M
-3.80%934.93M
12.66%269.65M
33.99%264.53M
-30.92%207.97M
-17.63%192.79M
119.39%971.89M
160.98%239.34M
Investing cash flow
Net PPE purchase and sale
18.03%-27.86M
11.11%-35.38M
17.47%-23.01M
36.47%-144.23M
30.21%-42.56M
43.29%-33.99M
43.91%-39.8M
20.66%-27.88M
-7.43%-227.01M
12.01%-60.99M
Net intangibles purchase and sale
30.61%-619K
-65.45%-1.13M
-43.67%-806K
-6.82%-2.68M
-22.25%-544K
-18.62%-892K
-20.88%-683K
24.90%-561K
4.75%-2.51M
17.59%-445K
Net business purchase and sale
---12.37M
-21.39%-12.27M
--0
4.89%-21.3M
--0
--0
---10.1M
---11.2M
---22.4M
---22.4M
Advance cash and loans provided to other parties
----
----
----
---8.82M
----
----
----
----
--0
----
Dividends received (cash flow from investment activities)
-50.00%300K
168.42%1.53M
--270K
-21.39%1.29M
-91.49%120K
344.44%600K
--570K
--0
-19.99%1.64M
119.63%1.41M
Interest received (cash flow from investment activities)
-49.41%768K
-12.52%1.71M
4.66%2M
59.24%7.28M
41.92%1.91M
23.21%1.52M
47.54%1.95M
181.98%1.91M
126.84%4.57M
306.97%1.34M
Investing cash flow
-21.43%-39.78M
5.26%-45.54M
42.89%-21.55M
31.44%-168.46M
38.45%-49.9M
44.76%-32.76M
31.53%-48.07M
-7.45%-37.74M
-17.07%-245.71M
-17.71%-81.08M
Financing cash flow
Net issuance payments of debt
1,189.51%111.73M
80.18%-20.27M
-180.46%-80.26M
49.54%-63.02M
-354.39%-50.26M
-231.90%-10.26M
-12.10%-102.25M
262.98%99.75M
-208.40%-124.89M
-80.00%19.76M
Net common stock issuance
-2.41%3.15M
-32.04%2.98M
14.25%5.27M
59.65%21.42M
164.79%9.18M
-52.22%3.23M
363.67%4.39M
105.94%4.61M
22.01%13.41M
-17.92%3.47M
Increase or decrease of lease financing
-12.14%-57.07M
-10.43%-56.02M
-12.71%-54.85M
-11.50%-204.77M
-12.52%-54.48M
-6.88%-50.89M
-14.00%-50.73M
-12.88%-48.67M
-18.67%-183.65M
-18.15%-48.41M
Cash dividends paid
-142.12%-274.69M
--0
-80.40%-170.42M
-50.25%-397.03M
-25.25%-94.61M
-50.23%-113.45M
-66.97%-94.51M
-66.92%-94.47M
-29.38%-264.25M
-60.20%-75.54M
Interest paid (cash flow from financing activities)
5.71%-18.48M
7.43%-18.17M
-4.17%-18.8M
-11.88%-77.25M
-16.07%-19.96M
-14.21%-19.6M
-12.62%-19.63M
-4.63%-18.05M
-11.59%-69.04M
-3.03%-17.2M
Financing cash flow
-23.24%-235.36M
65.18%-91.48M
-461.50%-319.07M
-14.68%-720.64M
-78.18%-210.12M
-51.85%-190.97M
-25.83%-262.73M
67.70%-56.82M
-113.27%-628.42M
-6,473.13%-117.92M
Net cash flow
Beginning cash position
45.64%303.09M
-44.24%173.45M
20.97%257.64M
85.40%212.98M
43.31%247.19M
30.03%208.11M
125.40%311.04M
85.40%212.98M
-34.69%114.87M
83.96%172.49M
Current changes in cash
-512.51%-168.29M
226.41%129.98M
-185.56%-84.05M
-53.12%45.83M
-76.14%9.63M
230.34%40.8M
-566.27%-102.83M
326.86%98.23M
258.83%97.76M
91.74%40.35M
Effect of exchange rate changes
49.77%-867K
-254.74%-337K
18.39%-142K
-437.75%-1.17M
448.67%823K
-2,154.76%-1.73M
-2,000.00%-95K
