MY Stock MarketDetailed Quotes

ITMAX (5309)

Watchlist
  • 5.040
  • +0.020+0.40%
15min DelayMarket Closed Jan 16 16:52 CST
5.21BMarket Cap59.29P/E (TTM)

5309 ITMAX

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
1,673.09%25.37M
-269.48%-3.39M
-129.27%-2.86M
-1.31%70.18M
57.45%60.02M
-109.03%-1.61M
-82.51%2M
165.39%9.77M
43.45%71.11M
93.23%38.12M
Net profit before non-cash adjustment
22.47%36.96M
20.85%30.98M
16.35%27.34M
30.19%107.21M
28.34%27.9M
40.37%30.18M
36.11%25.63M
15.87%23.5M
46.22%82.35M
15.30%21.74M
Total adjustment of non-cash items
19.04%4.91M
39.07%5.52M
60.67%5.72M
9.21%16.6M
18.94%4.94M
19.93%4.12M
5.00%3.97M
-6.86%3.56M
-15.77%15.2M
-53.07%4.16M
-Depreciation and amortization
1.11%4.46M
27.35%5.56M
32.28%5.5M
22.22%17.95M
26.75%5.02M
21.70%4.41M
21.95%4.36M
17.94%4.15M
37.47%14.69M
14.65%3.96M
-Reversal of impairment losses recognized in profit and loss
----
----
--16K
-89.84%38K
-102.65%-10K
318.18%48K
--0
--0
1,435.71%374K
2.16%378K
-Disposal profit
--0
--0
--0
---90K
--0
--0
--0
---90K
--0
--26K
-Net exchange gains and losses
175.93%123K
-153.73%-170K
362.32%181K
-197.00%-97K
536.96%201K
-288.37%-162K
-160.91%-67K
-38.00%-69K
-38.65%100K
92.31%-46K
-Remuneration paid in stock
27.09%563K
21.48%543K
28.70%574K
-22.80%1.82M
-14.62%479K
-26.17%443K
-25.13%447K
-24.79%446K
239.74%2.35M
-18.93%561K
-Other non-cash items
61.03%-242K
49.35%-391K
38.02%-546K
-30.47%-3.02M
-3.19%-745K
25.00%-621K
-53.48%-772K
-237.55%-881K
-135.42%-2.31M
-114.62%-722K
Changes in working capital
54.07%-16.49M
-44.53%-39.89M
-107.76%-35.92M
-102.86%-53.62M
122.29%27.18M
-407.83%-35.91M
-147.13%-27.6M
15.34%-17.29M
-6.64%-26.43M
253.25%12.23M
-Change in receivables
110.10%2.45M
-78.91%-36.71M
-10.27%-28.63M
-204.88%-62.89M
-23.75%7.81M
-256.92%-24.22M
-168.97%-20.52M
-57.76%-25.97M
-139.09%-20.63M
-4.36%10.25M
-Change in inventory
-364.85%-3.7M
-53.00%1.29M
143.10%1.59M
80.03%-1.88M
19.51%-2.34M
146.47%1.4M
427.39%2.75M
7.96%-3.69M
-530.57%-9.4M
-498.49%-2.9M
-Change in prepaid assets
-13.15%-11.35M
-295.45%-602K
-208.79%-3.16M
-727.64%-9.88M
361.14%867K
-4,794.15%-10.03M
184.15%308K
-251.89%-1.02M
-1,062.90%-1.19M
-374.38%-332K
-Change in payables
555.59%8.52M
60.40%-3.62M
-120.82%-3.03M
377.39%24.45M
344.62%20.92M
-160.02%-1.87M
-269.18%-9.14M
6,648.65%14.54M
128.13%5.12M
123.82%4.71M
-Changes in other current assets
-946.75%-12.4M
74.33%-258K
-134.44%-2.69M
-912.72%-3.42M
-116.86%-86K
-530.32%-1.19M
17.69%-1.01M
-304.46%-1.15M
-31.01%-338K
138.32%510K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
-58.46%253K
-69.39%251K
-65.58%347K
-29.24%3.16M
-25.13%718K
-46.44%609K
-22.79%820K
-22.52%1.01M
2,350.00%4.46M
953.85%959K
Tax refund paid
12.91%-4.88M
-14.72%-5.35M
-59.24%-9.42M
