Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Jan 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 1,324.59%39.29M | 22.96%20.68M | 11.05%10.03M | 19.52%82.92M | 419.11%54.31M | 2.76M | 16.82M | 9.03M | 308.04%69.37M | 9,899.61%10.46M |
| Net profit before non-cash adjustment | 2,090.14%20.98M | -2.31%20.77M | -0.97%20.81M | 53.40%70.23M | 92.19%26.99M | --957.73K | --21.26M | --21.02M | 76.72%45.78M | 211.45%14.04M |
| Total adjustment of non-cash items | -97.99%237.73K | 53.47%3.8M | 656.93%4.27M | -54.29%4.73M | -247.42%-10.13M | --11.82M | --2.47M | --563.46K | 6.49%10.36M | 129.53%6.87M |
| -Depreciation and amortization | 18.50%3.58M | 10.43%3.67M | 10.05%3.66M | 10.85%12.92M | 15.26%3.26M | --3.02M | --3.32M | --3.32M | 107.86%11.66M | 74.98%2.83M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --169K | --193.44K |
| -Disposal profit | -284.41%-1.65M | -690.77%-763.54K | -753.26%-1.07M | -95.76%-1.19M | -579.86%-543.77K | ---428.43K | ---96.56K | ---125.96K | -2,130.07%-610.28K | -381.01%-79.98K |
| -Net exchange gains and losses | -116.94%-1.81M | 402.28%1.55M | 206.02%2.09M | -610.41%-2.89M | -480.92%-11.91M | --10.68M | --309.11K | ---1.97M | 135.82%566.63K | 1,267.21%3.13M |
| -Remuneration paid in stock | ---- | ---- | --0 | -59.37%120.55K | ---- | ---- | ---- | ---- | --296.72K | ---- |
| -Pension and employee benefit expenses | --0 | ---- | ---- | ---- | ---- | --40.18K | --40.18K | --40.19K | ---- | ---- |
| -Other non-cash items | 107.83%116.45K | 39.99%-660.29K | 42.56%-405.95K | -144.73%-4.22M | -203.88%-930.91K | ---1.49M | ---1.1M | ---706.69K | -150.21%-1.73M | 27.99%896.15K |
| Changes in working capital | 280.41%18.08M | 43.80%-3.89M | -19.92%-15.05M | -39.89%7.96M | 458.36%37.45M | ---10.02M | ---6.92M | ---12.55M | 171.07%13.24M | -41.27%-10.45M |
| -Change in receivables | 85.77%-466.36K | 127.12%4.72M | 159.52%7.62M | -251.90%-39.5M | 40.92%-6.03M | ---3.28M | ---17.39M | ---12.81M | 134.67%26.01M | -324.78%-10.2M |
| -Change in inventory | 73.07%2.37M | 484.78%5.71M | -50.78%10.25M | 136.98%19.11M | -119.25%-1.61M | --1.37M | ---1.48M | --20.83M | 15.90%-51.67M | 262.51%8.35M |
| -Change in payables | 299.24%16.17M | -219.71%-14.31M | -60.09%-32.92M | -27.10%28.35M | 624.64%45.08M | ---8.12M | --11.96M | ---20.56M | 22.62%38.9M | -26.36%-8.59M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 99.09%-1.32K | 99.14%-1.47K | 84.52%-44.84K | 53.50%-680.22K | 93.42%-74K | -145.63K | -171.02K | -289.57K | 60.63%-1.46M | -28.64%-1.12M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -138.91%-3.95M | -17.18%-1.94M | 55.99%-728.31K | -136.24%-6.62M | -208.79%-1.66M | -1.66M | -1.66M | -1.66M | -30.49%-2.8M | -9.66%-535.96K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 3,590.29%35.34M | 25.00%18.74M | 30.61%9.26M | 16.14%75.62M | 497.37%52.58M | --957.61K | --14.99M | --7.09M | 484.54%65.11M | 799.73%8.8M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 25.40%-15.13M | 96.29%-577.02K | 37.65%-444.09K | -408.86%-89.5M | -364.49%-52.95M | ---20.29M | ---15.56M | ---712.24K | 47.29%-17.59M | 49.37%-11.4M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment product transactions | -28.28%9.19M | 23.64%-86.48M | -515.91%-29.22M | 167.65%19.49M | 250.17%112.9M | --12.81M | ---113.25M | --7.03M | ---28.81M | --32.24M |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | -107.00%-115.13K | -47.95%661.76K | -54.75%450.79K | 45.29%4.74M | 641.43%828.97K | --1.64M | --1.27M | --996.26K | 1,793.40%3.26M | 63.88%111.81K |
| Investing cash flow | 26.97%-4.26M | 32.26%-86.39M | -499.66%-29.22M | -51.29%-65.27M | 190.07%60.78M | ---5.83M | ---127.54M | --7.31M | -24.81%-43.14M | 191.89%20.95M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | --0 | -161.79%-3.28M | 74.39%-18.4M | 71.23%-4.1M | ---5.74M | ---7.31M | ---1.25M | -388.90%-71.86M | -18.65%-14.24M |
| Net common stock issuance | --0 | ---- | ---- | 69.58%130.8M | --0 | --0 | ---- | ---- | --77.13M | --0 |
| Increase or decrease of lease financing | 87.67%-14.02K | 95.12%-13.88K | 95.11%-13.73K | 40.03%-701.93K | 95.61%-22.93K | ---113.71K | ---284.39K | ---280.9K | -101.28%-1.17M | -100.56%-522.13K |
| Issuance fees | ---102.08K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Cash dividends paid | -46.68%-15.61M | ---- | ---- | -100.27%-33.93M | ---13.44M | ---10.64M | ---- | ---- | -2,947.47%-16.94M | --0 |
| Financing cash flow | 4.70%-15.72M | -111.25%-12.75M | -114.71%-3.29M | 705.68%77.76M | -18.94%-17.56M | ---16.5M | --113.35M | ---1.53M | -116.90%-12.84M | -118.35%-14.76M |
| Net cash flow | ||||||||||
| Beginning cash position | -46.71%35.29M | 79.73%117.43M | 177.22%140.95M | 20.46%50.24M | 32.83%37.89M | --66.22M | --65.34M | --50.85M | 143.78%41.71M | 117.33%28.52M |
| Current changes in cash | 171.89%15.36M | -10,070.85%-80.41M | -280.69%-23.25M | 865.24%88.11M | 538.91%95.8M | ---21.37M | --806.43K | --12.87M | -82.62%9.13M | -73.40%15M |
| Effect of exchange rate changes | 102.72%172.87K | -241.52%-109.45K | -116.48%-268.16K | 256.46%931.27K | 409.17%5.59M | ---6.37M | --77.34K | --1.63M | -5,342.10%-595.2K | -1,390.58%-1.81M |
| End cash Position | 34.15%50.82M | -46.71%35.29M | 79.73%117.43M | 177.23%139.28M | 233.96%139.28M | --37.89M | --66.22M | --65.34M | -27.85%50.24M | -40.11%41.71M |
| Free cash flow | 204.53%20.21M | 3,289.29%18.16M | 38.23%8.82M | -129.28%-13.89M | 85.94%-367.25K | ---19.33M | ---569.43K | --6.38M | 313.29%47.44M | 89.01%-2.61M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.