-261.11%-174K
-36.33%347K
117.39%150K
End cash Position
-45.82%133.93M
45.64%303.09M
-44.24%173.45M
20.97%257.64M
20.97%257.64M
43.31%247.19M
30.03%208.11M
125.40%311.04M
85.40%212.98M
85.40%212.98M
Free cash flow
-65.90%77.93M
37.57%229.65M
41.88%232.31M
6.09%785.47M
27.35%226.24M
67.62%228.56M
-26.93%166.93M
-17.28%163.74M
227.82%740.41M
715.50%177.66M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -47.12%178.09M24.73%302.26M26.38%298.75M-1.64%1.14B8.17%325.47M31.41%336.74M-26.40%242.34M-13.60%236.39M88.84%1.16B101.99%300.88M
Net profit before non-cash adjustment 11.71%183.79M1.98%212.01M19.99%234.1M1.32%763.13M-7.85%195.6M-1.52%164.52M3.28%207.89M13.06%195.11M17.43%753.17M12.32%212.27M
Total adjustment of non-cash items 9.88%130.2M6.78%114.88M6.12%111.39M9.22%445.06M5.44%114.01M14.08%118.5M10.32%107.59M7.14%104.96M14.43%407.49M13.56%108.13M
-Depreciation and amortization 11.22%93.07M7.27%87.88M11.27%87.25M10.32%334.97M13.68%90.95M8.17%83.69M10.59%81.93M8.63%78.41M14.07%303.63M11.54%80M
-Reversal of impairment losses recognized in profit and loss ------------7.38%48.78M----------------16.70%45.43M----
-Share of associates -------------75.75%-6.37M----------------9.94%-3.63M----
-Disposal profit ------------197.24%176K----------------9.50%-181K----
-Net exchange gains and losses ------------129.05%749K----------------6,640.00%327K----
-Remuneration paid in stock -------------68.11%420K-----------------56.01%1.32M----
-Other non-cash items 6.67%37.13M5.22%27M-9.09%24.14M9.46%66.33M-36.67%-20.69M31.33%34.81M9.46%25.66M2.97%26.55M15.96%60.59M-6.59%-15.14M
Changes in working capital -353.00%-135.91M66.33%-24.63M26.62%-46.74M-9,617.77%-67.25M181.28%15.86M466.05%53.72M-340.33%-73.14M-2,178.49%-63.69M99.82%-692K85.57%-19.52M
-Change in receivables -167.46%-16.36M89.19%-4.32M312.39%10.63M-230.04%-35.37M-244.01%-14.6M348.84%24.25M-161.76%-40.01M-118.58%-5.01M379.63%27.2M334.85%10.14M
-Change in inventory -917.01%-108.93M-335.35%-93.2M143.80%14.92M-62.67%-42.29M99.43%-153K129.13%13.33M-147.70%-21.41M-1,841.31%-34.06M93.27%-26M81.85%-27.06M
-Change in payables -165.82%-10.62M721.43%72.89M-193.60%-72.28M649.95%10.41M1,279.88%30.62M-37.20%16.14M-1,503.11%-11.73M4.67%-24.62M31.12%-1.89M-114.30%-2.6M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 1.35%-71.24M-2.65%-35.27M3.24%-42.18M-9.53%-206.01M9.28%-55.83M-22.76%-72.22M-21.95%-34.36M-10.25%-43.6M-9.81%-188.09M-7.50%-61.54M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -59.61%106.85M28.38%266.99M33.08%256.57M-3.80%934.93M12.66%269.65M33.99%264.53M-30.92%207.97M-17.63%192.79M119.39%971.89M160.98%239.34M
Investing cash flow
Net PPE purchase and sale 18.03%-27.86M11.11%-35.38M17.47%-23.01M36.47%-144.23M30.21%-42.56M43.29%-33.99M43.91%-39.8M20.66%-27.88M-7.43%-227.01M12.01%-60.99M