-27.69%-25.01M
-16.98%-8.82M
21.91%-5.61M
-96.17%-4.66M
-137.86%-5.92M
-131.63%-19.58M
-177.69%-7.54M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
413.84%20.75M
-362.00%-8.49M
-345.65%-11.94M
-13.68%48.33M
64.62%51.92M
-155.91%-6.61M
-118.13%-1.84M
94.83%4.86M
35.57%55.99M
84.39%31.54M
Investing cash flow
Net PPE purchase and sale
-71.37%-20.91M
9.60%-9.12M
39.65%-7.55M
-173.06%-51.26M
-41.33%-16.46M
-415.29%-12.2M
-195.83%-10.09M
-827.43%-12.51M
51.89%-18.77M
-11,316.67%-11.65M
Net intangibles purchase and sale
19.70%-1.98M
20.80%-2.25M
-142.02%-4.85M
-527.36%-11.58M
-20,247.62%-4.27M
-292.21%-2.47M
-498.52%-2.84M
-177.56%-2M
50.60%-1.85M
99.33%-21K
Net business purchase and sale
----
----
----
--0
--0
----
----
----
---87K
--0
Interest received (cash flow from investment activities)
-34.60%480K
-15.17%615K
6.00%760K
2.27%2.93M
4.72%755K
6.38%734K
-2.42%725K
0.70%717K
5,307.55%2.87M
1,260.38%721K
Net changes in other investments
-3,581.25%-3.53M
---246K
82.86%-18K
5.22%-581K
-233.33%-380K
93.01%-96K
--0
-488.89%-105K
-115.89%-613K
-102.87%-114K
Investing cash flow
-90.09%-26.67M
9.85%-11M
16.14%-11.66M
-227.83%-60.49M
-84.07%-20.36M
-272.37%-14.03M
-432.16%-12.2M
-943.77%-13.9M
52.49%-18.45M
-1,456.93%-11.06M
Financing cash flow
Net issuance payments of debt
-6.20%-5.19M
-201.17%-4.64M
-17.89%-5.54M
11.46%-16.09M
-7.24%-4.96M
-7.99%-4.89M
66.07%-1.54M
-4.96%-4.7M
-1,297.92%-18.17M
62.25%-4.62M
Net common stock issuance
1,109.16%1.58M
58.46%309K
213.93%1.78M
93.71%1.91M
42.84%1.02M
67.95%131K
786.36%195K
225.86%567K
-99.52%986K
-99.65%712K
Increase or decrease of lease financing
-93.43%-648K
-143.49%-935K
98.17%-6K
-17.39%-1.51M
-41.21%-466K
-4.04%-335K
-19.63%-384K
-3.81%-327K
-1.42%-1.29M
-1.54%-330K
Issuance fees
----
----
----
--0
--0
--0
--0
--0
90.46%-877K
--0
Cash dividends paid
--0
--0
49.88%-6.19M
-225.43%-26.77M
---14.42M
--0
--0
-50.14%-12.35M
-2.81%-8.23M
--0
Interest paid (cash flow from financing activities)
32.96%-484K
33.81%-513K
33.61%-561K
30.50%-3.01M
31.49%-670K
29.01%-722K
40.11%-775K
19.14%-845K
-51.33%-4.33M
15.62%-978K
Financing cash flow
18.48%-4.74M
-130.74%-5.78M
40.42%-10.52M
-42.50%-45.47M
-273.49%-19.5M
-0.47%-5.82M
59.31%-2.51M
-19.74%-17.66M
-117.60%-31.91M
-102.88%-5.22M
Net cash flow
Beginning cash position
-43.58%95.48M
-35.01%120.75M
-27.12%154.86M
2.72%212.49M
-27.60%142.8M
-13.19%169.25M
-3.88%185.79M
2.72%212.49M
793.79%206.87M
2,370.03%197.23M
Current changes in cash
59.68%-10.67M
-52.74%-25.26M
-27.77%-34.11M
-1,124.92%-57.63M
-20.93%12.06M
-1,268.08%-26.46M
-1,082.71%-16.54M
-96.56%-26.7M
-96.94%5.62M
-92.33%15.26M
End cash Position
-40.60%84.82M
-43.58%95.48M
-35.01%120.75M
-27.12%154.86M
-27.12%154.86M
-27.60%142.8M
-13.19%169.25M
-3.88%185.79M
2.72%212.49M
2.72%212.49M
Free cash flow
89.91%-2.15M
-34.50%-19.85M
-149.71%-24.34M
-141.28%-14.6M
56.94%31.19M
-341.12%-21.28M
-336.18%-14.76M
-2,404.02%-9.75M
2,534.14%35.37M
43.08%19.87M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 1,673.09%25.37M-269.48%-3.39M-129.27%-2.86M-1.31%70.18M57.45%60.02M-109.03%-1.61M-82.51%2M165.39%9.77M43.45%71.11M93.23%38.12M
Net profit before non-cash adjustment 22.47%36.96M20.85%30.98M16.35%27.34M30.19%107.21M28.34%27.9M40.37%30.18M36.11%25.63M15.87%23.5M46.22%82.35M15.30%21.74M
Total adjustment of non-cash items 19.04%4.91M39.07%5.52M60.67%5.72M9.21%16.6M18.94%4.94M19.93%4.12M5.00%3.97M-6.86%3.56M-15.77%15.2M-53.07%4.16M
-Depreciation and amortization 1.11%4.46M27.35%5.56M32.28%5.5M22.22%17.95M26.75%5.02M21.70%4.41M21.95%4.36M17.94%4.15M37.47%14.69M14.65%3.96M
-Reversal of impairment losses recognized in profit and loss ----------16K-89.84%38K-102.65%-10K318.18%48K--0--01,435.71%374K2.16%378K
-Disposal profit --0--0--0---90K--0--0--0---90K--0--26K
-Net exchange gains and losses 175.93%123K-153.73%-170K362.32%181K-197.00%-97K536.96%201K-288.37%-162K-160.91%-67K-38.00%-69K-38.65%100K92.31%-46K
-Remuneration paid in stock 27.09%563K21.48%543K28.70%574K-22.80%1.82M-14.62%479K-26.17%443K-25.13%447K-24.79%446K239.74%2.35M-18.93%561K
-Other non-cash items 61.03%-242K49.35%-391K38.02%-546K-30.47%-3.02M-3.19%-745K25.00%-621K-53.48%-772K-237.55%-881K-135.42%-2.31M-114.62%-722K
Changes in working capital 54.07%-16.49M-44.53%-39.89M-107.76%-35.92M-102.86%-53.62M122.29%27.18M-407.83%-35.91M-147.13%-27.6M15.34%-17.29M-6.64%-26.43M253.25%12.23M
-Change in receivables 110.10%2.45M-78.91%-36.71M-10.27%-28.63M-204.88%-62.89M-23.75%7.81M-256.92%-24.22M-168.97%-20.52M-57.76%-25.97M-139.09%-20.63M-4.36%10.25M
-Change in inventory -364.85%-3.7M-53.00%1.29M143.10%1.59M80.03%-1.88M19.51%-2.34M146.47%1.4M427.39%2.75M7.96%-3.69M-530.57%-9.4M-498.49%-2.9M
-Change in prepaid assets -13.15%-11.35M-295.45%-602K-208.79%-3.16M-727.64%-9.88M361.14%867K-4,794.15%-10.03M184.15%308K-251.89%-1.02M-1,062.90%-1.19M-374.38%-332K
-Change in payables 555.59%8.52M60.40%-3.62M-120.82%-3.03M377.39%24.45M344.62%20.92M-160.02%-1.87M-269.18%-9.14M6,648.65%14.54M128.13%5.12M123.82%4.71M
-Changes in other current assets -946.75%-12.4M74.33%-258K-134.44%-2.69M-912.72%-3.42M-116.86%-86K-530.32%-1.19M17.69%-1.01M-304.46%-1.15M-31.01%-338K138.32%510K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) -58.46%253K-69.39%251K-65.58%347K-29.24%3.16M-25.13%718K-46.44%609K-22.79%820K-22.52%1.01M2,350.00%4.46M953.85%959K