Net intangibles purchase and sale 30.61%-619K-65.45%-1.13M-43.67%-806K-6.82%-2.68M-22.25%-544K-18.62%-892K-20.88%-683K24.90%-561K4.75%-2.51M17.59%-445K
Net business purchase and sale ---12.37M-21.39%-12.27M--04.89%-21.3M--0--0---10.1M---11.2M---22.4M---22.4M
Advance cash and loans provided to other parties ---------------8.82M------------------0----
Dividends received (cash flow from investment activities) -50.00%300K168.42%1.53M--270K-21.39%1.29M-91.49%120K344.44%600K--570K--0-19.99%1.64M119.63%1.41M
Interest received (cash flow from investment activities) -49.41%768K-12.52%1.71M4.66%2M59.24%7.28M41.92%1.91M23.21%1.52M47.54%1.95M181.98%1.91M126.84%4.57M306.97%1.34M
Investing cash flow -21.43%-39.78M5.26%-45.54M42.89%-21.55M31.44%-168.46M38.45%-49.9M44.76%-32.76M31.53%-48.07M-7.45%-37.74M-17.07%-245.71M-17.71%-81.08M
Financing cash flow
Net issuance payments of debt 1,189.51%111.73M80.18%-20.27M-180.46%-80.26M49.54%-63.02M-354.39%-50.26M-231.90%-10.26M-12.10%-102.25M262.98%99.75M-208.40%-124.89M-80.00%19.76M
Net common stock issuance -2.41%3.15M-32.04%2.98M14.25%5.27M59.65%21.42M164.79%9.18M-52.22%3.23M363.67%4.39M105.94%4.61M22.01%13.41M-17.92%3.47M
Increase or decrease of lease financing -12.14%-57.07M-10.43%-56.02M-12.71%-54.85M-11.50%-204.77M-12.52%-54.48M-6.88%-50.89M-14.00%-50.73M-12.88%-48.67M-18.67%-183.65M-18.15%-48.41M
Cash dividends paid -142.12%-274.69M--0-80.40%-170.42M-50.25%-397.03M-25.25%-94.61M-50.23%-113.45M-66.97%-94.51M-66.92%-94.47M-29.38%-264.25M-60.20%-75.54M
Interest paid (cash flow from financing activities) 5.71%-18.48M7.43%-18.17M-4.17%-18.8M-11.88%-77.25M-16.07%-19.96M-14.21%-19.6M-12.62%-19.63M-4.63%-18.05M-11.59%-69.04M-3.03%-17.2M
Financing cash flow -23.24%-235.36M65.18%-91.48M-461.50%-319.07M-14.68%-720.64M-78.18%-210.12M-51.85%-190.97M-25.83%-262.73M67.70%-56.82M-113.27%-628.42M-6,473.13%-117.92M
Net cash flow
Beginning cash position 45.64%303.09M-44.24%173.45M20.97%257.64M85.40%212.98M43.31%247.19M30.03%208.11M125.40%311.04M85.40%212.98M-34.69%114.87M83.96%172.49M
Current changes in cash -512.51%-168.29M226.41%129.98M-185.56%-84.05M-53.12%45.83M-76.14%9.63M230.34%40.8M-566.27%-102.83M326.86%98.23M258.83%97.76M91.74%40.35M
Effect of exchange rate changes 49.77%-867K-254.74%-337K18.39%-142K-437.75%-1.17M448.67%823K-2,154.76%-1.73M-2,000.00%-95K-261.11%-174K-36.33%347K117.39%150K
End cash Position -45.82%133.93M45.64%303.09M-44.24%173.45M20.97%257.64M20.97%257.64M43.31%247.19M30.03%208.11M125.40%311.04M85.40%212.98M85.40%212.98M
Free cash flow -65.90%77.93M37.57%229.65M41.88%232.31M6.09%785.47M27.35%226.24M67.62%228.56M-26.93%166.93M-17.28%163.74M227.82%740.41M715.50%177.66M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More