Tax refund paid 12.91%-4.88M-14.72%-5.35M-59.24%-9.42M-27.69%-25.01M-16.98%-8.82M21.91%-5.61M-96.17%-4.66M-137.86%-5.92M-131.63%-19.58M-177.69%-7.54M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 413.84%20.75M-362.00%-8.49M-345.65%-11.94M-13.68%48.33M64.62%51.92M-155.91%-6.61M-118.13%-1.84M94.83%4.86M35.57%55.99M84.39%31.54M
Investing cash flow
Net PPE purchase and sale -71.37%-20.91M9.60%-9.12M39.65%-7.55M-173.06%-51.26M-41.33%-16.46M-415.29%-12.2M-195.83%-10.09M-827.43%-12.51M51.89%-18.77M-11,316.67%-11.65M
Net intangibles purchase and sale 19.70%-1.98M20.80%-2.25M-142.02%-4.85M-527.36%-11.58M-20,247.62%-4.27M-292.21%-2.47M-498.52%-2.84M-177.56%-2M50.60%-1.85M99.33%-21K
Net business purchase and sale --------------0--0---------------87K--0
Interest received (cash flow from investment activities) -34.60%480K-15.17%615K6.00%760K2.27%2.93M4.72%755K6.38%734K-2.42%725K0.70%717K5,307.55%2.87M1,260.38%721K
Net changes in other investments -3,581.25%-3.53M---246K82.86%-18K5.22%-581K-233.33%-380K93.01%-96K--0-488.89%-105K-115.89%-613K-102.87%-114K
Investing cash flow -90.09%-26.67M9.85%-11M16.14%-11.66M-227.83%-60.49M-84.07%-20.36M-272.37%-14.03M-432.16%-12.2M-943.77%-13.9M52.49%-18.45M-1,456.93%-11.06M
Financing cash flow
Net issuance payments of debt -6.20%-5.19M-201.17%-4.64M-17.89%-5.54M11.46%-16.09M-7.24%-4.96M-7.99%-4.89M66.07%-1.54M-4.96%-4.7M-1,297.92%-18.17M62.25%-4.62M
Net common stock issuance 1,109.16%1.58M58.46%309K213.93%1.78M93.71%1.91M42.84%1.02M67.95%131K786.36%195K225.86%567K-99.52%986K-99.65%712K
Increase or decrease of lease financing -93.43%-648K-143.49%-935K98.17%-6K-17.39%-1.51M-41.21%-466K-4.04%-335K-19.63%-384K-3.81%-327K-1.42%-1.29M-1.54%-330K
Issuance fees --------------0--0--0--0--090.46%-877K--0
Cash dividends paid --0--049.88%-6.19M-225.43%-26.77M---14.42M--0--0-50.14%-12.35M-2.81%-8.23M--0
Interest paid (cash flow from financing activities) 32.96%-484K33.81%-513K33.61%-561K30.50%-3.01M31.49%-670K29.01%-722K40.11%-775K19.14%-845K-51.33%-4.33M15.62%-978K
Financing cash flow 18.48%-4.74M-130.74%-5.78M40.42%-10.52M-42.50%-45.47M-273.49%-19.5M-0.47%-5.82M59.31%-2.51M-19.74%-17.66M-117.60%-31.91M-102.88%-5.22M
Net cash flow
Beginning cash position -43.58%95.48M-35.01%120.75M-27.12%154.86M2.72%212.49M-27.60%142.8M-13.19%169.25M-3.88%185.79M2.72%212.49M793.79%206.87M2,370.03%197.23M
Current changes in cash 59.68%-10.67M-52.74%-25.26M-27.77%-34.11M-1,124.92%-57.63M-20.93%12.06M-1,268.08%-26.46M-1,082.71%-16.54M-96.56%-26.7M-96.94%5.62M-92.33%15.26M
End cash Position -40.60%84.82M-43.58%95.48M-35.01%120.75M-27.12%154.86M-27.12%154.86M-27.60%142.8M-13.19%169.25M-3.88%185.79M2.72%212.49M2.72%212.49M
Free cash flow 89.91%-2.15M-34.50%-19.85M-149.71%-24.34M-141.28%-14.6M56.94%31.19M-341.12%-21.28M-336.18%-14.76M-2,404.02%-9.75M2,534.14%35.37M43.08%19.87M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More